Sabrimala Industries India Ltd - Stock Valuation and Financial Performance

BSE: 540132 | NSE: | Retailing | Small Cap

Sabrimala Industries Share Price

11.07 0.52 4.93%
as on 23-Apr'24 15:40

DeciZen - make an informed investing decision on Sabrimala Industries

M-Cap below 100cr DeciZen not available

Sabrimala Industries India stock performance -

mw4me loader
P/E Ratio (SA):
47.52
Market Cap:
9.7 Cr.
52-wk low:
4.3
52-wk high:
11.1

Is Sabrimala Industries India Ltd an attractive stock to invest in?

1. Is Sabrimala Industries India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sabrimala Industries India Ltd is a below average quality company.

2. Is Sabrimala Industries India Ltd undervalued or overvalued?

The key valuation ratios of Sabrimala Industries India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Sabrimala Industries India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sabrimala Industries India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sabrimala Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sabrimala Industries India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1%0.3%1.6%1.1%-0.5%-14.8%-3.2%0.9%-2.9%-4.3%-
Value Creation
Index
-0.9-1.0-0.9-0.9-1.0-2.1-1.2-0.9-1.2-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 05.412.217.631.61.90.5001.17
Sales YoY Gr.-NA126.4%44.7%79.7%-93.9%-74.5%-100%NA10,800%-
Adj EPS 0.200.20.1-0.3-1.4-0.30.1-0.2-0.30.2
YoY Gr.--95%1400%-26.7%-345.5%NANANA-400%NA-
BVPS (₹) 19.910.510.410.410.67.87.57.67.377.3
Adj Net
Profit
000.10.1-0.2-1.2-0.20.1-0.2-0.30
Cash Flow from Ops. 0-2.7-1.3-22.7-3.6-1.1-0.2-0.70.8-
Debt/CF from Ops. -0.2000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-49%30.5%10800%
Adj EPS -205%NANANA
BVPS-11%-8%-2.4%-4.3%
Share Price - 8.9% 33% 160.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
10.21.41.1-2.5-14.8-3.20.9-2.9-4.33.2
Op. Profit
Mgn %
0-1.6-0-0.3-1.8-43.4-101.80-20904.3-55.6-4.5
Net Profit
Mgn %
00.21.10.5-0.7-61.7-43.60-2642.9-24.53
Debt to
Equity
0000000000-
Working Cap
Days
0231155118678684,08503,08,1642,024140
Cash Conv.
Cycle
0-2257537240799047,774156128

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.20%

Sales growth is growing at healthy rate in last 3 years 30.54%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - Sabrimala Industries India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.2
TTM Sales (₹ Cr.) 6.6 6.6
BVPS (₹.) 7.3 7.4
Reserves (₹ Cr.) -2 -2
P/BV 1.51 1.49
PE 47.52 48.23
From the Market
52 Week Low / High (₹) 4.25 / 11.07
All Time Low / High (₹) 2.49 / 21.50
Market Cap (₹ Cr.) 9.7
Equity (₹ Cr.) 8.7
Face Value (₹) 10
Industry PE 115.4

Management X-Ray of Sabrimala Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sabrimala Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales05.3712.1617.5931.611.920.4900.011.09
Operating Expenses 0.035.4612.1717.6932.164.511.260.281.561.70
Manufacturing Costs000.010.010.020.030.02000
Material Costs05.2710.9616.6130.751.820.6000.221.49
Employee Cost 0.020.020.170.190.360.210.050.020.040.05
Other Costs 0.010.171.030.871.032.460.590.261.290.15
Operating Profit -0.03-0.08-0.01-0.10-0.55-2.58-0.76-0.28-1.55-0.61
Operating Profit Margin (%) --1.6%-0.1%-0.6%-1.8%-134.0%-153.0%--22,147.1%-55.6%
Other Income 0.040.140.350.281.060.270.530.371.310.34
Interest 000.0100.2700000
Depreciation 000.010.070.150.130.05000
Exceptional Items 0-0.01-0.2900.0800000
Profit Before Tax 0.010.040.030.110.16-2.44-0.290.08-0.24-0.27
Tax 00.040.110.050.03-0.0300.0200
Profit After Tax 0.010-0.080.060.12-2.41-0.290.06-0.24-0.27
PAT Margin (%) -0.0%-0.7%0.4%0.4%-125.0%-58.7%--3,462.9%-24.5%
Adjusted EPS (₹)0.20.0-0.10.10.1-2.8-0.30.1-0.3-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.799.119.039.099.226.816.516.586.336.07
Share Capital 0.408.718.718.718.718.718.718.718.718.71
Reserves 0.390.400.320.380.50-1.91-2.20-2.14-2.38-2.65
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables03.1301.350.560.460.090.070.020.56
Others Liabilities 0.020.020.080.070.490.06000.010
Total Liabilities 0.8212.269.1110.5010.267.336.606.656.366.63

Fixed Assets

Gross Block0.020.010.022.272.082.310.160.020.020.02
Accumulated Depreciation0.0100.010.0800.360.130.020.020.02
Net Fixed Assets0.010.010.012.192.081.950.03000
CWIP 0000000000
Investments 0.175.110.070.490.620.430.100.1000
Inventories01.091.772.150.220.200.900.900.680.15
Trade Receivables01.480.364.251.801.160.100.090.170.56
Cash Equivalents 0.100.894.940.523.230.130.220.810.280.61
Others Assets0.533.681.960.912.323.465.264.755.235.31
Total Assets 0.8212.269.1110.5010.267.336.606.656.366.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.03-2.70-1.28-2.042.65-3.56-1.12-0.19-0.670.81
PBT 0.010.040.030.110.16-2.44-0.290.08-0.24-0.27
Adjustment 0-0.12-0.30-0.210.05-0.15-0.21-0.25-0.14-0.30
Changes in Working Capital -0.04-2.59-0.9-1.92.46-0.97-0.56-0.01-0.31.37
Tax Paid 0-0.04-0.11-0.04-0.020-0.06-0.010.010
Cash Flow From Investing Activity 0.133.495.33-2.380.070.451.210.780.15-0.48
Capex 0.130-0.01-2.25-0.0402.010.0200
Net Investments 0-4.935.04-0.41-0.010.180.080.010.020
Others 08.430.310.280.110.27-0.880.750.13-0.48
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.100.794.05-4.422.72-3.100.090.59-0.530.32
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.010.05-0.90.681.36-30.1-4.360.92-3.76-4.31
ROCE (%)1.490.80.441.294.67-30.48-4.281.24-3.75-4.32
Asset Turnover Ratio00.821.141.793.040.220.07000.17
PAT to CFO Conversion(x)-3N/AN/A-3422.08N/AN/A-3.17N/AN/A
Working Capital Days
Receivable Days010028483528046406,833122
Inventory Days0744341144040400139
Payable Days010852151110316908371

Sabrimala Industries India Ltd Stock News

Sabrimala Industries India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sabrimala Industries on 23-Apr-2024 15:40 is ₹11.07.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2024 15:40 the market cap of Sabrimala Industries stood at ₹9.65.
The latest P/E ratio of Sabrimala Industries as of 23-Apr-2024 15:40 is 47.52.
The latest P/B ratio of Sabrimala Industries as of 23-Apr-2024 15:40 is 1.51.
The 52-week high of Sabrimala Industries is ₹11.07 and the 52-week low is ₹4.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sabrimala Industries is ₹6.64 ( Cr.) .

About Sabrimala Industries India Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.