Is Rajshree Polypack a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rajshree Polypack Ltd is a average quality company .

Is Rajshree Polypack undervalued or overvalued?

The key valuation ratios of Rajshree Polypack Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Rajshree Polypack share price return in the past 10 years?

Data is not available for this company

Is Rajshree Polypack a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rajshree Polypack Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Rajshree Polypack Ltd - Stock Valuation and Financial Performance

Name: Rajshree Polypack
Brand: Rajshree Polypack

BSE: 0 | NSE: RPPL | Plastic Products | Small Cap

Place order

BSE Share Price
Not Listed

10 Year X-Ray of Rajshree Polypack:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	2.3%	7%	19.3%	17%	16.9%	13.1%	9.4%	7.4%	8.3%	8.5%	-
Value Creation Index ⓘ	-0.8	-0.5	0.4	0.2	0.2	-0.1	-0.3	-0.5	-0.4	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	38.8	64.8	95	95.3	112	125	126	127	199	252	270
Sales YoY Gr.	-	67.2%	46.6%	0.3%	17.8%	11.3%	0.6%	1.1%	56.3%	27%	-
Adj EPS ⓘ	-0	0.3	3.3	3.5	4	3	2.7	2.3	2.8	3	2.8
YoY Gr.	-	NA	948.4%	7.4%	13.2%	-25.1%	-8.1%	-15.1%	20.4%	8.3%	-
BVPS (₹) ⓘ	10.4	10.8	13.1	16.5	19.6	27.3	29.8	31.8	34.3	37.9	46.7
Adj Net Profit ⓘ	0	0.8	7.8	8.3	9.4	10	9.2	7.8	9.4	10.3	10
Cash Flow from Ops. ⓘ	-0.9	5.3	17.3	13.5	13.4	11.9	12	9.4	0.4	13.8	-
Debt/CF from Ops. ⓘ	-27.9	5.2	1.5	1.9	1.5	1.3	0.7	1.8	94.2	5.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	23.1%	17.6%	26.1%	27%
Adj EPS ⓘ	NA	-5.3%	3.4%	8.3%
BVPSⓘ	15.4%	14.1%	8.4%	10.5%
Share Price	-	-4.4%	-2.5%	-47.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-0.1	3.2	28.1	23.6	21.9	14.4	9.5	7.5	8.4	8.4	6.7
Op. Profit Mgn % ⓘ	9.6	13.3	20.7	21.5	18.3	14.9	14.1	14	13	13.2	12.4
Net Profit Mgn % ⓘ	-0	1.2	8.2	8.8	8.4	8	7.3	6.1	4.7	4.1	3.6
Debt to Equity ⓘ	1	1.2	0.8	0.6	0.4	0.2	0.1	0.2	0.3	0.6	-
Working Cap Days ⓘ	156	101	88	107	112	120	134	146	127	152	80
Cash Conv. Cycle ⓘ	52	39	35	48	54	60	70	82	79	99	17

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 26.12%

Sales growth is good in last 4 quarters at 14.05%

Return on Equity has declined versus last 3 years average to 6.70%

Net Profit has been subdued in last 3 years 3.43%

Latest Financials - Rajshree Polypack Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.8	2.7
TTM Sales (₹ Cr.)	270	270
BVPS (₹.) ⓘ	46.7	46.5
Reserves (₹ Cr.) ⓘ	126	125
P/BV ⓘ	1.73	1.73
PE ⓘ	28.53	30.32

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	277
Equity (₹ Cr.)	34.4
Face Value (₹)	10
Industry PE ⓘ	36

Management X-Ray of Rajshree Polypack:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Rajshree Polypack

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Rajshree Polypack

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	39	65	95	95	112	125	126	127	199	252
Operating Expenses ⓘ	35	56	75	75	92	106	108	109	173	219
Manufacturing Costs	6	8	11	14	11	13	16	17	22	33
Material Costs	23	39	51	50	65	73	71	69	119	142
Employee Cost	3	4	6	6	8	9	10	11	16	21
Other Costs ⓘ	4	5	7	4	8	11	11	12	16	23
Operating Profit ⓘ	4	9	20	20	21	19	18	18	26	33
Operating Profit Margin (%)	9.5%	13.2%	20.7%	21.5%	18.3%	14.9%	14.1%	14.0%	13.0%	13.2%
Other Income ⓘ	0	0	0	1	1	3	2	3	1	2
Interest ⓘ	1	4	4	3	2	2	1	1	3	7
Depreciation ⓘ	3	4	4	5	5	6	7	8	11	14
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0	1	12	14	14	14	12	12	13	15
Tax ⓘ	0	0	4	5	4	3	2	3	3	4
Profit After Tax	0	1	8	9	10	11	9	9	10	11
PAT Margin (%)	-0.1%	1.1%	8.4%	9.3%	8.5%	8.4%	7.4%	6.9%	4.8%	4.3%
Adjusted EPS (₹)	0.0	0.3	3.3	3.7	4.0	3.1	2.8	2.6	2.8	3.2
Dividend Payout Ratio (%)	0%	0%	16%	7%	15%	11%	12%	13%	6%	5%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	23	24	31	39	47	92	100	107	116	130
Share Capital ⓘ	2	2	3	8	8	11	11	11	11	11
Reserves ⓘ	21	22	29	31	39	81	89	96	105	119
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	24	28	26	21	15	9	2	13	37	69
Long Term Debt	21	22	19	20	14	7	2	2	12	20
Short Term Debt	3	6	8	1	1	2	0	11	24	49
Trade Payables	5	6	7	7	11	10	9	13	16	21
Others Liabilities ⓘ	5	7	11	14	13	14	12	35	24	43
Total Liabilities ⓘ	57	65	76	82	86	124	124	169	192	263
Fixed Assets
Gross Block	40	47	52	66	69	74	82	95	124	157
Accumulated Depreciation	6	10	14	19	24	30	37	8	19	32
Net Fixed Assetsⓘ	34	37	38	47	45	44	46	87	105	126
CWIP ⓘ	4	0	0	0	0	0	4	2	2	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	2
Inventories	6	8	7	13	11	13	13	20	43	66
Trade Receivables	6	9	14	13	20	21	23	26	29	41
Cash Equivalents	1	5	9	1	3	35	27	25	1	9
Others Assetsⓘ	6	5	7	8	6	11	12	8	12	19
Total Assets ⓘ	57	65	76	82	86	124	124	169	192	263

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-1	5	17	14	13	12	12	9	0	14
PBT ⓘ	0	1	12	14	14	14	12	12	13	15
Adjustment ⓘ	4	8	8	7	7	7	7	8	14	21
Changes in Working Capital ⓘ	-5	-3	-1	-4	-2	-6	-3	-7	-24	-21
Tax Paid ⓘ	0	0	-2	-3	-5	-3	-4	-3	-3	-1
Cash Flow From Investing Activity ⓘ	-18	-4	-7	-13	-3	-37	6	-25	-19	-39
Capex	-30	-6	-5	-13	-3	-5	-8	-18	-43	-31
Net Investments	3	-1	0	-2	1	-29	17	-8	23	-2
Others ⓘ	9	4	-2	2	-1	-3	-3	1	0	-7
Cash Flow From Financing Activityⓘ	12	1	-5	-8	-10	27	-9	6	18	33
Net Proceeds from Shares ⓘ	0	0	1	0	0	39	0	0	0	4
Net Proceeds from Borrowing ⓘ	0	0	0	0	-4	-6	-6	-3	9	11
Interest Paid ⓘ	-1	-4	-4	-3	-2	-2	-1	-1	-3	-6
Dividend Paid ⓘ	0	0	0	0	-2	-1	-1	-1	-1	-1
Others ⓘ	13	5	-2	-5	-1	-2	-2	11	13	25
Net Cash Flow ⓘ	-6	3	5	-8	0	2	8	-10	-1	8

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-0.14	3.06	28.69	25.09	22.14	15.14	9.63	8.47	8.58	8.84
ROCE (%)	2.7	10.12	29.3	27.35	24.17	17.89	11.96	11.31	11.47	12.04
Asset Turnover Ratio	0.9	1.2	1.51	1.34	1.39	1.19	1.01	0.87	1.1	1.11
PAT to CFO Conversion(x)	N/A	5	2.13	1.56	1.3	1.09	1.33	1	0	1.27
Working Capital Days
Receivable Days	47	37	40	46	52	60	63	71	51	50
Inventory Days	39	35	26	35	38	35	37	47	58	79
Payable Days	57	50	48	52	51	52	48	59	45	48

Rajshree Polypack Ltd Stock News

Rajshree Polypack Ltd FAQs

What is the share price of Rajshree Polypack?

Company share prices are keep on changing according to the market conditions. The closing price of Rajshree Polypack on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Rajshree Polypack?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rajshree Polypack stood at ₹276.8.