What is AKG Exim share price return in the past 10 years?

Data is not available for this company

AKG Exim Ltd - Stock Valuation and Financial Performance

Name: AKG Exim
Brand: AKG Exim

BSE: 0 | NSE: AKG | Trading | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on AKG Exim

Based on:

Data

M-Cap below 100cr DeciZen not available

AKG Exim stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

45.26

Market Cap:

62.6 Cr.

52-wk low:

52-wk high:

Is AKG Exim Ltd an attractive stock to invest in?

1. Is AKG Exim Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that AKG Exim Ltd is a below average quality company.

2. Is AKG Exim Ltd undervalued or overvalued?

The key valuation ratios of AKG Exim Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is AKG Exim Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of AKG Exim Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of AKG Exim:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	6.7%	5.5%	4.9%	4%	3.7%	9.6%	5.8%	5.7%	6.2%	5.3%	-
Value Creation Index ⓘ	-0.5	-0.6	-0.7	-0.7	-0.7	-0.3	-0.6	-0.6	-0.6	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	70.3	74.7	98.6	105	112	118	66.5	77.5	124	85.4	106
Sales YoY Gr.	-	6.3%	32%	6.4%	6.6%	5.3%	-43.6%	16.6%	59.5%	-31%	-
Adj EPS ⓘ	1.4	1.1	1.1	1.3	0.2	2.7	1.1	1	1.2	0.5	0.4
YoY Gr.	-	-22.1%	0.9%	17.8%	-88.1%	1706.7%	-59.8%	-9.2%	21.2%	-55%	-
BVPS (₹) ⓘ	25.5	26.6	27.7	28.7	15.6	17.2	18.4	19.6	20.8	15.2	15.5
Adj Net Profit ⓘ	0.5	0.4	0.4	0.5	0.1	2.9	1.2	1.1	1.3	1.7	1
Cash Flow from Ops. ⓘ	3.9	-6.2	-11.4	1.5	1	1.3	-3	-2.1	-1.8	-15.7	-
Debt/CF from Ops. ⓘ	2.4	-2.9	-3	24.6	26.7	22.7	-3.4	-4.6	-6.8	-0.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	2.2%	-5.3%	8.7%	-31%
Adj EPS ⓘ	-9.8%	29.2%	-20.9%	-55%
BVPSⓘ	-5.6%	-0.5%	-6.1%	-26.8%
Share Price	-	-11.1%	-19.7%	-38.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	5.5	4.1	4	4.5	1	18.7	6.1	5.2	5.9	4.8	2.9
Op. Profit Mgn % ⓘ	3.1	2.6	2.8	2.2	1.5	4.4	0.7	3.1	2.1	3.2	2.7
Net Profit Mgn % ⓘ	0.7	0.6	0.4	0.5	0.1	2.4	1.7	1.4	1	2	1.3
Debt to Equity ⓘ	1	1.7	3.2	3.3	2.2	1.6	0.5	0.5	0.6	0.3	0
Working Cap Days ⓘ	149	127	136	163	145	135	195	135	105	194	155
Cash Conv. Cycle ⓘ	63	76	75	81	73	76	133	98	76	156	140

Recent Performance Summary

Sales growth is good in last 4 quarters at 21.27%

Return on Equity has declined versus last 3 years average to 2.90%

Sales growth has been subdued in last 3 years 8.71%

Net Profit has been subdued in last 3 years -20.87%

Latest Financials - AKG Exim Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.4	0.7
TTM Sales (₹ Cr.)	106	196
BVPS (₹.) ⓘ	15.5	16.4
Reserves (₹ Cr.) ⓘ	17	21
P/BV ⓘ	1.28	1.20
PE ⓘ	45.26	27.18

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	62.6
Equity (₹ Cr.)	31.8
Face Value (₹)	10
Industry PE ⓘ	75.8

Management X-Ray of AKG Exim:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

8.18

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of AKG Exim

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of AKG Exim

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	70.25	74.68	98.59	104.90	111.82	117.79	66.47	77.52	123.67	85.40
Operating Expenses ⓘ	68.11	72.72	95.85	102.60	110.19	115.12	66.08	75.15	121.08	83.26
Manufacturing Costs	0.36	1.04	0.23	0.54	0.11	0.14	0.14	0.30	0.38	1.44
Material Costs	64.75	68.29	88.73	96.73	101.97	99.89	59.82	72.36	113.73	76.87
Employee Cost	1.01	0.98	0.92	0.61	0.70	0.94	0.93	0.56	0.61	0.84
Other Costs ⓘ	1.99	2.41	5.97	4.72	7.41	14.16	5.19	1.94	6.36	4.12
Operating Profit ⓘ	2.14	1.96	2.74	2.29	1.63	2.67	0.39	2.36	2.58	2.15
Operating Profit Margin (%)	3.0%	2.6%	2.8%	2.2%	1.5%	2.3%	0.6%	3.1%	2.1%	2.5%
Other Income ⓘ	0.19	0.20	0.16	0.66	2.11	1.14	3.28	0.20	0.39	0.93
Interest ⓘ	1.28	1.25	1.95	1.92	2.08	1.81	1.58	0.94	1.06	1.11
Depreciation ⓘ	0.28	0.32	0.35	0.32	0.18	0.49	0.58	0.17	0.16	0.18
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.78	0.59	0.61	0.71	1.48	1.51	1.51	1.45	1.75	1.79
Tax ⓘ	0.24	0.18	0.20	0.22	0.46	0.43	0.43	0.40	0.48	0.51
Profit After Tax	0.54	0.41	0.41	0.49	1.02	1.07	1.09	1.05	1.28	1.28
PAT Margin (%)	0.8%	0.5%	0.4%	0.5%	0.9%	0.9%	1.6%	1.4%	1.0%	1.5%
Adjusted EPS (₹)	0.7	0.5	0.5	0.6	1.3	1.0	1.0	1.0	1.2	0.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	9.78	10.19	10.60	11.11	12.07	18.60	19.69	20.74	22.01	48.55
Share Capital ⓘ	2.40	2.40	2.40	2.42	4.84	6.62	6.62	10.59	10.59	31.78
Reserves ⓘ	7.38	7.79	8.20	8.69	7.23	11.98	13.07	10.15	11.42	16.77
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	9.40	17.59	33.93	36.70	26.34	29.35	9.96	9.55	12.18	11.86
Long Term Debt	5.49	3.99	4.75	7.45	4.89	0.70	0.44	0.34	0.18	0.31
Short Term Debt	3.91	13.61	29.17	29.26	21.44	28.65	9.52	9.21	12	11.55
Trade Payables	11.34	6.76	11.60	12.40	14.20	10.97	0.93	2.89	2.85	2.49
Others Liabilities ⓘ	0.49	0.55	0.38	0.38	-0.20	-1.23	-1.06	1.31	2.98	1.29
Total Liabilities ⓘ	31	35.09	56.50	60.58	52.41	57.68	29.52	34.49	40.03	64.19
Fixed Assets
Gross Block	4.52	5.53	7.70	7.74	10.31	11.49	4.70	0.81	1.95	2.25
Accumulated Depreciation	0	0	0	0	2.39	2.88	3.83	0.11	1.37	1.55
Net Fixed Assetsⓘ	4.52	5.53	7.70	7.74	7.91	8.60	0.87	0.69	0.58	0.71
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.92	0.92	0.92	0	0	0	0	0.53	0.53	0.53
Inventories	0.42	3.48	3.32	2.07	7.80	10.89	3.05	3.14	3.20	10.90
Trade Receivables	23.19	21.85	30.94	35.32	25.33	31.11	17.20	23.10	28.48	35.77
Cash Equivalents	1.22	0.95	1.88	5.26	3.02	2.79	3.37	0.02	1.13	9.67
Others Assetsⓘ	0.73	2.37	11.74	10.20	8.34	4.28	5.04	7.01	6.11	6.62
Total Assets ⓘ	31	35.09	56.50	60.58	52.41	57.68	29.52	34.49	40.03	64.19

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	3.93	-6.15	-11.39	1.49	0.99	1.29	-2.95	-2.07	-1.80	-15.74
PBT ⓘ	0.78	0.59	0.61	0.71	1.48	1.51	1.51	1.45	1.75	1.79
Adjustment ⓘ	1.09	1.29	1.84	1.75	0.46	-0.84	4.37	1.13	-0.17	0.81
Changes in Working Capital ⓘ	2.3	-7.85	-13.69	-0.8	-0.53	0.94	-8.47	-4.29	-3.19	-18.02
Tax Paid ⓘ	-0.25	-0.18	-0.15	-0.17	-0.42	-0.32	-0.36	-0.36	-0.19	-0.32
Cash Flow From Investing Activity ⓘ	0.06	-1.32	-2.52	0.56	-0.30	-0.73	7.36	0.02	1.12	0.25
Capex	-0.01	-1.32	-2.52	-0.37	-0.35	-0.94	7.16	0	0	-0.13
Net Investments	0.07	0	0	0.92	0	0	0	0	1.12	0
Others ⓘ	0	0	0	0	0.05	0.21	0.20	0.02	0	0.37
Cash Flow From Financing Activityⓘ	-5.65	7.21	14.85	1.32	-2.92	-0.80	-3.84	-1.30	1.80	24.04
Net Proceeds from Shares ⓘ	0	0	0	0.02	0	5.05	0	0	0	25.42
Net Proceeds from Borrowing ⓘ	1.17	-1.50	0.76	2.69	-2.55	-4.27	-4.27	0	-0.15	0.13
Interest Paid ⓘ	-0.84	-0.97	-1.50	-1.42	-0.37	-1.59	-1.31	-0.89	-0.84	-1.06
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-5.98	9.68	15.58	0.03	0	0	1.75	-0.41	2.79	-0.45
Net Cash Flow ⓘ	-1.66	-0.27	0.94	3.37	-2.23	-0.24	0.58	-3.35	1.11	8.54

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	5.66	4.08	3.96	4.5	8.81	7.08	5.76	5.21	5.97	3.64
ROCE (%)	9.67	7.82	7.07	5.69	8.26	7.72	8.05	8	8.72	6.15
Asset Turnover Ratio	1.94	2.26	2.15	1.79	1.98	2.14	1.52	2.46	3.32	1.64
PAT to CFO Conversion(x)	7.28	-15	-27.78	3.04	0.97	1.21	-2.71	-1.97	-1.41	-12.3
Working Capital Days
Receivable Days	134	110	98	115	99	87	133	93	76	137
Inventory Days	11	10	13	9	16	29	38	14	9	30
Payable Days	81	48	38	45	48	46	36	10	9	13

AKG Exim Ltd Stock News

AKG Exim Ltd FAQs

What is the share price of AKG Exim?

Company share prices are keep on changing according to the market conditions. The closing price of AKG Exim on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of AKG Exim?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of AKG Exim stood at ₹62.60.