Magadh Sugar & Energy Ltd - Stock Valuation and Financial Performance

BSE: 540650 | NSE: MAGADSUGAR | Sugar | Small Cap

Magadh Sugar & Energ Share Price

566.50 -10.65 -1.85%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Magadh Sugar & Energ

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Magadh Sugar & Energy stock performance -

mw4me loader
P/E Ratio (SA):
7.64
Market Cap:
799.4 Cr.
52-wk low:
348
52-wk high:
856.2

Is Magadh Sugar & Energy Ltd an attractive stock to invest in?

1. Is Magadh Sugar & Energy Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Magadh Sugar & Energy Ltd is a below average quality company.

2. Is Magadh Sugar & Energy Ltd undervalued or overvalued?

The key valuation ratios of Magadh Sugar & Energy Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Magadh Sugar & Energy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Magadh Sugar & Energy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Magadh Sugar & Energ:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Magadh Sugar & Energy Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -32.2%20.2%5.7%5.8%9.6%5.5%6.1%5.8%-
Value Creation
Index
-3.30.4-0.6-0.6-0.3-0.6-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 06817177399169529959531,107
Sales YoY Gr.-NA5.4%3.1%24%3.9%4.5%-4.2%-
Adj EPS -1.641.714.922.650.118.932.535.874.2
YoY Gr.-NA-64.4%51.9%121.8%-62.2%71.6%10%-
BVPS (₹) 4.9284.7300.9323.9380.6395.7424.6453.7496.1
Adj Net
Profit
058.82131.870.626.745.850.4105
Cash Flow from Ops. 08920.940.5-16.5125147115-
Debt/CF from Ops. 05.224.813.3-38.854.35.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA5.9%1.3%-4.2%
Adj EPS NA19.2%-10.6%10%
BVPSNA8.6%6%6.9%
Share Price - 47.5% 70.1% 52.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-32.229.35.17.214.24.97.98.115.6
Op. Profit
Mgn %
023.88.913.716.912.112.513.718.1
Net Profit
Mgn %
08.62.94.37.72.84.65.39.5
Debt to
Equity
01.21.21.21.21.11.10.9-
Working Cap
Days
011724431332831724122861
Cash Conv.
Cycle
0781581701531601641854

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.60%

Debt to equity has declined versus last 3 years average to 0.91

Sales growth is good in last 4 quarters at 14.67%

Sales growth has been subdued in last 3 years 1.34%

Net Profit has been subdued in last 3 years -10.63%

Latest Financials - Magadh Sugar & Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 74.2 -
TTM Sales (₹ Cr.) 1,107 -
BVPS (₹.) 496.1 -
Reserves (₹ Cr.) 685 -
P/BV 1.14 -
PE 7.64 -
From the Market
52 Week Low / High (₹) 348.00 / 856.20
All Time Low / High (₹) 45.07 / 856.20
Market Cap (₹ Cr.) 799
Equity (₹ Cr.) 14.1
Face Value (₹) 10
Industry PE 16

Management X-Ray of Magadh Sugar & Energ:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Magadh Sugar & Energ

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0681717739916952995953
Operating Expenses 0520654638761837871823
Manufacturing Costs031394756474561
Material Costs0436557521622712746668
Employee Cost 039414548484862
Other Costs 015172535313332
Operating Profit 016063101155115124131
Operating Profit Margin (%) -23.6%8.8%13.7%16.9%12.0%12.4%13.7%
Other Income 02363232
Interest 041433548554030
Depreciation 020191818192125
Exceptional Items 006016000
Profit Before Tax 01021054108426677
Tax 044-152025152027
Profit After Tax 058253483274650
PAT Margin (%) -8.5%3.5%4.6%9.1%2.8%4.6%5.3%
Adjusted EPS (₹)-1.641.117.724.358.919.232.735.7
Dividend Payout Ratio (%)0%3%4%6%7%21%20%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0401424456536558598639
Share Capital 010101014141414
Reserves 0391414446522544584625
Minority Interest00000000
Debt0408463497610594589517
Long Term Debt01461288412184138122
Short Term Debt0262335413489509451394
Trade Payables010517034831316539106
Others Liabilities 0197111113111149136168
Total Liabilities 01,1111,1681,4151,5711,4661,3631,430

Fixed Assets

Gross Block0667691710741781917924
Accumulated Depreciation01838537190111135
Net Fixed Assets0649653657670691807790
CWIP 012271512
Investments 00000000
Inventories0427454651770658471565
Trade Receivables01219219154935
Cash Equivalents 01111100
Others Assets0213983115873538
Total Assets 01,1111,1681,4151,5711,4661,3631,430

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0892141-17125147115
PBT 01021054108426677
Adjustment 060615267745955
Changes in Working Capital -0-72-27-58-1731831-3
Tax Paid 00-23-7-18-9-10-14
Cash Flow From Investing Activity 0-13-24-24-36-52-106-21
Capex 0-14-25-24-36-53-106-22
Net Investments 00000000
Others 00110111
Cash Flow From Financing Activity 0-753-1753-73-41-94
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 0-48-3-6027-31643
Interest Paid 0-39-49-35-47-57-41-31
Dividend Paid 00-2-1-2-6-6-9
Others 01256787621-58-57
Net Cash Flow 00-100000
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/A28.836.047.7716.734.957.968.12
ROCE (%)N/A32.965.929.2114.368.258.778.75
Asset Turnover Ratio01.290.640.570.610.630.70.68
PAT to CFO Conversion(x)N/A1.530.841.21-0.24.633.22.3
Working Capital Days
Receivable Days06810651216
Inventory Days0217221273283274207198
Payable Days044901811941235040

Magadh Sugar & Energy Ltd Stock News

Magadh Sugar & Energy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Magadh Sugar & Energ on 19-Apr-2024 16:01 is ₹566.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Magadh Sugar & Energ stood at ₹799.4.
The latest P/E ratio of Magadh Sugar & Energ as of 19-Apr-2024 16:01 is 7.64.
The latest P/B ratio of Magadh Sugar & Energ as of 19-Apr-2024 16:01 is 1.14.
The 52-week high of Magadh Sugar & Energ is ₹856.2 and the 52-week low is ₹348.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Magadh Sugar & Energ is ₹1,107 ( Cr.) .

About Magadh Sugar & Energy Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.