Is Aditya Consumer Marketing a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aditya Consumer Marketing Ltd is a below average quality company .

Is Aditya Consumer Marketing undervalued or overvalued?

The key valuation ratios of Aditya Consumer Marketing Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Aditya Consumer Marketing share price return in the past 10 years?

Data is not available for this company

Is Aditya Consumer Marketing a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aditya Consumer Marketing Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Aditya Consumer Marketing?

The latest standalone P/E ratio of Aditya Consumer Marketing as of 18-Apr-2024 is 126.89.

What is the P/B ratio of Aditya Consumer Marketing?

The latest standalone P/B ratio of Aditya Consumer Marketing as of 18-Apr-2024 is 5.62.

What is the 52-week high and low of Aditya Consumer Marketing?

The 52-week high of Aditya Consumer Marketing is Rs. 148.75 and the 52-week low is Rs. 45.00.

Aditya Consumer Marketing Ltd - Stock Valuation and Financial Performance

Name: Aditya Consumer Marketing
Brand: Aditya Consumer Marketing

BSE: 540146 | NSE: | Retailing | Small Cap

Place order

Aditya Consumer Share Price

₹106 0.50 0.47%
as on 18-Apr'24 16:01

10 Year X-Ray of Aditya Consumer:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	8.5%	8.1%	7%	8.6%	12.3%	13.4%	7.1%	0.7%	2.1%	4.8%	-
Value Creation Index ⓘ	-0.4	-0.4	-0.5	-0.4	-0.1	-0.1	-0.5	-1.0	-0.9	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	52.8	59.1	61.1	67	69.8	76.9	83.3	93.7	87.5	96.9	97
Sales YoY Gr.	-	11.9%	3.3%	9.7%	4.1%	10.2%	8.4%	12.5%	-6.7%	10.8%	-
Adj EPS ⓘ	0.8	0.9	0.2	0.9	2	2.5	1.2	0	0.1	0.8	0.8
YoY Gr.	-	6.1%	-78.2%	368.4%	129.2%	23%	-53.4%	-99.2%	900%	730%	-
BVPS (₹) ⓘ	9.2	10.1	3.3	12.6	15	17.5	17.8	17.9	18	18.9	18.9
Adj Net Profit ⓘ	0.7	0.7	0.7	1.3	3	3.7	1.7	0	0.2	1.2	1
Cash Flow from Ops. ⓘ	0.9	0.4	3.8	-1.4	5.1	2.4	2	4.4	6.7	9.5	-
Debt/CF from Ops. ⓘ	7.5	18.1	1.9	-5.3	2	3.2	4.3	2.7	1.3	1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	7%	6.8%	5.1%	10.8%
Adj EPS ⓘ	0.1%	-16.5%	-10.8%	730%
BVPSⓘ	8.3%	4.7%	2%	4.6%
Share Price	-	6.9%	75.8%	87%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	9.4	9	6.6	8.6	14.6	15.3	6.6	0.1	0.6	4.5	4.5
Op. Profit Mgn % ⓘ	3.5	3.4	3.9	5.2	9.2	9.7	6.2	2.4	3.3	3.9	NAN
Net Profit Mgn % ⓘ	1.3	1.2	1.1	1.9	4.3	4.8	2.1	0	0.2	1.3	1.3
Debt to Equity ⓘ	0.9	0.8	0.6	0.4	0.5	0.3	0.3	0.5	0.3	0.4	-
Working Cap Days ⓘ	53	53	57	63	68	67	62	54	66	65	0
Cash Conv. Cycle ⓘ	47	48	47	49	45	38	36	31	32	26	0

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.50%

Sales growth has been subdued in last 3 years 5.14%

Net Profit has been subdued in last 3 years -10.81%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Aditya Consumer Marketing Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.8	-
TTM Sales (₹ Cr.)	96.9	-
BVPS (₹.) ⓘ	18.9	-
Reserves (₹ Cr.) ⓘ	13	-
P/BV ⓘ	5.62	-
PE ⓘ	126.89	-

From the Market
52 Week Low / High (₹)	45.00 / 148.75
All Time Low / High (₹)	8.82 / 237.00
Market Cap (₹ Cr.)	155
Equity (₹ Cr.)	14.6
Face Value (₹)	10
Industry PE ⓘ	109.8

Management X-Ray of Aditya Consumer:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Aditya Consumer

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Aditya Consumer

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	53	59	61	67	70	77	83	94	87	97
Operating Expenses ⓘ	51	57	59	63	63	69	78	91	85	93
Manufacturing Costs	0	0	2	1	1	1	2	2	3	2
Material Costs	44	49	51	55	52	56	57	70	60	66
Employee Cost	3	3	3	5	6	9	15	12	11	14
Other Costs ⓘ	4	5	3	3	4	4	5	7	11	11
Operating Profit ⓘ	2	2	2	4	6	7	5	2	3	4
Operating Profit Margin (%)	3.5%	3.4%	3.9%	5.2%	9.2%	9.7%	6.2%	2.4%	3.3%	3.9%
Other Income ⓘ	0	0	0	0	0	0	0	0	0	1
Interest ⓘ	1	1	1	1	1	1	1	0	1	1
Depreciation ⓘ	0	0	1	1	1	1	2	2	2	2
Exceptional Items ⓘ	0	0	2	0	0	0	-2	0	0	0
Profit Before Tax ⓘ	1	1	3	2	4	5	1	0	0	2
Tax ⓘ	0	0	1	1	1	1	0	0	0	0
Profit After Tax	1	1	2	1	3	4	0	0	0	1
PAT Margin (%)	1.3%	1.2%	2.9%	1.9%	4.3%	4.8%	0.5%	0.0%	0.2%	1.3%
Adjusted EPS (₹)	0.8	0.9	0.5	0.9	2.0	2.5	0.3	0.0	0.1	0.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	8	8	11	19	22	26	26	26	26	28
Share Capital ⓘ	3	3	11	15	15	15	15	15	15	15
Reserves ⓘ	5	6	1	4	8	11	12	12	12	13
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	6	7	7	7	10	7	9	12	7	8
Long Term Debt	1	1	7	2	4	3	4	6	1	0
Short Term Debt	5	6	0	6	6	5	4	6	6	8
Trade Payables	0	0	2	1	1	1	2	3	6	7
Others Liabilities ⓘ	1	1	1	1	2	2	1	1	3	4
Total Liabilities ⓘ	15	16	21	28	35	37	38	42	43	47
Fixed Assets
Gross Block	7	8	12	16	21	23	28	28	31	34
Accumulated Depreciation	2	2	3	4	5	7	9	10	12	15
Net Fixed Assetsⓘ	5	5	9	12	16	17	19	18	18	20
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	1	1	0	0	0	0	0	0	7	0
Inventories	8	9	9	12	9	11	11	12	13	14
Trade Receivables	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	1	1	2	2	5	4	3	8	1	9
Others Assetsⓘ	1	1	1	2	5	5	4	3	3	4
Total Assets ⓘ	15	16	21	28	35	37	38	42	43	47

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	1	0	4	-1	5	2	2	4	7	9
PBT ⓘ	1	1	3	2	4	5	1	0	0	2
Adjustment ⓘ	1	1	1	1	2	2	3	2	3	3
Changes in Working Capital ⓘ	-1	-1	1	-4	-1	-3	1	3	4	5
Tax Paid ⓘ	0	0	0	0	0	-1	-1	0	0	0
Cash Flow From Investing Activity ⓘ	-2	0	-5	-4	-5	-2	-4	0	-3	-3
Capex	-2	0	-5	-4	-5	-2	-5	0	-3	-4
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	1	0	1	5	3	-2	2	1	-4	1
Net Proceeds from Shares ⓘ	0	0	1	6	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	-1	3	-2	2	1	-2	-1
Interest Paid ⓘ	-1	-1	0	0	0	0	0	0	-1	-1
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	2	0	0	0	0	0	0	0	-1	3
Net Cash Flow ⓘ	-1	0	0	0	3	-1	0	5	0	7

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	9.38	9.03	17.83	8.73	14.82	15.46	1.45	0.06	0.56	4.53
ROCE (%)	12.29	11.68	19.53	12.51	18.38	18.72	4.55	1.09	2.93	6.48
Asset Turnover Ratio	3.84	3.82	3.32	2.76	2.38	2.34	2.5	2.63	2.07	2.16
PAT to CFO Conversion(x)	1	0	2	-1	1.67	0.5	N/A	N/A	N/A	9
Working Capital Days
Receivable Days	0	0	0	1	1	2	2	1	1	1
Inventory Days	49	50	53	56	51	43	42	40	53	52
Payable Days	2	2	7	9	8	8	11	13	28	36

Aditya Consumer Marketing Ltd Stock News

Aditya Consumer Marketing Ltd FAQs

What is the share price of Aditya Consumer?

Company share prices are keep on changing according to the market conditions. The closing price of Aditya Consumer on 18-Apr-2024 16:01 is ₹106.0.

What is the market cap of Aditya Consumer?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of Aditya Consumer stood at ₹155.1.

What is the P/E ratio of Aditya Consumer?

The latest P/E ratio of Aditya Consumer as of 18-Apr-2024 16:01 is 126.9.

What is the P/B ratio of Aditya Consumer?

The latest P/B ratio of Aditya Consumer as of 18-Apr-2024 16:01 is 5.62.

What is the 52-week high and low of Aditya Consumer?

The 52-week high of Aditya Consumer is ₹148.8 and the 52-week low is ₹45.00.

What is the TTM revenue of Aditya Consumer?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Consumer is ₹96.86 ( Cr.) .

About Aditya Consumer Marketing Ltd

The company was originally incorporated on July 25, 2002, as Aditya Consumer Marketing Private Limited under the provisions of the Companies Act, 1956 with the Registrar of Companies, Patna. The company was converted into a public limited company and consequently the name of the company was changed to Aditya Consumer Marketing Limited pursuant to a special resolution passed by its shareholders at the Extra Ordinary General Meeting held on March 14, 2016 A fresh certificate of incorporation consequent upon conversion to public limited company was issued on June 14, 2016.

The company started its operation and opened its first Supermarket under the brand 9to9 in the year 2002 at Bandar Bagicha, Patna and thereafter the Company continued to expand its business and forayed into diversified business interests. Under the Chairmanship of Mr. Yashovardhan Sinha, who is Managing Director and Promoter of the company having wide experience in the business and industry and has been instrumental in developing the business of the company.

The company’s business operation can be categorised under the brand name of ‘9to9’, ‘Yo! China’ and ‘Take-Away-Express’ which are spread across in the city of Patna, Bihar.

Business area of the company

The company is an ISO 9001:2008 certified company and operate and manage chain of supermarkets, salon & spa services, fine dining restaurants providing multi-cuisine foods and beverages, Take-away-express services, Banquet and Conference halls for corporate events and private parties such as birthday, marriage ceremony, anniversaries etc. at various locations of Patna in the state of Bihar, India.