X

Prabhat Technologies (India) Ltd Stock Analysis

Small Cap
Evaluated by 38 users | BSE: 540027 | NSE: |
Telecommunication - Equipment
The company was incorporated at Mumbai as ‘Prabhat Telecommunications (India) Private Limited’ on April 2, 2007. The name of the company was changed to Prabhat Telecoms (India) Private Limited with effect from May 23, 2007. The company has been converted in to a Public Limited Company and...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 9.69%9.08%14.13%11.44%7.36%7.59%8.16%-14.26%-2.75%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 150196214294303317305278122
Y-o-Y Gr. Rt.-30.2%9.2%37.5%3.1%4.4%-3.6%-9.1%-56.1%
Adjusted EPS (Rs.) 3.251.893.683.121.131.181.9-18.32-3.87
Y-o-Y Gr. Rt.--41.9%94.7%-15.2%-63.8%4.4%61%-1064.2%NA
Book Value per Share (Rs.) 033.1038.3539.4840.5742.0328.8723.85
Adjusted Net Profit 1.41.73.53.11.11.21.9-19.6-4.1
Net Op. Cash Flow (Rs. Cr.) -12.8-14.70.1-5.21574.8-22.1-9.4
Debt to Cash Flow from Ops 0-1.530-7.423.799.8218.2-4-10.64
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Prabhat Technologies (India) Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales NA-16.2%-27.3%-56.1%
Adjusted EPS NA-204.4%-248.6%NA
Book Value per Share 0-9.1-16.2-17.4
Share Price - - 13% 10.1%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) 7.126.911.118.72.92.954.59-53.86-14.67
Operating Profit Margin (%) 1.612.63.831.883.424.155.04-7.03-7.92
Net Profit Margin (%) 0.920.871.651.060.370.370.62-7.07-3.4
Debt to Equity 00.7401.011.441.692.082.863.9
Working Capital Days 0847687176182198196357
Cash Conversion Cycle 05267566484100117214
Entity Percentage Holding
Promoters 71.68%
Non-Institutions 28.32%
Pledged *0.000.000.000.000.000.000.000.0035.1337.74
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

Data is not available for this company.

Data is not available for this company

The company was incorporated at Mumbai as ‘Prabhat Telecommunications (India) Private Limited’ on April 2, 2007. The name of the company was changed to Prabhat Telecoms (India) Private Limited with effect from May 23, 2007. The company has been converted in to a Public Limited Company and consequently name was changed to “Prabhat Telecoms (India) Limited' on April 22, 2013. The company has been evolved in 1997 as telcom technical support company namely Prabhat

The company was incorporated at Mumbai as ‘Prabhat Telecommunications (India) Private Limited’ on April 2, 2007. The name of the company was changed to Prabhat Telecoms (India) Private Limited with effect from May 23, 2007. The company has been converted in to a Public Limited Company and consequently name was changed to “Prabhat Telecoms (India) Limited' on April 22, 2013. The company has been evolved in 1997 as telcom technical support company namely Prabhat Enterprises. Later on it entered into the world of telecom products by venturing in to selling and distribution of various brands like Fly, Kyocera, Tata Sky and Micromax. The company’s Promoter Vishwamani Tiwari has a background of engineering. The company is the first company to launch EVDO phone, 1X Data Card n open Market and Low End CDMA Data Phone (LEDP), Open Market EVDO REV-A dongle etc.

The company has started to design, assemble and manufacture the telecom product under its own in-house brand in 2011. It started to design and assemble the telecom devices like CDMA Mobile Handsets, CDMA Data Cards, FWT, WiFi Routers, accessories etc under its own brand. The CDMA/GSM feature handsets are designed, assembled and distributed under the brand name “V3 Mobile”. Similarly the data product and smart phone Fixed wireless Terminal, Tablet and other high end telecom devices are designed, assembled and distributed under the brand “Xccess” and accessories under the brand “PLATINUM”.

Business area of the company

The company is engaged into design, assemble, and customize import and distribution of mobile handsets, wireless dongles / data-cards, data products and mobile / telecom accessories. It sells feature mobile handsets under its brand name “V3” Mobiles and internet data cards & smart phones / tablets, fixed wireless terminal and high end telecom devices under brand name “Xccess”. The company sells accessories like screen guard, Memory card etc under the brand name “Platinum”. It is a distributor of CDMA handsets for TTML for Mumbai Circle. It sells its CDMA product to chain of distributors PAN India through TTML/TTSL corporate tie-ups. It also sells its product through organised retail chain like The Mobile Store, Mobile plus etc. It also sells its products through more than 15 online portals.

Major events and milestones

  • 2007: Incorporation of the company.
  • 2008: The company became Super Distributor of Micromax Mobile Phones for 5 States i.e Maharashtra, Goa, Gujarat, East UP and Delhi.
  • 2011: Launched owned Brand mobile “V3” Mobile & Xccess dongles & Accessories and Started Global Distribution of V3 Mobile and Xccess.
  • 2012: Entered into large format Retail Space under brand name of “Mobile Plus”.
  • 2013: Entered in to Distribution Agreement with Defenx Asia PTE.LTD.
  • 2013: Entered in to joint Venture with RadioMarelli SA for Mobile internet Devices. 
  • 2013: Entered into channel partner agreement with Tata Teleservices (Maharashtra) Limited for marketing & distribution the products and services of TTML.
  • 2013: Entered in to exclusive agreement with Shenzhen ZNV Tecnology Co.
  • 2015: Entered in to Intent of cooperation with Uttar Pradesh Government for proposing to establish telecom manufacturing unit at Greater Noida.
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback