Indo Rama Textiles Ltd - Stock Valuation and Financial Performance

BSE: 532501 | NSE: INDORAMTEX | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Indo Rama Textiles Ltd

M-Cap below 100cr DeciZen not available

Indo Rama Textiles stock performance -

mw4me loader
P/E Ratio (SA):
9.63
Market Cap:
201.3 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Indo Rama Textiles Ltd:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06TTM
ROCE % 5%7.8%13.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 352392374374
Sales YoY Gr.-11.3%-4.7%-
Adj EPS 1.137.16.7
YoY Gr.-171.8%137.1%-
BVPS (₹) 38.639.643.749
Adj Net
Profit
3.49.322.121
Cash Flow from Ops. 17.128.635.4-
Debt/CF from Ops. 4.12.11.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-4.7%
Adj EPS NANANA137.1%
BVPSNANANA10.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06TTM
Return on
Equity %
2.87.61714.5
Op. Profit
Mgn %
7.88.69.50
Net Profit
Mgn %
12.45.95.6
Debt to
Equity
0.60.50.3-
Working Cap
Days
083930
Cash Conv.
Cycle
051430

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Indo Rama Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) 6.7 -
TTM Sales (₹ Cr.) 374 -
BVPS (₹.) 49 -
Reserves (₹ Cr.) 122 -
P/BV 1.32 -
PE 9.63 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 15.00 / 84.15
Market Cap (₹ Cr.) 201
Equity (₹ Cr.) 31.2
Face Value (₹) 10
Industry PE 28.4

Management X-Ray of Indo Rama Textiles Ltd:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Indo Rama Textiles Ltd

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06
Sales352.04391.93373.63
Operating Expenses 324.84358.31340.06
Manufacturing Costs49.8753.7954.88
Material Costs229.06258.41246
Employee Cost 24.1622.7324
Other Costs 21.7523.3915.18
Operating Profit 27.2033.6233.57
Operating Profit Margin (%) 7.7%8.6%9.0%
Other Income 12.318.1015.82
Interest 8.747.744.72
Depreciation 12.9713.1712.83
Exceptional Items 000
Profit Before Tax 17.8120.8131.84
Tax 8.568.5310.95
Profit After Tax 9.2512.2820.89
PAT Margin (%) 2.6%3.1%5.6%
Adjusted EPS (₹)3.03.96.7
Dividend Payout Ratio (%)51%51%34%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund 121.64123.50136.21
Share Capital 32.2631.1831.18
Reserves 89.3992.32105.04
Minority Interest000
Debt70.5560.8745.46
Long Term Debt70.5560.8745.46
Short Term Debt000
Trade Payables40.8124.2323.42
Others Liabilities 011.8416.16
Total Liabilities 233220.44221.25

Fixed Assets

Gross Block274.43276.46277.49
Accumulated Depreciation137.01149.25161.73
Net Fixed Assets137.42127.21115.76
CWIP 0.2300
Investments 1.030.170
Inventories6135.7928.69
Trade Receivables20.0624.0729.27
Cash Equivalents 1.251.350.83
Others Assets12.0131.8646.70
Total Assets 233220.44221.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06
Cash Flow From Operating Activity 17.0528.6135.35
PBT 17.8120.8131.84
Adjustment 18.6920.9616.65
Changes in Working Capital -18.94-12.21-9.94
Tax Paid -0.51-0.95-3.20
Cash Flow From Investing Activity -8.02-1.04-0.51
Capex -8.56-2.78-1.59
Net Investments -0.701.050.30
Others 1.240.690.79
Cash Flow From Financing Activity -7.99-27.47-35.36
Net Proceeds from Shares 000
Net Proceeds from Borrowing 7.873.75-2.19
Interest Paid -8.86-6.44-4.16
Dividend Paid -3.33-4.67-13.25
Others -3.67-20.11-15.77
Net Cash Flow 1.040.10-0.52
PARTICULARSMar'04Mar'05Mar'06
Ratios
ROE (%)7.6810.0716.09
ROCE (%)13.8215.1719.98
Asset Turnover Ratio1.61.81.75
PAT to CFO Conversion(x)1.842.331.69
Working Capital Days
Receivable Days202025
Inventory Days604330
Payable Days231716

Indo Rama Textiles Ltd Stock News

Indo Rama Textiles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Indo Rama Textiles Ltd on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Indo Rama Textiles Ltd stood at ₹201.3.
The latest P/E ratio of Indo Rama Textiles Ltd as of 01-Jan-1970 05:30 is 9.63.
The latest P/B ratio of Indo Rama Textiles Ltd as of 01-Jan-1970 05:30 is 1.32.
The 52-week high of Indo Rama Textiles Ltd is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indo Rama Textiles Ltd is ₹373.6 ( Cr.) .

About Indo Rama Textiles Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.