Aanchal Ispat Ltd - Stock Valuation and Financial Performance

BSE: 538812 | NSE: | Steel & Iron Products | Small Cap

Aanchal Ispat Share Price

6.05 -0.11 -1.79%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Aanchal Ispat

M-Cap below 100cr DeciZen not available

Aanchal Ispat stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
12.6 Cr.
52-wk low:
5.9
52-wk high:
19.1

Is Aanchal Ispat Ltd an attractive stock to invest in?

1. Is Aanchal Ispat Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aanchal Ispat Ltd is a below average quality company.

2. Is Aanchal Ispat Ltd undervalued or overvalued?

The key valuation ratios of Aanchal Ispat Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Aanchal Ispat Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aanchal Ispat Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aanchal Ispat:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aanchal Ispat Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7%5.3%6.9%5.4%4.7%6.6%-4.1%-0.6%0.2%-15.9%-
Value Creation
Index
-0.5-0.6-0.5-0.6-0.7-0.5-1.3-1.0-1.0-2.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 190191227279385353170121170194118
Sales YoY Gr.-0.2%18.9%23.2%37.7%-8.2%-51.7%-29%40.5%14.1%-
Adj EPS 0.60.20.50.60.71.4-4-2.6-2.1-11.3-11.5
YoY Gr.--67.8%157.9%20.4%11.9%113.6%-381.6%NANANA-
BVPS (₹) 17.918.819.319.920.621.91815.413.72.4-1.1
Adj Net
Profit
0.80.411.21.43-8.3-5.4-4.3-23.6-24
Cash Flow from Ops. -0.9-5.64.7-5.24.93-16.9-4.52.22.2-
Debt/CF from Ops. -31.3-4.25.8-7.58.115.3-3.7-15.635.536.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.2%-12.8%4.4%14.1%
Adj EPS -238.8%-276.5%NANA
BVPS-19.8%-34.7%-48.6%-82.2%
Share Price - -8.1% 0.1% -48.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.31.22.62.52.34.7-13.7-10.1-8.9-67.3-1760.3
Op. Profit
Mgn %
2.82.62.62.21.92.9-2.5-1.9-1.8-11.8-20.6
Net Profit
Mgn %
0.40.20.50.40.40.8-4.9-4.5-2.5-12.1-20.4
Debt to
Equity
1.20.60.710.911.72.22.715.9-
Working Cap
Days
114131132126105118223310225170220
Cash Conv.
Cycle
738994856571162266193149114

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 4.42%

Debt to equity has increased versus last 3 years average to 15.89

Sales growth is not so good in last 4 quarters at -35.33%

Latest Financials - Aanchal Ispat Ltd.

Standalone Consolidated
TTM EPS (₹) -11.5 -
TTM Sales (₹ Cr.) 118 -
BVPS (₹.) -1.1 -
Reserves (₹ Cr.) -23 -
P/BV -5.32 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 5.86 / 19.05
All Time Low / High (₹) 3.55 / 28.55
Market Cap (₹ Cr.) 12.6
Equity (₹ Cr.) 20.9
Face Value (₹) 10
Industry PE 25.1

Management X-Ray of Aanchal Ispat:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aanchal Ispat

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales190.38190.68226.66279.25384.51352.99170.43121.04170.05194.06
Operating Expenses 185.07185.73220.84273.01377.34342.87174.66123.32173.11216.89
Manufacturing Costs07.4214.848.1612.5410.7315.347.697.079.95
Material Costs175.48176.54204.54259.85358.27327.49154.76112.93162.77181.89
Employee Cost 0.450.590.700.991.381.751.511.121.241.74
Other Costs 9.141.180.764.015.152.903.061.592.0323.31
Operating Profit 5.314.955.826.247.1710.12-4.23-2.28-3.06-22.83
Operating Profit Margin (%) 2.8%2.6%2.6%2.2%1.9%2.9%-2.5%-1.9%-1.8%-11.8%
Other Income 0.180.081.120.990.590.691.803.274.360.47
Interest 3.863.734.964.734.805.795.156.746.587.68
Depreciation 0.460.640.520.490.730.750.740.620.620.64
Exceptional Items 000000001.130.20
Profit Before Tax 1.170.661.472.022.234.27-8.32-6.37-4.76-30.47
Tax 0.420.270.460.780.901.47-0.03-0.98-1.23-7.02
Profit After Tax 0.750.3911.241.332.80-8.29-5.39-3.53-23.46
PAT Margin (%) 0.4%0.2%0.4%0.4%0.3%0.8%-4.9%-4.4%-2.1%-12.1%
Adjusted EPS (₹)0.60.20.50.60.61.3-4.0-2.6-1.7-11.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 22.9539.2040.2160.3861.6964.4255.9950.4746.8023.21
Share Capital 4.2820.8520.8520.8520.8520.8520.8520.8520.8520.85
Reserves 18.6618.3519.3539.5340.8443.5735.1429.6225.952.36
Minority Interest0000000000
Debt28.2623.2727.2038.8939.9145.4461.7870.8174.7069.78
Long Term Debt3.160.570.392.534.240.970.6960.0460.6455.70
Short Term Debt25.1022.7026.8136.3735.6644.4761.0910.7814.0614.08
Trade Payables15.1823.4028.4728.4442.0629.956.853.654.710.98
Others Liabilities 4.414.726.835.889.914.724.387.047.099.14
Total Liabilities 70.8090.59102.71133.60153.57144.53129131.97133.30103.11

Fixed Assets

Gross Block5.8810.3712.0331.3833.0533.8033.6734.0734.1034.12
Accumulated Depreciation04.515.015.506.236.987.258.348.218.84
Net Fixed Assets5.885.867.0225.8826.8126.8226.4125.7325.9025.28
CWIP 000000000.470.48
Investments 0000000.090.090.090.09
Inventories25.9725.5737.1235.1938.0631.5314.4020.941716.15
Trade Receivables35.0153.8748.9858.7377.4567.4377.4773.3876.8454.64
Cash Equivalents 0.670.314.156.286.438.892.650.342.820.20
Others Assets3.274.995.447.524.819.867.9811.4810.186.28
Total Assets 70.8090.59102.71133.60153.57144.53129131.97133.30103.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.90-5.644.74-5.234.942.98-16.89-4.542.202.20
PBT 1.170.661.472.022.234.27-8.32-6.37-5.89-30.47
Adjustment 4.144.314.884.624.875.905.957.357.1828.92
Changes in Working Capital -5.79-10.19-1.57-11.12-1.42-5.69-14.52-5.520.913.76
Tax Paid -0.42-0.42-0.03-0.75-0.74-1.500000
Cash Flow From Investing Activity 0.19-2.360.270.13-1.08-0.36-0.53-0.07-1.39-0.15
Capex -0.06-0.87-1.70-0.40-1.67-0.90-0.53-0.07-1.39-0.16
Net Investments 0.07000000000
Others 0.18-1.501.970.530.590.5400.010.010.01
Cash Flow From Financing Activity -1.617.64-1.177.03-3.72-0.1511.192.290.54-4.67
Net Proceeds from Shares 016.0100000000
Net Proceeds from Borrowing 0.08-2.28-0.342.131.72-3.27-0.2859.340.61-4.95
Interest Paid -3.86-3.71-4.95-4.66-4.73-5.69-5.15-6.74-6.57-7.65
Dividend Paid 0000000000
Others 2.17-2.384.119.56-0.718.8116.62-50.316.497.93
Net Cash Flow -2.32-0.363.841.930.152.46-6.24-2.311.35-2.63
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.341.242.533.033.156.32-19.92-15.49-11.65-139.47
ROCE (%)10.137.79.859.18.611.55-3.330.361.74-23.69
Asset Turnover Ratio2.842.562.512.372.682.371.250.931.281.64
PAT to CFO Conversion(x)-1.2-14.464.74-4.223.711.06N/AN/AN/AN/A
Working Capital Days
Receivable Days657977706575155227161124
Inventory Days41464747353649534131
Payable Days343534333640431796

Aanchal Ispat Ltd Stock News

Aanchal Ispat Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aanchal Ispat on 28-Mar-2024 16:01 is ₹6.05.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Aanchal Ispat stood at ₹12.57.
The latest P/E ratio of Aanchal Ispat as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Aanchal Ispat as of 28-Mar-2024 16:01 is -5.32.
The 52-week high of Aanchal Ispat is ₹19.05 and the 52-week low is ₹5.86.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aanchal Ispat is ₹117.8 ( Cr.) .

About Aanchal Ispat Ltd

Aanchal Ispat was incorporated as ‘Vinita Projects Private Limited’ a private limited company under the Companies Act, 1956 pursuant to Certificate of Incorporation dated January 30, 1996 issued by the Registrar of Companies, West Bengal. The name of the company was changed to ‘Aanchal Ispat Private Limited’ pursuant to fresh certificate of incorporation consequent upon change of name dated November 29, 2012, issued by the Registrar of Companies, West Bengal. The company was converted into a public limited company under the Companies Act and the name of the company was changed to ‘Aanchal Ispat Limited’ pursuant to certificate of incorporation consequent upon conversion to public limited company dated August 21, 2014, issued by the Registrar of Companies, West Bengal.

Currently, the company is having two manufacturing facilities, one for TMT Re-bars and other for Structural Re-bars. The company is having an installed capacity of 21000 TPA for TMT Re-bars and 24000 TPA for Structural Re-Bars. The company is also engaged in the trading of the products like Mild Steel Billets, Cement & Clinker and TMT & Structural Re-Bars.

Business area of the company

The company is engaged in manufacturing of Mild Steel TMT Re-bars, Structural Re-bars, Round and other Sectional products as per orders. Its products are broadly categorized as the Re-bars in the Steel Industry. The main applications of the products currently being manufactured are used in the Infrastructure and Construction Industry. The company’s existing manufacturing unit is ISO 9001:2008 certified from BSCIC Quality Management Systems. The products that the company manufactures conform to ISI Standard. Necessary license has been obtained from BIS being license No. CM/L 5525566 for IS:1786 and CM/L 5489992 for IS:2062.

History

  • Initially, the company set up a manually operated Rolling Mill to manufacture Mild Steel Re-bars, Viz Ribbed, Round, Flat and square Re-bars of various size ranging from 5.5mm to 20mm dia.
  • In the year 2004, the company added one more vertical to its manufacturing process to manufacture Structural Re-bars viz: Angle, Channels etc, by setting up an additional unit to manufacture structurals within the same compound.
  • In the year 2006, the company converted its manufacturing division into a Semi-Automatic Rolling Mill and added 2 continuous Mill Stands with DC Drive and TMT processing Unit.
  • In the financial year 2010, the company’s current Promoters took over the management of the company.
  • In the year 2012 the company launched its products under the brand name of 'RELICON' and also started its new vertical of Trading of Long Products.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.