Aditya Vision Ltd Stock Analysis

BSE: 540205 | NSE: | Retailing | Small Cap

BSE Share Price Jan 20, 18:01
827.10 -19.85 (-2.34%)

DeciZen - Make an Informed Decision on Aditya Vision

Overall Rating

1. Quality

2. Valuation

Overvalued
P/E P/S EV/EBITDA

3. Price Trend

Semi Strong

FAQ's

1. Is Aditya Vision Ltd a good quality company?

Data is not available for this company.

2. Is Aditya Vision Ltd undervalued or overvalued?

The key valuation ratios of Aditya Vision Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Aditya Vision Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Aditya Vision Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aditya Vision:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 9.1%9.5%7.7%8.2%9.7%8.1%7.1%17.6%37.1%28.3%-
Value Creation Index -0.4-0.3-0.5-0.4-0.3-0.4-0.50.31.71.0-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 69.5100125179240362444564797748835
YoY Gr. Rt. %-44.1%24.4%43.7%34.4%50.4%22.7%27%41.4%-6.2%-
Adj EPS 346.2254.5290.7452.11.11.224.19.920.535.6
YoY Gr. Rt. %--26.5%14.2%55.5%-99.8%6.1%62.8%107.6%143%106.3%-
BVPS (₹) 26.22,565.128.63,307.81012.314.318.427.847.256.4
Adj Net Profit 0.40.60.71.11.21.72.85.81424.743
Cash Flow from Ops. 0-1.12.23.94.25.67.74.54.811-
Debt/CF from Ops. 362.7-6.44.13.42.26.26.26.277.7-

CAGR

CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales 30.2%25.5%19%-6.2%
Adj EPS -27%78.2%118.4%106.3%
BVPS 6.836.348.970
Share Price - 116.2% 144.3% 1391.6%

Key Financial Parameters

Performance Ratio Colour Code Guide
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on Equity % 13.213.110.714.712.612.214.624.742.851.368.7
Op. Profit Mgn % 1.91.71.41.31.31.31.633.25.68.9
Net Profit Mgn % 0.60.60.60.60.50.50.611.83.35.1
Debt to Equity 2.11.11.31.60.922.41.10.91.50.1
Working Cap Days 04347413635404571112113
Cash Conv. Cycle 03433261922241481126

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 68.70%

Sales growth is growing at healthy rate in last 3 years 18.99%

Net Profit is growing at healthy rate in last 3 years 118.36%

Sales growth is good in last 4 quarters at 32.60%

Debt to equity has increased versus last 3 years average to 1.48

Latest Financials - Aditya Vision Ltd.

Standalone Consolidated
TTM EPS (₹) 35.6 -
TTM Sales (₹ Cr.) 835 -
BVPS (₹.) 56.4 -
Reserves (₹ Cr.) 56 -
P/BV 15.01 -
PE 23.81 -
From the Market
52 Week Low / High (₹) 50.45 / 1564.10
All Time Low / High (₹) 15.00 / 1564.10
Market Cap (₹ Cr.) 1,019
Equity (₹ Cr.) 12
Face Value (₹) 10
Industry PE 196.4

Management X-Ray of Aditya Vision :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.0017.250.0041.0240.930.0040.7240.72
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes

News

About Aditya Vision Ltd

The company was originally incorporated as Aditya Vision Private Limited on March 31, 1999 with the Registrar of Companies, Bihar as a private limited company under the provisions of the Companies Act, 1956. Subsequently the company was converted to public limited Company pursuant to shareholders resolution passed at the Extra-Ordinary General Meeting held on March 14, 2016 and the name of the company was changed to Aditya Vision Limited. A fresh certificate of incorporation consequent upon conversion to public limited Company was issued by the Registrar of Companies, Patna, Bihar on September 21, 2016.

In the year 1999, the company’s promoter originated his business with a small store admeasuring an area of 2500 sq. ft. (approximately) in Patna, Bihar. Since then it has evolved into one of Patna’s leading chain of consumer duarables and electronic goods stores. The company’s stores are aesthetically designed and conveniently located so as to cater customers of all budgets and all preferences. Presently it operates 19 stores/outlets across Bihar, India under the brand name of “Aditya Vision”.

Business area of the company

The company is engaged into retail business of consumer electronics, home appliances, camera, camrecorders, and mobile phones. It is are multi-brand, multi-product retail chain which stocks an entire range of consumer durables, right from Airconditioners, TVs, Washing Machines, Refrigerators, Microwaves, Home Theatre Systems, Mobile Phones, small home appliances and many more. It offers some of the popular brands such as LG, Samsung, Sony, Daikin, Videocon, Panasonic, Onida, Nikon etc. It helps in selecting products from multiple brands based on personalized requirements of a consumer.

Read More Read Less