X

Aditya Vision Ltd Stock Analysis

Small Cap
Evaluated by 89 users | BSE: 540205 | NSE: |
Retailing
The company was originally incorporated as Aditya Vision Private Limited on March 31, 1999 with the Registrar of Companies, Bihar as a private limited company under the provisions of the Companies Act, 1956. Subsequently the company was converted to public limited Company pursuant to...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 9.07%9.46%7.72%8.23%9.65%8.09%7.13%17.61%37.05%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 69.5100125179240362444564797
Y-o-Y Gr. Rt.-44.1%24.4%43.7%34.4%50.4%22.7%27%41.4%
Adjusted EPS (Rs.) 346.24254.52290.68452.121.141.211.974.099.94
Y-o-Y Gr. Rt.--26.5%14.2%55.5%-99.8%6.1%62.8%107.6%143%
Book Value per Share (Rs.) 26.212,565.0828.563,307.8410.0212.3114.3118.3927.76
Adjusted Net Profit 0.40.60.71.11.21.72.85.814
Net Op. Cash Flow (Rs. Cr.) 0-1.12.23.94.25.67.74.54.8
Debt to Cash Flow from Ops 362.73-6.44.123.432.176.236.246.27.02
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Aditya Vision Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales NA34.8%30.1%41.4%
Adjusted EPS NA-53.4%101.8%143%
Book Value per Share 0-61.631.151
Share Price - - 8.2% 484.4%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 13.2113.1310.7214.6712.5712.1614.5624.742.81
Operating Profit Margin (%) 1.911.651.411.261.31.311.593.023.16
Net Profit Margin (%) 0.620.640.580.630.490.470.631.021.76
Debt to Equity 2.071.141.281.610.882.022.391.080.86
Working Capital Days 04347413635404571
Cash Conversion Cycle 0343326192224148
Entity Percentage Holding
Promoters 73.14%
Non-Institutions 26.86%
Pledged *0.000.000.000.000.000.000.0017.250.0041.02
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

Data is not available for this company.

Data is not available for this company

The company was originally incorporated as Aditya Vision Private Limited on March 31, 1999 with the Registrar of Companies, Bihar as a private limited company under the provisions of the Companies Act, 1956. Subsequently the company was converted to public limited Company pursuant to shareholders resolution passed at the Extra-Ordinary General Meeting held on March 14, 2016 and the name of the company was changed to Aditya Vision Limited. A fresh certificate of incorporation

The company was originally incorporated as Aditya Vision Private Limited on March 31, 1999 with the Registrar of Companies, Bihar as a private limited company under the provisions of the Companies Act, 1956. Subsequently the company was converted to public limited Company pursuant to shareholders resolution passed at the Extra-Ordinary General Meeting held on March 14, 2016 and the name of the company was changed to Aditya Vision Limited. A fresh certificate of incorporation consequent upon conversion to public limited Company was issued by the Registrar of Companies, Patna, Bihar on September 21, 2016.

In the year 1999, the company’s promoter originated his business with a small store admeasuring an area of 2500 sq. ft. (approximately) in Patna, Bihar. Since then it has evolved into one of Patna’s leading chain of consumer duarables and electronic goods stores. The company’s stores are aesthetically designed and conveniently located so as to cater customers of all budgets and all preferences. Presently it operates 19 stores/outlets across Bihar, India under the brand name of “Aditya Vision”.

Business area of the company

The company is engaged into retail business of consumer electronics, home appliances, camera, camrecorders, and mobile phones. It is are multi-brand, multi-product retail chain which stocks an entire range of consumer durables, right from Airconditioners, TVs, Washing Machines, Refrigerators, Microwaves, Home Theatre Systems, Mobile Phones, small home appliances and many more. It offers some of the popular brands such as LG, Samsung, Sony, Daikin, Videocon, Panasonic, Onida, Nikon etc. It helps in selecting products from multiple brands based on personalized requirements of a consumer.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback