Dalmia Industrial Development Ltd - Stock Valuation and Financial Performance

BSE: 539900 | NSE: | Trading | Small Cap

Dalmia Indl. Dev Share Price

10.55 0.00 0.00%
as on 08-Mar'21 18:37

DeciZen - make an informed investing decision on Dalmia Indl. Dev

M-Cap below 100cr DeciZen not available

Dalmia Industrial Development stock performance -

mw4me loader
P/E Ratio (SA):
577.33
Market Cap:
21.4 Cr.
52-wk low:
10.6
52-wk high:
10.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Dalmia Industrial Development Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Dalmia Indl. Dev:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.7%0.7%0.4%0.3%-0.4%0.8%0.2%0.1%-0.3%0.2%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-0.9-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 350.647.723.113.60.53.41.5011
Sales YoY Gr.-1,580.7%-5.8%-51.5%-41.3%-96.1%535.9%-55.2%-100%NA-
Adj EPS 00.100-00.100-000
YoY Gr.-133.3%-42.9%-25%-233.3%NA-71.4%-50%-400%NA-
BVPS (₹) 1010.110.110.110.110.210.210.210.210.210.2
Adj Net
Profit
0.10.10.10.1-0.10.100-0.100
Cash Flow from Ops. -8.6-4.3-1.6-8.610.91.7-0.32-3.21.5-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11.1%-40.2%-32.4%NA
Adj EPS -4.4%NA0%NA
BVPS0.2%0.2%0%0.2%
Share Price - 2% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.70.70.40.3-0.40.60.20.1-0.30.20.2
Op. Profit
Mgn %
0.1-1.2-0.7-0.4-1.5-1031.7-6.1-38.80-20.4-23.6
Net Profit
Mgn %
2.30.30.20.2-0.725.11.21.203.53.9
Debt to
Equity
0000000000-
Working Cap
Days
7701011272844156,5939662,48305,1471,667
Cash Conv.
Cycle
21732135981,6164314201,342338

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Dalmia Industrial Development Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0
TTM Sales (₹ Cr.) 1 23.1
BVPS (₹.) 10.2 10.1
Reserves (₹ Cr.) - -
P/BV 1.03 1.04
PE 577.33 388.17
From the Market
52 Week Low / High (₹) 10.55 / 10.55
All Time Low / High (₹) 9.55 / 11.72
Market Cap (₹ Cr.) 21.4
Equity (₹ Cr.) 20.3
Face Value (₹) 10
Industry PE 76.8

Management X-Ray of Dalmia Indl. Dev:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dalmia Indl. Dev

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales3.0150.5947.6723.1113.570.533.371.5101.04
Operating Expenses 351.1947.9923.1913.775.963.582.100.151.26
Manufacturing Costs000005.240.01000
Material Costs2.9350.9047.3922.7213.330.483.271.4901.01
Employee Cost 0.020.040.050.070.070.080.130.110.060.10
Other Costs 0.060.250.530.400.360.160.170.490.090.14
Operating Profit 0-0.60-0.32-0.09-0.20-5.44-0.21-0.59-0.15-0.21
Operating Profit Margin (%) 0.1%-1.2%-0.7%-0.4%-1.5%-1,031.7%-6.1%-38.8%--20.4%
Other Income 0.100.810.450.170.115.650.260.610.090.26
Interest 000000.040000
Depreciation 0.0100.010.01000000
Exceptional Items 0000000000
Profit Before Tax 0.100.200.120.08-0.090.180.050.03-0.060.05
Tax 0.030.060.040.0200.050.010.0100.01
Profit After Tax 0.070.140.080.05-0.090.130.040.02-0.060.04
PAT Margin (%) 2.3%0.3%0.2%0.2%-0.7%25.1%1.2%1.2%-3.5%
Adjusted EPS (₹)0.00.10.00.00.00.10.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 20.2620.3920.4720.5320.4420.5720.6120.6320.5720.61
Share Capital 20.2520.2520.2520.2520.2520.2520.2520.2520.2520.25
Reserves 0.010.140.230.280.190.320.360.380.320.36
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables01.312.6702.980.543.505.186.808.09
Others Liabilities 1.630.100.130.040.040.050.010.01-0.10-0.08
Total Liabilities 21.8821.8023.2720.5723.4621.1724.1225.8227.2728.62

Fixed Assets

Gross Block0.020.030.030.010.020.020.010.010.010.01
Accumulated Depreciation0.010.010.020.010.010.010.010.010.010.01
Net Fixed Assets0.010.020.010.010.0100000
CWIP 0000000000
Investments 8.784.056.230.9811.3713.4613.6415.6412.4313.65
Inventories03.553.629.3500.330.730.772.465.05
Trade Receivables0.082.183.033.214.390.243.053.053.051.30
Cash Equivalents 1.311.440.280.380.450.300.050.030.060.32
Others Assets11.7010.5610.116.657.246.826.656.329.278.29
Total Assets 21.8821.8023.2720.5723.4621.1724.1225.8227.2728.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -8.61-4.27-1.63-8.6110.891.72-0.291.98-3.181.49
PBT 0.100.200.120.08-0.090.180.050.02-0.060.04
Adjustment 0.0100.01-0.16-0.11-0.31-0.26000
Changes in Working Capital -8.71-4.47-1.76-8.4111.121.86-0.081.96-3.121.45
Tax Paid 000-0.12-0.0300000
Cash Flow From Investing Activity -10.094.400.468.71-10.82-1.870.18-23.21-1.22
Capex -0.02-0.0100000000
Net Investments 0005.25-10.39-2.040.18-23.21-1.22
Others -10.084.410.463.47-0.420.160000
Cash Flow From Financing Activity 2000000-0.15000
Net Proceeds from Shares 20000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000000-0.15000
Net Cash Flow 1.300.13-1.170.100.07-0.15-0.25-0.020.030.26
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.680.670.410.26-0.440.640.190.09-0.280.18
ROCE (%)0.980.970.590.38-0.441.050.260.12-0.290.24
Asset Turnover Ratio0.262.322.121.050.620.020.150.0600.04
PAT to CFO Conversion(x)-123-30.5-20.38-172.2N/A13.23-7.2599N/A37.25
Working Capital Days
Receivable Days57820491021,6051787360761
Inventory Days0262710202325818201,313
Payable Days091521411,3512251,06002,681

Dalmia Industrial Development Ltd Stock News

Dalmia Industrial Development Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dalmia Indl. Dev on 08-Mar-2021 18:37 is ₹10.55.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Mar-2021 18:37 the market cap of Dalmia Indl. Dev stood at ₹21.36.
The latest P/E ratio of Dalmia Indl. Dev as of 08-Mar-2021 18:37 is 577.3.
The latest P/B ratio of Dalmia Indl. Dev as of 08-Mar-2021 18:37 is 1.03.
The 52-week high of Dalmia Indl. Dev is ₹10.55 and the 52-week low is ₹10.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dalmia Indl. Dev is ₹1.04 ( Cr.) .

About Dalmia Industrial Development Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.