Maestros Electronics & Telecommunications Systems Ltd - Stock Valuation and Financial Performance

BSE: 538401 | NSE: | Telecommunication - Equipment | Small Cap

Maestros Electronics Share Price

136.15 3.90 2.95%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Maestros Electronics

M-Cap below 100cr DeciZen not available

Maestros Electronics & Telecommunications Systems stock performance -

mw4me loader
P/E Ratio (SA):
19.49
Market Cap:
72.9 Cr.
52-wk low:
44
52-wk high:
152

Is Maestros Electronics & Telecommunications Systems Ltd an attractive stock to invest in?

1. Is Maestros Electronics & Telecommunications Systems Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Maestros Electronics & Telecommunications Systems Ltd is a below average quality company.

2. Is Maestros Electronics & Telecommunications Systems Ltd undervalued or overvalued?

The key valuation ratios of Maestros Electronics & Telecommunications Systems Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Maestros Electronics & Telecommunications Systems Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Maestros Electronics & Telecommunications Systems Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Maestros Electronics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maestros Electronics & Telecommunications Systems Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.5%8.4%4.6%6.3%-0.2%3.4%5.4%28.4%6.4%12%-
Value Creation
Index
-0.6-0.4-0.7-0.6-1.0-0.8-0.61.0-0.6-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.316.51112.99.29.513.547.611.224.629
Sales YoY Gr.-15.7%-33.3%16.4%-28.3%3.5%42.1%251.2%-76.6%120.6%-
Adj EPS 1.32.111.6-0.60.70.610.42.25.36.8
YoY Gr.-58.7%-51.2%56.3%-134.8%NA-7.5%1580.7%-78.8%140.3%-
BVPS (₹) 25.526.227.428.127.528.22939.240.946.450.7
Adj Net
Profit
0.40.80.40.7-0.30.30.35.71.22.94
Cash Flow from Ops. 3.31.81-1.4-1.9-0.9-3.627.7-8.5-5.7-
Debt/CF from Ops. 1.12.22.6-2.8-1.4-3-2.30.1-0.3-0.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.2%21.7%22%120.6%
Adj EPS 16.6%NA104.6%140.3%
BVPS6.9%11%17%13.4%
Share Price - 22.1% 27.4% 189.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.48.63.95.8-2.12.42.231.15.512.214
Op. Profit
Mgn %
6.29.5711.5-2.7711.918.29.414.915.8
Net Profit
Mgn %
3.14.73.75.4-2.83.52.412.110.911.913.1
Debt to
Equity
0.40.40.20.30.20.20.50.10.10.2-
Working Cap
Days
11491144157278263434165642281225
Cash Conv.
Cycle
15-17-52-30324631651350146125

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 22.02%

Net Profit is growing at healthy rate in last 3 years 104.60%

Sales growth is good in last 4 quarters at 86.81%

Return on Equity has declined versus last 3 years average to 14.00%

Latest Financials - Maestros Electronics & Telecommunications Systems Ltd.

Standalone Consolidated
TTM EPS (₹) 6.8 -
TTM Sales (₹ Cr.) 28.7 -
BVPS (₹.) 50.7 -
Reserves (₹ Cr.) 22 -
P/BV 2.61 -
PE 19.49 -
From the Market
52 Week Low / High (₹) 44.00 / 152.00
All Time Low / High (₹) 6.15 / 152.00
Market Cap (₹ Cr.) 72.9
Equity (₹ Cr.) 5.5
Face Value (₹) 10
Industry PE 31.8

Management X-Ray of Maestros Electronics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Maestros Electronics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales14.3016.5411.0412.859.219.5313.5447.5511.1524.60
Operating Expenses 13.4215.0910.2711.389.478.8711.9439.0610.1220.96
Manufacturing Costs0.040.150.120.150.210.180.420.190.240.94
Material Costs10.1611.196.426.544.544.206.5034.364.4713.29
Employee Cost 1.602.382.743.673.563.263.403.143.623.94
Other Costs 1.621.3711.021.151.231.621.361.802.79
Operating Profit 0.881.450.771.47-0.250.671.618.491.023.64
Operating Profit Margin (%) 6.2%8.8%7.0%11.5%-2.7%7.0%11.9%17.9%9.2%14.8%
Other Income 0.510.550.840.520.820.580.470.961.501.29
Interest 0.320.420.320.370.330.311.101.370.460.52
Depreciation 0.390.560.650.600.440.460.450.360.370.39
Exceptional Items 0000000000
Profit Before Tax 0.681.020.641.03-0.200.470.527.721.694.02
Tax 0.160.330.200.330.050.120.172.080.441.04
Profit After Tax 0.520.690.450.70-0.250.340.355.641.252.98
PAT Margin (%) 3.7%4.2%4.0%5.5%-2.8%3.6%2.6%11.9%11.2%12.1%
Adjusted EPS (₹)1.61.91.11.6-0.50.70.710.22.35.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%22%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 8.359.6510.8812.1012.9513.9615.1821.5922.5625.57
Share Capital 3.283.683.974.314.714.945.245.515.515.51
Reserves 5.075.976.917.798.249.029.9416.0817.0520.06
Minority Interest0000000000
Debt3.183.992.593.882.612.568.242.102.104.79
Long Term Debt0.230.670.090.450.440.2840.140.140.08
Short Term Debt2.953.322.503.432.172.274.231.961.964.71
Trade Payables3.154.205.453.573.962.555.585.724.752.04
Others Liabilities 2.311.931.953.373.123.0212.2428.8524.6710.34
Total Liabilities 1719.7720.8622.9122.6422.0841.2358.2654.0942.75

Fixed Assets

Gross Block7.367.747.909.049.139.739.9710.0910.4311.42
Accumulated Depreciation0.801.362.010.601.041.501.962.202.572.96
Net Fixed Assets6.566.385.898.448.098.228.017.897.858.46
CWIP 01.362.820000000
Investments 00.140.140000000
Inventories0.200.620.601.502.152.5519.082.714.792.67
Trade Receivables3.083.343.203.412.312.803.0912.3111.7510.05
Cash Equivalents 6.227.347.327.327.517.167.6932.8424.5318.18
Others Assets0.950.600.892.252.581.353.362.525.163.39
Total Assets 1719.7720.8622.9122.6422.0841.2358.2654.0942.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3.311.831-1.39-1.91-0.85-3.5527.69-8.47-5.73
PBT 0.681.020.641.03-0.200.470.527.721.694.02
Adjustment 1.730.550.050.40-0.080.261.180.89-0.51-0.23
Changes in Working Capital 0.980.250.51-2.47-1.49-1.59-4.5119.26-9.65-9.31
Tax Paid -0.090-0.20-0.35-0.140-0.73-0.170-0.22
Cash Flow From Investing Activity -5.70-1.33-1.480.260.560.271.991.950.91-0.04
Capex -1.57-1.74-1.62-0.320.09-0.60-0.24-0.24-0.49-1.08
Net Investments 0-0.1400.12-0.040.072.751.7000
Others -4.130.550.140.470.510.80-0.520.491.401.04
Cash Flow From Financing Activity 0.090.630.470.680.470.232.09-4.50-0.74-0.57
Net Proceeds from Shares 00.400.290.690.810.640.820.7400
Net Proceeds from Borrowing 0000.35-0.01-0.162.36-3.860-0.05
Interest Paid -0.25-0.42-0.24-0.36-0.34-0.26-1.10-1.37-0.46-0.52
Dividend Paid 00000000-0.280
Others 0.340.650.410000000
Net Cash Flow -2.301.12-0.02-0.45-0.88-0.360.5325.15-8.30-6.35
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)6.467.664.346.12-2.032.562.3830.685.6812.38
ROCE (%)8.3511.316.959.250.814.8838.468.8916.51
Asset Turnover Ratio0.940.960.580.630.410.430.430.960.20.51
PAT to CFO Conversion(x)6.372.652.22-1.99N/A-2.5-10.144.91-6.78-1.92
Working Capital Days
Receivable Days846710288112987959394162
Inventory Days99192872902928412355
Payable Days971202752523032832286042793

Maestros Electronics & Telecommunications Systems Ltd Stock News

Maestros Electronics & Telecommunications Systems Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Maestros Electronics on 19-Apr-2024 16:01 is ₹136.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Maestros Electronics stood at ₹72.87.
The latest P/E ratio of Maestros Electronics as of 19-Apr-2024 16:01 is 19.49.
The latest P/B ratio of Maestros Electronics as of 19-Apr-2024 16:01 is 2.61.
The 52-week high of Maestros Electronics is ₹152.0 and the 52-week low is ₹44.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maestros Electronics is ₹28.67 ( Cr.) .

About Maestros Electronics & Telecommunications Systems Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.