Atria Convergence Technologies Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Telecommunication - Service Provider | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Atria Convergence

DeciZen not available for IPO

10 Year X-Ray of Atria Convergence:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 0%-17.2%-21.1%-19.2%-35%-93.9%33.9%18.7%22.9%24.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 010.512.413.81941.23515328031,1321,132
Sales YoY Gr.-NA18.4%11.6%37.8%116.5%753.4%51.6%50.9%40.9%-
Adj EPS 0-8.3-9-9-10.9-18.214.2916.328.40
YoY Gr.-NANANANANANA-37%81.6%75%-
BVPS (₹) 034.229.520.59.6-8.67.516.568.498.60
Adj Net
Profit
0-23.2-31.3-31.4-37.8-63.551.832.784.41510
Cash Flow from Ops. 0-19.3-26.6-24.3-24.2-34.8143193327516-
Debt/CF from Ops. 0-00-0.3-0.4-3.42.52.11.20.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA126.5%47.7%40.9%
Adj EPS NANA26%75%
BVPSNA59.3%136%44.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
0-17.3-21.8-19.6-37.8-3708.3-3838.874.640.734.40
Op. Profit
Mgn %
0-205.4-184.3-153-198.8-109.52635.33837NAN
Net Profit
Mgn %
0-221.9-252.8-227.3-198.8-154.314.86.110.513.30
Debt to
Equity
0000.10.3-3.913.36.71.10.5-
Working Cap
Days
001,6221,5101,5198561281481441010
Cash Conv.
Cycle
00-45-383020-8-9-4-40

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Atria Convergence Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,132 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 469 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 82

Management X-Ray of Atria Convergence:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Atria Convergence

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales10.4512.3713.8019.0141.16351.26532.37803.341,131.98
Operating Expenses 32.2635.5834.9256.8286.21260.93346.68498.30712.88
Manufacturing Costs4.066.020011.7044.2265.70111.44163.73
Material Costs00001.5210.0212.4017.9522.70
Employee Cost 10.1814.960022.14108.24135.34196.63280.17
Other Costs 18.0214.5934.9256.8250.8598.45133.23172.28246.28
Operating Profit -21.80-23.20-21.12-37.80-45.0590.33185.69305.04419.11
Operating Profit Margin (%) -208.0%-187.0%-153.0%-198.0%-109.0%25.7%34.9%38.0%37.0%
Other Income 2.090.84002.246.0716.1122.3121.28
Interest 0.081.33004.6041.1867.5575.9154.27
Depreciation 2.257.8610.24016.1170.1383.34105.24132.82
Exceptional Items 000000000
Profit Before Tax -22.04-31.55-31.36-37.80-63.51-14.9150.91146.20253.30
Tax 1.390000-66.1018.0360.74102.72
Profit After Tax -23.43-31.55-31.36-37.80-63.5151.1932.8885.47150.58
PAT Margin (%) -224.0%-255.0%-227.0%-198.0%-154.0%14.6%6.2%10.6%13.3%
Adjusted EPS (₹)-8.4-9.1-9.0-10.9-18.214.09.016.528.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 95.39102.6371.2733.47-30.0427.3460.23355.06522.47
Share Capital 27.8634.8334.8334.8334.8336.4636.4651.9553.01
Reserves 67.5467.8036.44-1.36-64.87-9.1223.78303.11469.46
Minority Interest000000000
Debt0.4507.381.24103.09329.97363.29246.49182.72
Long Term Debt0.4507.381.2461.89288.66359.03241.88180.88
Short Term Debt000041.2041.314.274.611.85
Trade Payables5.3710.9412.441.441.9017.616.1211.5115.48
Others Liabilities 43.5452.9498.97202.08244.45290.34410.52398.11433.81
Total Liabilities 144.76166.51190.06238.22319.40665.26840.171,011.181,154.48

Fixed Assets

Gross Block41.4567.5880.9298.3893.40497.07665.27882.11859.64
Accumulated Depreciation13.7721.6331.8742.2114.70134.02217.41320.73131.11
Net Fixed Assets27.6845.9649.0556.1778.70363.06447.86561.39728.53
CWIP 17.025.633.846.8027.3136.6116.7226.1447.15
Investments 44.2048.3374.9669.5893.4356.3238.9638.9738.77
Inventories00000002.072.90
Trade Receivables1.291.261.292.244.374.832.994.1810.54
Cash Equivalents 4.398.116.513.0730.9653.8361.8026.7072.68
Others Assets50.1757.2354.41100.3684.63150.62271.84351.74253.92
Total Assets 144.76166.51190.06238.22319.40665.26840.171,011.181,154.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -19.29-26.64-24.28-24.20-34.76143.21193.26326.70516.11
PBT -22.04-31.55-31.36-37.80-63.51-14.9150.91146.20253.30
Adjustment 0.338.6110.5511.5847.14112.69143.04171.63227.39
Changes in Working Capital 2.65-3.65-3.331.92-17.2750.490.8535.38136.61
Tax Paid -0.22-0.06-0.130.10-1.11-5.06-1.53-26.51-101.20
Cash Flow From Investing Activity -112.02-20.25-29.31-56.27-88.47-260.24-168.17-264.88-331.83
Capex -37.56-15.04-11.18-19.53-64.89-130.23-159.95-222.36-332.86
Net Investments -28.6824.73-13.43-48.640.68-9.4115.6314.420.12
Others -45.78-29.94-4.6911.90-24.25-120.59-23.85-56.940.92
Cash Flow From Financing Activity 131.4748.2652.2281.09129.29153.07-16.50-91.19-159.51
Net Proceeds from Shares 136.105045.500267.21002.97
Net Proceeds from Borrowing 000000000
Interest Paid -0.05-1.29-0.66-1.60-4.60-31.03-32.13-52.50-41.83
Dividend Paid 000000000
Others -4.57-0.457.3882.69107.89176.8915.63-38.69-120.65
Net Cash Flow 0.161.37-1.370.626.0736.058.60-29.3724.77
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)-24.56-31.87-36.07-72.18N/A075.0941.1634.32
ROCE (%)-16.31-21.04-19.2-34.97N/A11.0327.7636.940.35
Asset Turnover Ratio0.070.080.080.090.150.710.710.871.05
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A2.85.883.823.43
Working Capital Days
Receivable Days45383434295322
Inventory Days000000011
Payable Days0000400355349179217

Atria Convergence Technologies Ltd Stock News

Atria Convergence Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Atria Convergence on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Atria Convergence stood at ₹0.00.
The latest P/E ratio of Atria Convergence as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Atria Convergence as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Atria Convergence is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atria Convergence is ₹1,132 ( Cr.) .

About Atria Convergence Technologies Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.