Divinus Fabrics Ltd - Stock Valuation and Financial Performance

Name: Divinus Fabrics
Brand: Divinus Fabrics

BSE: 538432 | NSE: | Trading | Small Cap

Place order

DeciZen - make an informed investing decision on Divinus Fabrics

Based on:

Data

M-Cap below 100cr DeciZen not available

Divinus Fabrics stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

32.90

Market Cap:

2.8 Cr.

52-wk low:

6.2

52-wk high:

6.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Divinus Fabrics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Divinus Fabrics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	TTM
ROCE % ⓘ	0.3%	0.6%	0.4%	3.7%	4.3%	1.2%	0.6%	0.7%	0.4%	0.7%	-
Value Creation Index ⓘ	-1.0	-1.0	-1.0	-0.7	-0.7	-0.9	-1.0	-1.0	-1.0	-1.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0	0.3	0.4	4.6	5	3.3	3.8	1	0	0
Sales YoY Gr.	-	-50%	2,700%	50%	990.5%	9.8%	-35.2%	17.2%	-72.8%	-100%	-
Adj EPS ⓘ	0	0.1	0	0.4	0.3	0.1	0.1	0.1	0.1	0.1	0.2
YoY Gr.	-	150%	-40%	1133.3%	-32.4%	-52%	-50%	33.3%	-37.5%	60%	-
BVPS (₹) ⓘ	9.9	10	10	10.1	10.5	10.6	10.7	10.7	10.8	10.9	11
Adj Net Profit ⓘ	0	0	0	0	0.1	0.1	0	0	0	0	0
Cash Flow from Ops. ⓘ	0.2	-0.3	0	0.1	-0.3	-0.5	0.4	0.4	-0.4	-0.1	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	-0.8	0.7	0.7	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	-100%	-100%
Adj EPS ⓘ	16.7%	-20.4%	10.1%	60%
BVPSⓘ	1%	0.7%	0.6%	0.7%
Share Price	-	-21.5%	-25%	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	TTM
Return on Equity % ⓘ	0.2	0.6	0.3	3.7	4.3	1.1	0.6	0.7	0.4	0.7	1.7
Op. Profit Mgn % ⓘ	7.6	14.8	0.1	6.2	3.2	0.4	-2.6	-3.2	-12.2	0	NAN
Net Profit Mgn % ⓘ	6	24.2	0.6	4.3	2.4	1.1	0.8	0.9	2.1	0	INF
Debt to Equity ⓘ	0	0	0	0	0	0.1	0.1	0.1	0	0	-
Working Cap Days ⓘ	0	9,269	687	438	214	339	482	443	1,665	0	0
Cash Conv. Cycle ⓘ	0	9,205	580	414	53	71	114	48	126	0	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Divinus Fabrics Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.2	-
TTM Sales (₹ Cr.)	0	-
BVPS (₹.) ⓘ	11	-
Reserves (₹ Cr.) ⓘ	-	-
P/BV ⓘ	0.57	-
PE ⓘ	32.90	-

From the Market
52 Week Low / High (₹)	6.20 / 6.84
All Time Low / High (₹)	6.20 / 550.00
Market Cap (₹ Cr.)	2.8
Equity (₹ Cr.)	4.5
Face Value (₹)	10
Industry PE ⓘ	75.9

Management X-Ray of Divinus Fabrics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Divinus Fabrics

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Divinus Fabrics

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Sales	0.02	0.01	0.28	0.42	4.58	5.03	3.26	3.82	1.04	0
Operating Expenses ⓘ	0.02	0.01	0.28	0.40	4.43	5.02	3.35	3.94	1.16	0.14
Manufacturing Costs	0	0	0	0	0.08	0.04	0.03	0.04	0.01	0
Material Costs	0	0	0.27	0.38	3.80	4.51	2.92	3.45	0.92	0
Employee Cost	0.01	0	0	0.01	0.18	0.12	0.14	0.16	0.14	0.05
Other Costs ⓘ	0.01	0.01	0.01	0.01	0.37	0.35	0.26	0.29	0.10	0.10
Operating Profit ⓘ	0	0	0	0.03	0.15	0.02	-0.08	-0.12	-0.13	-0.14
Operating Profit Margin (%)	7.6%	14.8%	0.0%	6.2%	3.2%	0.3%	-2.6%	-3.2%	-12.2%	-
Other Income ⓘ	0.01	0	0	0	0.03	0.07	0.12	0.17	0.16	0.19
Interest ⓘ	0	0	0	0	0	0.01	0	0	0	0
Depreciation ⓘ	0	0	0	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.01	0	0	0.03	0.18	0.08	0.04	0.05	0.03	0.05
Tax ⓘ	0	0	0	0.01	0.07	0.03	0.01	0.02	0.01	0.01
Profit After Tax	0	0	0	0.02	0.11	0.05	0.03	0.03	0.02	0.04
PAT Margin (%)	22.2%	24.2%	0.6%	4.3%	2.4%	1.1%	0.8%	0.9%	2.0%	-
Adjusted EPS (₹)	0.1	0.1	0.0	0.4	0.3	0.1	0.1	0.1	0.1	0.1
Dividend Payout Ratio (%)	0%	0%	0%	68%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Equity and Liabilities
Shareholders Fund	0.49	0.49	0.49	0.50	4.67	4.72	4.75	4.78	4.80	4.84
Share Capital ⓘ	0.25	0.25	0.25	0.25	4.46	4.46	4.46	4.46	4.46	4.46
Reserves ⓘ	0.24	0.24	0.25	0.25	0.21	0.26	0.29	0.32	0.35	0.38
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0.36	0.28	0.28	0	0
Long Term Debt	0	0	0	0	0	0.36	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0.28	0.28	0	0
Trade Payables	0	0	0.07	0	0.35	0.06	0	0	0	0.01
Others Liabilities ⓘ	0	0	0.01	0.02	0.07	0.07	0.02	0.02	0.02	0.02
Total Liabilities ⓘ	0.49	0.50	0.57	0.52	5.09	5.21	5.06	5.09	4.82	4.87
Fixed Assets
Gross Block	0	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0
Net Fixed Assetsⓘ	0	0	0	0	0	0	0	0	0	0
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.40	0.01	0.01	0	0	0	0	0	0	0
Inventories	0	0.15	0	0.15	1.19	0	0	0	0	0
Trade Receivables	0.08	0.33	0.56	0.30	0	1.35	0.76	0.23	0.48	0.42
Cash Equivalents	0.01	0.01	0	0.07	0.16	0.80	0.84	0.04	0.42	0.34
Others Assetsⓘ	0	0	0	0	3.74	3.07	3.45	4.82	3.92	4.11
Total Assets ⓘ	0.49	0.50	0.57	0.52	5.09	5.21	5.06	5.09	4.82	4.87

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Cash Flow From Operating Activity ⓘ	0.18	-0.25	0	0.08	-0.26	-0.47	0.38	0.39	-0.39	-0.10
PBT ⓘ	0.01	0	0	0.03	0.18	0.08	0.04	0.05	0.03	0.05
Adjustment ⓘ	0	0	0	0	-0.03	-0.07	-0.12	-0.17	-0.16	-0.19
Changes in Working Capital ⓘ	0.18	-0.25	-0.01	0.06	-0.34	-0.41	0.5	0.53	-0.25	0.06
Tax Paid ⓘ	0	0	0	-0.01	-0.07	-0.07	-0.03	-0.01	-0.02	-0.01
Cash Flow From Investing Activity ⓘ	-0.18	0.25	0	0	-3.71	1.11	-0.34	-1.20	0.78	0.02
Capex	0	0	0	0	0	0	0	0	0	0
Net Investments	-0.18	0.25	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	-3.71	1.11	-0.34	-1.20	0.78	0.02
Cash Flow From Financing Activityⓘ	0	0	0	-0.01	4.06	0	0	0	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	4.06	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	-0.01	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Net Cash Flow ⓘ	0	0	-0.01	0.07	0.09	0.63	0.05	-0.81	0.38	-0.08

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Ratios
ROE (%)	0.88	0.55	0.34	3.68	4.32	1.14	0.58	0.71	0.44	0.73
ROCE (%)	1.33	0.67	0.36	5.32	6.91	1.78	0.8	0.97	0.59	0.99
Asset Turnover Ratio	0.04	0.02	0.52	0.77	1.63	0.98	0.64	0.75	0.21	0
PAT to CFO Conversion(x)	N/A	N/A	N/A	4	-2.36	-9.4	12.67	13	-19.5	-2.5
Working Capital Days
Receivable Days	1,429	6,740	588	373	0	98	118	48	126	0
Inventory Days	0	4,932	0	130	53	0	0	0	0	0
Payable Days	0	0	47	0	33	17	4	0	0	0

Divinus Fabrics Ltd Stock News

Divinus Fabrics Ltd FAQs

What is the share price of Divinus Fabrics?

Company share prices are keep on changing according to the market conditions. The closing price of Divinus Fabrics on 13-Dec-2021 18:01 is ₹6.20.

What is the market cap of Divinus Fabrics?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Dec-2021 18:01 the market cap of Divinus Fabrics stood at ₹2.76.

What is the P/E ratio of Divinus Fabrics?

The latest P/E ratio of Divinus Fabrics as of 13-Dec-2021 18:01 is 32.90.

What is the P/B ratio of Divinus Fabrics?

The latest P/B ratio of Divinus Fabrics as of 13-Dec-2021 18:01 is 0.57.

What is the 52-week high and low of Divinus Fabrics?

The 52-week high of Divinus Fabrics is ₹6.84 and the 52-week low is ₹6.20.

What is the TTM revenue of Divinus Fabrics?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Divinus Fabrics is ₹0.00 ( Cr.) .

About Divinus Fabrics Ltd

Divinus Fabrics Limited is a Company domiciled and incorporated in India under the Companies Act, 1956 and is in the business of trading of fabrics etc. The company was formerly known as Avishkar Finance Company Limited and changed its name to Divinus fabrics Limited in 2013.

Business area of the company

The company is engaged into the business of trading of Fabrics.