Mafia Trends Ltd - Stock Valuation and Financial Performance

BSE: 543613 | NSE: | Retailing | Small Cap

Mafia Trends Share Price

12.65 0.00 0.00%
as on 27-Mar'24 16:01

DeciZen - make an informed investing decision on Mafia Trends

M-Cap below 100cr DeciZen not available

Mafia Trends stock performance -

mw4me loader
P/E Ratio (SA):
27.23
Market Cap:
5.6 Cr.
52-wk low:
12
52-wk high:
20.3

Is Mafia Trends Ltd an attractive stock to invest in?

1. Is Mafia Trends Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mafia Trends Ltd is a below average quality company.

2. Is Mafia Trends Ltd undervalued or overvalued?

The key valuation ratios of Mafia Trends Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Mafia Trends Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mafia Trends Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mafia Trends:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mafia Trends Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.8%7.6%8.6%17.9%5.2%-
Value Creation
Index
-0.3-0.5-0.40.3-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.811.53.77.27.78
Sales YoY Gr.--10.5%-68.1%95.4%7.4%-
Adj EPS 0.8012.40.40.5
YoY Gr.--97.4%4650%148.4%-81.8%-
BVPS (₹) 7.27.28.210.916.316.3
Adj Net
Profit
0.200.30.70.20
Cash Flow from Ops. -0.50.10.31.1-2.1-
Debt/CF from Ops. -4.836.58.71.9-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-12.5%7.4%
Adj EPS NANA178.1%-81.8%
BVPSNANA31.4%49.5%
Share Price - - - -14%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
10.90.212.425.93.52.8
Op. Profit
Mgn %
5.24.66.718.77.6NAN
Net Profit
Mgn %
1.707.310.42.52.7
Debt to
Equity
1.21.41.20.60.3-
Working Cap
Days
03429644545230
Cash Conv.
Cycle
0251681771730

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 178.06%

Debt to equity has declined versus last 3 years average to 0.27

Return on Equity has declined versus last 3 years average to 2.80%

Sales growth has been subdued in last 3 years -12.54%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Mafia Trends Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 -
TTM Sales (₹ Cr.) 7.7 -
BVPS (₹.) 16.3 -
Reserves (₹ Cr.) 3 -
P/BV 0.77 -
PE 27.23 -
From the Market
52 Week Low / High (₹) 11.95 / 20.30
All Time Low / High (₹) 11.95 / 42.45
Market Cap (₹ Cr.) 5.6
Equity (₹ Cr.) 4.4
Face Value (₹) 10
Industry PE 105.9

Management X-Ray of Mafia Trends:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mafia Trends

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Sales12.8211.483.667.157.68
Operating Expenses 12.1610.953.415.817.10
Manufacturing Costs0.560.230.150.120.14
Material Costs9.739.752.744.225.15
Employee Cost 1.260.600.100.820.59
Other Costs 0.610.370.420.651.22
Operating Profit 0.670.530.241.340.59
Operating Profit Margin (%) 5.2%4.6%6.6%18.7%7.6%
Other Income 000.3500.02
Interest 0.300.490.220.280.28
Depreciation 0.070.030.010.010.01
Exceptional Items 00000
Profit Before Tax 0.300.010.361.060.32
Tax 0.0800.090.320.11
Profit After Tax 0.2200.270.740.21
PAT Margin (%) 1.7%0.0%7.4%10.4%2.7%
Adjusted EPS (₹)0.80.01.02.40.5
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2.022.032.303.447.24
Share Capital 0.620.620.620.704.43
Reserves 1.401.401.672.742.81
Minority Interest00000
Debt1.162.331.781.941.84
Long Term Debt1.150.720.320.180.06
Short Term Debt0.011.621.461.761.78
Trade Payables4.735.532.874.564.20
Others Liabilities 2.401.651.060.680.69
Total Liabilities 10.3111.548.0110.6213.98

Fixed Assets

Gross Block0.190.190.190.200.22
Accumulated Depreciation0.120.150.160.170.18
Net Fixed Assets0.080.040.030.030.04
CWIP 00000
Investments 00000
Inventories3.394.315.067.548.61
Trade Receivables2.901.060.920.330.18
Cash Equivalents 0.120.100.050.731.79
Others Assets3.826.031.941.993.36
Total Assets 10.3111.548.0110.6213.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.490.080.301.11-2.12
PBT 0.300.010.361.060.32
Adjustment 0.370.530.230.280.29
Changes in Working Capital -0.98-0.42-0.3-0.23-2.65
Tax Paid -0.18-0.040.010-0.07
Cash Flow From Investing Activity -0.04000-0.02
Capex -0.04000-0.02
Net Investments 00000
Others 00000
Cash Flow From Financing Activity 0.53-0.10-0.35-0.433.20
Net Proceeds from Shares 1.57000.303.60
Net Proceeds from Borrowing 00000
Interest Paid -0.30-0.49-0.22-0.25-0.23
Dividend Paid 00000
Others -0.740.39-0.13-0.47-0.16
Net Cash Flow 0-0.02-0.050.681.06
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)10.890.2212.4925.893.85
ROCE (%)13.7110.8711.9725.548.11
Asset Turnover Ratio1.241.050.370.770.62
PAT to CFO Conversion(x)-2.23INF1.111.5-10.1
Working Capital Days
Receivable Days8363993212
Inventory Days97122467322384
Payable Days177192559321311

Mafia Trends Ltd Stock News

Mafia Trends Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mafia Trends on 27-Mar-2024 16:01 is ₹12.65.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Mar-2024 16:01 the market cap of Mafia Trends stood at ₹5.61.
The latest P/E ratio of Mafia Trends as of 27-Mar-2024 16:01 is 27.23.
The latest P/B ratio of Mafia Trends as of 27-Mar-2024 16:01 is 0.77.
The 52-week high of Mafia Trends is ₹20.30 and the 52-week low is ₹11.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mafia Trends is ₹7.68 ( Cr.) .

About Mafia Trends Ltd

The company was incorporated as ‘Mafia Trends Private Limited’ on February 07, 2017 as a private limited company under the Companies Act, 2013 with the Registrar of Companies, Gujarat at Ahmedabad. Pursuant to a special resolution of its Shareholders passed in the extra-ordinary general meeting held on December 22, 2021, the company was converted from a private limited company to public limited company and consequently, the name of the company was changed to ‘Mafia Trends Limited’, and a fresh certificate of incorporation dated January 12, 2022 was issued to the company by the Registrar of Companies, Gujarat at Ahmedabad.

The company’s business revolves around marketing and selling of Men’s & kids fashion such as Jeans, T-shirts, Shirts, Chinos, Formal trousers and Formal shirts, through a chain of clothing stores under the brand name Mafia. It is strategically placed across various small Indian towns and cities including Kalol, Vadodara, alongwith Ahmedabad. Outside of Ahmedabad, it has strategically placed ourselves in tier-2 & tier 3 cities, as it aims to penetrate its target market of young students, population belonging to transitioning class and middle income groups who aspire to wear affordable fashionable outfits. Considering its target market, it aims to deliver maximum value-to-cost benefits for its customers. So it appropriately follows the concept of ‘Value Retail’. Its locational presence would resonate with the customers untapped by its competitors, and give them a pocket friendly & more personalized shopping experience without comprising on the quality, brand value of their purchase. As there are very few brand who caters to Men & kid’s fashion, it has succefully initiated a brand which can stand out in the competitive space of clothing retail industry and generate value through brand loyalty.

The company’s comprehensive Enterprise Resource Planning (‘ERP’) backed supply chain management system comprises of collecting customer data, Invoicing, Products Management, Stocks Management, Store Expenses Management, Suppliers Data Management, Payments Management, Biller’s Management, Returns Management, Store Tracking Analytics, Key Performance Indicators Analysis, Stock transfers, Re-marketing and Campaigns. This helps it to strike an optimum balance between the adequate level of inventory while ensuring availability of certain specific products at all stores as per customer needs and trends, thus, avoiding any possibility of incurring loss of sales or having any dissatisfied customers. The company adopts an integrated ‘Proactive’ and ‘Reactive’ approach to managing its supply chain in which it plans its supply schedule based on the forecasted demand. This also helps it in understanding as well as adapting to the changing patterns in customer behaviour.

Business area of the company

The company is engaged in the business of marketing and selling Men's fashion which includes apparel such as Jeans, Tshirts, Shirts, Chinos, Formal trousers and Formal shirts.

Major Events and Milestones

  • 2017: The company was incorporated as a private limited company.
  • 2022: The company was converted into a public limited company.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.