Vishwaraj Sugar Industries Ltd - Stock Valuation and Financial Performance

BSE: 542852 | NSE: VISHWARAJ | Sugar | Small Cap

Vishwaraj Sugar Ind. Share Price

16.21 0.07 0.43%
as on 24-Apr'24 16:01

DeciZen - make an informed investing decision on Vishwaraj Sugar Ind.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Semi Strong

Vishwaraj Sugar Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
304.4 Cr.
52-wk low:
14.1
52-wk high:
22.3

Is Vishwaraj Sugar Industries Ltd an attractive stock to invest in?

1. Is Vishwaraj Sugar Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vishwaraj Sugar Industries Ltd is a average quality company.

2. Is Vishwaraj Sugar Industries Ltd undervalued or overvalued?

The key valuation ratios of Vishwaraj Sugar Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Vishwaraj Sugar Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Vishwaraj Sugar Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vishwaraj Sugar Ind.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vishwaraj Sugar Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9%1.8%3.5%5.2%1.9%1.5%3.8%5.7%13.2%-0.7%-
Value Creation
Index
-0.4-0.9-0.8-0.6-0.9-0.9-0.7-0.6-0.1-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 278276336284222286370426469616585
Sales YoY Gr.--0.8%21.5%-15.4%-21.9%29.1%29.3%15.2%9.9%31.5%-
Adj EPS 1.3-0.20.30.5-0.3-1-0.40.43.2-1.3-1.9
YoY Gr.--115%NA92%-156.3%NANANA625%-139.5%-
BVPS (₹) 13.813.613.614.113.312.211.81215.113.614.3
Adj Net
Profit
23.1-3.44.38.4-4.6-17.4-8.28.259.9-23.7-35
Cash Flow from Ops. 43.525.63952.5-54.625.14955.935.252.1-
Debt/CF from Ops. 4.39.46.94.5-5.813.57.16.710.56.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.2%22.7%18.5%31.5%
Adj EPS -199.4%NANA-139.5%
BVPS-0.2%0.5%4.8%-9.6%
Share Price - - -9.8% 3.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
10.1-1.41.83.5-2-7.9-3.83.723.6-8.8-13.5
Op. Profit
Mgn %
20.38.11016.510.68.910.314.618.810.79.6
Net Profit
Mgn %
8.3-1.21.32.9-2.1-6.1-2.21.912.8-3.9-6
Debt to
Equity
0.811.111.41.61.61.71.31.40.4
Working Cap
Days
292374300334437467395322320255214
Cash Conv.
Cycle
16221319023433831222119821016329

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.52%

Sales growth is good in last 4 quarters at 15.32%

Return on Equity is Poor

Debt to equity has increased versus last 3 years average to 1.39

Latest Financials - Vishwaraj Sugar Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -1.9 -
TTM Sales (₹ Cr.) 585 -
BVPS (₹.) 14.3 -
Reserves (₹ Cr.) 230 -
P/BV 1.14 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 14.06 / 22.25
All Time Low / High (₹) 11.07 / 45.90
Market Cap (₹ Cr.) 304
Equity (₹ Cr.) 37.6
Face Value (₹) 2
Industry PE 16.9

Management X-Ray of Vishwaraj Sugar Ind.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vishwaraj Sugar Ind.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales278276336284222286370426469616
Operating Expenses 222254302237198262332364381550
Manufacturing Costs36383734353227325367
Material Costs168196244182138204274307298443
Employee Cost 10111212111211141820
Other Costs 9999131320121120
Operating Profit 56223347242538628866
Operating Profit Margin (%) 20.2%8.0%9.9%16.4%10.6%8.6%10.3%14.5%18.8%10.7%
Other Income 14311011173
Interest 20161825213642363228
Depreciation 12101112131315151616
Exceptional Items 0000000000
Profit Before Tax 250711-1-24-17124726
Tax 23333-6-94-1349
Profit After Tax 23-349-4-18-8860-23
PAT Margin (%) 8.3%-1.2%1.3%3.1%-1.9%-6.2%-2.1%1.9%12.8%-3.8%
Adjusted EPS (₹)1.3-0.20.30.5-0.3-1.0-0.40.43.2-1.3
Dividend Payout Ratio (%)15%0%78%0%0%0%0%45%6%-8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 238235235244229211222226283256
Share Capital 35353535353538383838
Reserves 204201201210194177184188245218
Minority Interest0000000000
Debt174228247227302319332349332337
Long Term Debt203421103765931029082
Short Term Debt154194226217265254239247242255
Trade Payables725627142711362679461
Others Liabilities 9010610183677655704872
Total Liabilities 575625611568624720671712756726

Fixed Assets

Gross Block257327337345318301339347380394
Accumulated Depreciation718193104463650658096
Net Fixed Assets186246244241272264288282300298
CWIP 2651380110004
Investments 0000111111
Inventories242265240177262324290286367303
Trade Receivables41132046343825303243
Cash Equivalents 1120521372849133
Others Assets69765453497858644374
Total Assets 575625611568624720671712756726

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 43263952-552549563552
PBT 250711-1-24-17124726
Adjustment 32262936345156504843
Changes in Working Capital -10436-85-19-5-58-17
Tax Paid -4-50-1-200-2-10
Cash Flow From Investing Activity -23-50-5-45-6-18-27-9-33-18
Capex -13-70-9-8-6-18-27-9-33-18
Net Investments 00000-10000
Others -10204-37000000
Cash Flow From Financing Activity -1834-2-4756-12-16-6-38-44
Net Proceeds from Shares 00000018000
Net Proceeds from Borrowing -1114-13-112835422-13-27
Interest Paid -20-16-18-25-21-36-42-36-32-28
Dividend Paid 0-3-3-100000-2
Others 143932-1048-1147712
Net Cash Flow 3932-39-5-6641-36-11
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)10.13-1.361.883.66-1.8-8-3.643.723.66-8.71
ROCE (%)10.93.645.17.353.92.284.58.1812.668.4
Asset Turnover Ratio0.750.580.660.550.430.460.540.620.640.83
PAT to CFO Conversion(x)1.87N/A9.755.78N/AN/AN/A70.58N/A
Working Capital Days
Receivable Days39291537564331242422
Inventory Days201268227236309349298247254198
Payable Days124119624154125117769864

Vishwaraj Sugar Industries Ltd Stock News

Vishwaraj Sugar Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vishwaraj Sugar Ind. on 24-Apr-2024 16:01 is ₹16.21.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2024 16:01 the market cap of Vishwaraj Sugar Ind. stood at ₹304.4.
The latest P/E ratio of Vishwaraj Sugar Ind. as of 24-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Vishwaraj Sugar Ind. as of 24-Apr-2024 16:01 is 1.14.
The 52-week high of Vishwaraj Sugar Ind. is ₹22.25 and the 52-week low is ₹14.06.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishwaraj Sugar Ind. is ₹585.1 ( Cr.) .

About Vishwaraj Sugar Industries Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.