Ashapura Intimates Fashion Ltd - Stock Valuation and Financial Performance

BSE: 535467 | NSE: AIFL | Textile | Small Cap

Ashapura Intimates Share Price

1.35 0.00 0.00%
as on 27-Jan'20 18:01

DeciZen - make an informed investing decision on Ashapura Intimates

M-Cap below 100cr DeciZen not available

Ashapura Intimates Fashion stock performance -

mw4me loader
P/E Ratio (CD):
0.20
Market Cap:
3.4 Cr.
52-wk low:
1.3
52-wk high:
1.4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Ashapura Intimates Fashion Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Ashapura Intimates:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0%0%0%0%0%10.7%10.2%10.5%0%0%-
Value Creation
Index
NANANANANA-0.2-0.3-0.3NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000019619725100311
Sales YoY Gr.-NANANANANA0.3%27.5%-100%NA-
Adj EPS 000003.64.86.8006.7
YoY Gr.-NANANANANA31.3%42.7%-100%NA-
BVPS (₹) 0000024.430.737.30043.9
Adj Net
Profit
000007.19.313.30017
Cash Flow from Ops. 0000012.1-3430.300-
Debt/CF from Ops. 000007.4-2.72.600-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-100%NA
Adj EPS NANA-100%NA
BVPSNANA-100%NA
Share Price -36.4% -36.9% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
0000014.917.419.50030.5
Op. Profit
Mgn %
0000013.217.114.600NAN
Net Profit
Mgn %
000004.46.16.3005.4
Debt to
Equity
000001.91.51.100-
Working Cap
Days
000000350314000
Cash Conv.
Cycle
000000268222000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Ashapura Intimates Fashion Ltd.

Standalone Consolidated
TTM EPS (₹) 8.6 6.7
TTM Sales (₹ Cr.) 344 311
BVPS (₹.) 75.6 43.9
Reserves (₹ Cr.) 165 86
P/BV 0.02 0.03
PE 0.16 0.20
From the Market
52 Week Low / High (₹) 1.25 / 1.35
All Time Low / High (₹) 1.20 / 568.95
Market Cap (₹ Cr.) 3.4
Equity (₹ Cr.) 25.2
Face Value (₹) 10
Industry PE 27.9

Management X-Ray of Ashapura Intimates:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *51.7351.7351.7351.7351.7351.7351.7351.7351.7351.73
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ashapura Intimates

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16
Sales196.12196.77250.88
Operating Expenses 170.30163.11214.64
Manufacturing Costs8.293.4412.09
Material Costs146.67143.83177.61
Employee Cost 2.794.195.93
Other Costs 12.5511.6619.01
Operating Profit 25.8233.6636.24
Operating Profit Margin (%) 13.2%17.1%14.4%
Other Income 1.831.691.92
Interest 12.6412.1411.62
Depreciation 1.541.993.35
Exceptional Items 000
Profit Before Tax 13.4621.2223.19
Tax 4.789.037.69
Profit After Tax 8.6812.1915.50
PAT Margin (%) 4.4%6.2%6.2%
Adjusted EPS (₹)3.64.96.7
Dividend Payout Ratio (%)21%21%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 47.5559.7272.69
Share Capital 19.4719.4719.47
Reserves 28.0940.2653.22
Minority Interest11.2949.1151.59
Debt89.9292.2679.62
Long Term Debt15.7714.4225.40
Short Term Debt74.1677.8454.22
Trade Payables25.0329.6216.28
Others Liabilities 14.9821.8422.81
Total Liabilities 188.78252.56242.99

Fixed Assets

Gross Block17.4923.9030.38
Accumulated Depreciation05.768.84
Net Fixed Assets17.4918.1421.54
CWIP 0.230.200
Investments 000
Inventories100.66118.8589.16
Trade Receivables46.3979.6582.01
Cash Equivalents 17.6110.2413.57
Others Assets6.3925.4836.70
Total Assets 188.78252.56242.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16
Cash Flow From Operating Activity 12.11-33.9630.31
PBT 13.4621.2223.19
Adjustment 14.7113.9913.84
Changes in Working Capital -12.3-65.942.21
Tax Paid -3.76-3.23-8.94
Cash Flow From Investing Activity -6.29-2.48-5.47
Capex -5.28-2.62-6.59
Net Investments 000
Others -1.010.141.12
Cash Flow From Financing Activity 10.5729.07-21.51
Net Proceeds from Shares 29.7941.704.06
Net Proceeds from Borrowing -9.86-0.3410.98
Interest Paid -12.57-12.14-11.24
Dividend Paid -1.14-2.84-1.69
Others 4.362.69-23.62
Net Cash Flow 16.39-7.373.33
PARTICULARSMar'14Mar'15Mar'16
Ratios
ROE (%)18.2422.7323.42
ROCE (%)18.9823.0522.58
Asset Turnover Ratio1.040.891.01
PAT to CFO Conversion(x)1.4-2.791.96
Working Capital Days
Receivable Days86117118
Inventory Days187204151
Payable Days626947

Ashapura Intimates Fashion Ltd Stock News

Ashapura Intimates Fashion Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ashapura Intimates on 27-Jan-2020 18:01 is ₹1.35.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Jan-2020 18:01 the market cap of Ashapura Intimates stood at ₹3.40.
The latest P/E ratio of Ashapura Intimates as of 27-Jan-2020 18:01 is 0.16.
The latest P/B ratio of Ashapura Intimates as of 27-Jan-2020 18:01 is 0.02.
The 52-week high of Ashapura Intimates is ₹1.35 and the 52-week low is ₹1.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ashapura Intimates is ₹343.8 ( Cr.) .

About Ashapura Intimates Fashion Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.