Is Sembcorp Energy India a good quality company?

Data is not available for this company.

What is Sembcorp Energy India share price return in the past 10 years?

Data is not available for this company

What is the P/E ratio of Sembcorp Energy India?

The latest standalone P/E ratio of Sembcorp Energy India as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Sembcorp Energy India?

The latest standalone P/B ratio of Sembcorp Energy India as of 01-Jan-1970 is 0.00.

Sembcorp Energy India Ltd - Stock Valuation and Financial Performance

Name: Sembcorp Energy India
Brand: Sembcorp Energy India

BSE: 0 | NSE: | Power Generation/Distribution | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sembcorp Energy Ind.

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Sembcorp Energy Ind.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-0%	0.1%	4.4%	6.7%	5.3%	4.9%	4.5%	7.2%	5%	6.3%	-
Value Creation Index ⓘ	-1.0	-1.0	-0.7	-0.5	-0.6	-0.7	-0.7	-0.5	-0.7	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0	2,399	3,405	4,162	7,346	7,111	7,367	7,689	9,389	7,689
Sales YoY Gr.	-	NA	NA	42%	22.2%	76.5%	-3.2%	3.6%	4.4%	22.1%	-
Adj EPS ⓘ	-0	0	-0.8	-0.4	0.4	-0.1	0.2	1.5	0.6	1.2	0
YoY Gr.	-	NA	-2075%	NA	NA	-113.5%	NA	843.8%	-60.9%	98.3%	-
BVPS (₹) ⓘ	15.7	20.2	15	13.5	17.3	18	18.4	20.2	20.4	21.5	0
Adj Net Profit ⓘ	-2.1	3.5	-117	-68.7	193	-28.2	86.2	818	323	637	0
Cash Flow from Ops. ⓘ	-39.4	-148	-172	951	1,573	1,562	2,305	2,057	1,598	1,586	-
Debt/CF from Ops. ⓘ	-148.8	-48.5	-46.6	8.4	4.6	9.5	6.2	6.4	5.3	4.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	17.7%	9.7%	22.1%
Adj EPS ⓘ	NA	25.9%	94.1%	98.3%
BVPSⓘ	3.6%	4.5%	5.4%	5.4%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-0.2	0.2	-6	-2.9	3.4	-0.3	0.9	7.8	2.9	5.6	0
Op. Profit Mgn % ⓘ	0	0	38.3	40.3	31.9	26.8	28.3	34.7	27.1	18.8	NAN
Net Profit Mgn % ⓘ	0	0	-4.9	-2	4.6	-0.4	1.2	11.1	4.2	6.8	0
Debt to Equity ⓘ	4.8	4.2	3.6	3.2	0.8	1.6	1.4	1.2	0.8	0.6	-
Working Cap Days ⓘ	0	0	176	207	178	148	216	225	245	228	0
Cash Conv. Cycle ⓘ	0	0	77	107	91	76	115	143	173	155	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Sembcorp Energy India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0	-
TTM Sales (₹ Cr.)	7,689	-
BVPS (₹.) ⓘ	0	-
Reserves (₹ Cr.) ⓘ	5,666	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	0
Face Value (₹)	10
Industry PE ⓘ	21.9

Management X-Ray of Sembcorp Energy Ind.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sembcorp Energy Ind.

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Sembcorp Energy Ind.

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	0	0	2,398.79	3,405.41	4,162.09	7,346.39	7,110.54	7,367.42	7,689.10	9,388.60
Operating Expenses ⓘ	2.07	12.23	1,483.14	2,046.76	2,846.40	5,427.78	5,159.90	4,820.64	5,618.24	7,654.20
Manufacturing Costs	0.03	0.05	1,340.86	1,883.62	2,665.07	5,097.33	4,767.41	4,477.98	5,208.29	7,122.47
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	1.41	1.96	46.24	51.09	77.55	159.27	167.51	165.24	247.66	188.17
Other Costs ⓘ	0.64	10.22	96.04	112.05	103.79	171.17	224.98	177.42	162.29	343.56
Operating Profit ⓘ	-2.07	-12.23	915.65	1,358.64	1,315.69	1,918.62	1,950.64	2,546.78	2,070.86	1,734.40
Operating Profit Margin (%)	-	-	38.2%	39.9%	31.6%	26.1%	27.4%	34.6%	26.9%	18.5%
Other Income ⓘ	0	13.63	13.17	8.19	16.62	212.68	353.81	410.82	142.17	502.35
Interest ⓘ	0	3.71	763.93	1,086.61	737.30	1,453.92	1,438.86	1,339.80	1,089.27	795.56
Depreciation ⓘ	0	0	283.21	358.29	356.94	740.66	746.89	745.78	669.24	594.08
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	-244.60	0
Profit Before Tax ⓘ	-2.07	-2.31	-118.32	-78.07	238.08	-63.28	118.70	872.01	209.92	847.12
Tax ⓘ	0	0	1.42	0	52.30	0	0	0	67.56	225.66
Profit After Tax	-2.07	-2.31	-119.74	-78.07	185.78	-63.28	118.70	872.01	142.37	621.46
PAT Margin (%)	-	-	-5.0%	-2.3%	4.5%	-0.9%	1.7%	11.8%	1.9%	6.6%
Adjusted EPS (₹)	0.0	0.0	-0.8	-0.4	0.4	-0.1	0.2	1.6	0.3	1.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	1,233.38	1,693.16	2,214.94	2,483.78	8,913.27	9,289.55	10,007.25	10,958.20	11,099.31	11,706.34
Share Capital ⓘ	954.12	840.09	1,481.83	1,839.92	5,158.72	5,158.72	5,433.67	5,433.67	5,433.67	5,433.67
Reserves ⓘ	279.27	853.08	733.11	643.87	3,754.55	4,130.83	4,573.58	5,524.53	5,665.64	6,272.67
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	3,559	4,668.03	5,601.87	7,689.86	6,866.07	14,381.72	13,901	11,281.68	7,989.50	6,424.87
Long Term Debt	3,559	4,616.57	4,562.51	6,233.03	5,920.45	12,733.11	12,639.25	10,489.77	6,967.30	3,474.78
Short Term Debt	0	51.46	1,039.36	1,456.83	945.61	1,648.60	1,261.76	791.91	1,022.20	2,950.09
Trade Payables	0	0	200.64	297.62	225.46	317.96	428.02	185.44	485.21	515.11
Others Liabilities ⓘ	3,253.61	3,195.82	2,829.79	458.38	509.55	2,424	2,458.31	3,864.31	2,031.63	2,058.15
Total Liabilities ⓘ	8,045.99	9,557.01	10,847.23	10,929.65	16,514.35	26,413.23	26,794.58	26,289.63	21,605.65	20,704.47
Fixed Assets
Gross Block	239.99	251.66	9,099.37	9,154.08	9,221.77	19,086.29	19,113.69	19,172.56	19,422.09	19,437.08
Accumulated Depreciation	5.04	11.75	298.25	648.65	1,004.94	2,240.64	2,986.34	3,727.43	4,393.71	4,983.14
Net Fixed Assetsⓘ	234.95	239.91	8,801.11	8,505.43	8,216.82	16,845.65	16,127.35	15,445.13	15,028.38	14,453.94
CWIP ⓘ	6,916.32	8,520.15	78.13	67.10	28.56	75.41	72.27	59.94	15.95	30.64
Investmentsⓘ	0	0	0.05	0.05	6,239.94	5,024.40	5,593.48	5,725.34	247.42	16.04
Inventories	0	116.79	309.30	340.05	342.44	542.89	768.09	458.06	732.25	1,001.44
Trade Receivables	0	0	875.18	1,199.17	897.44	1,944.71	2,143.90	3,252.02	3,678.57	3,728.49
Cash Equivalents	440.61	210.23	241.88	220.32	100.99	450.47	592.15	385.84	679.75	102.99
Others Assetsⓘ	454.11	469.93	541.58	597.54	688.17	1,529.70	1,497.33	963.30	1,223.33	1,370.94
Total Assets ⓘ	8,045.99	9,557.01	10,847.23	10,929.65	16,514.35	26,413.23	26,794.58	26,289.63	21,605.65	20,704.47

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-39.39	-148.15	-172.03	951.22	1,573.17	1,561.88	2,305.11	2,057.16	1,597.99	1,586.49
PBT ⓘ	-2.07	-2.31	-118.32	-78.07	238.08	-63.28	118.70	872.01	209.92	847.12
Adjustment ⓘ	0	-9.48	1,036.31	1,407.53	1,101.69	2,186.05	2,200.72	2,059.14	2,026.18	1,395.85
Changes in Working Capital ⓘ	-34.6	-132.87	-1084.84	-375.14	271.25	-556.09	-4.35	-869.1	-630.45	-646.73
Tax Paid ⓘ	-2.72	-3.50	-5.18	-3.10	-37.85	-4.80	-9.97	-4.89	-7.66	-9.75
Cash Flow From Investing Activity ⓘ	-2,112.65	-1,252.30	-409.32	-204.73	-1,485.24	-752.03	-548.47	100.09	5,055.23	610.10
Capex	-9.49	-11.68	-8,847.83	-225.58	-35.19	-212.03	-50.97	-55.51	-211.25	-45.64
Net Investments	0	76.90	26.22	17.08	-60.46	-581.84	-49.30	106.61	1.34	619.05
Others ⓘ	-2,103.17	-1,317.52	8,412.29	3.77	-1,389.58	41.83	-448.20	48.99	5,265.14	36.69
Cash Flow From Financing Activityⓘ	2,389.42	1,159.58	614.06	-797.74	-135.53	-1,366.12	-1,592.93	-2,132.75	-6,367.33	-2,569.40
Net Proceeds from Shares ⓘ	357.36	461.16	641.75	358.09	1,410.20	0	516.90	0	0	0
Net Proceeds from Borrowing ⓘ	3,922.83	1,295.39	-154.38	-436.36	-299.51	-352.50	-381.06	-462.12	-3,402.86	-3,702.30
Interest Paid ⓘ	-432.92	-648.43	-861.22	-1,136.92	-735.01	-1,146.16	-1,326.78	-1,205.53	-1,746.95	-794.65
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-1,457.85	51.46	987.90	417.46	-511.21	132.54	-401.99	-465.10	-1,217.52	1,927.56
Net Cash Flow ⓘ	237.38	-240.87	32.72	-51.26	-47.60	-556.27	163.71	24.50	285.89	-372.81

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-0.3	-0.19	-6.13	-3.32	3.26	-0.7	1.23	8.32	1.29	5.45
ROCE (%)	-0.04	0.02	6.76	9.74	7.34	6.93	6.43	9.11	5.93	8.64
Asset Turnover Ratio	0	0	0.24	0.31	0.3	0.34	0.27	0.28	0.32	0.44
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	8.47	N/A	19.42	2.36	11.22	2.55
Working Capital Days
Receivable Days	0	0	133	111	92	71	105	134	165	144
Inventory Days	0	0	32	35	30	22	34	30	28	34
Payable Days	0	0	0	0	0	0	0	0	0	0

Sembcorp Energy India Ltd Stock News

Sembcorp Energy India Ltd FAQs

What is the share price of Sembcorp Energy Ind.?

Company share prices are keep on changing according to the market conditions. The closing price of Sembcorp Energy Ind. on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Sembcorp Energy Ind.?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sembcorp Energy Ind. stood at ₹0.00.