Legacy Mercantile Ltd - Stock Valuation and Financial Performance

BSE: 780021 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Legacy Mercantile

M-Cap below 100cr DeciZen not available

egacy Mercantile stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Legacy Mercantile:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 0.2%0.3%0.4%0.3%0.4%0.2%0.2%0.1%0%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.420.56.97.14.93.1000.51
Sales YoY Gr.-744.9%-66.2%2.5%-30.6%-37.9%-100%NA4,900%-
Adj EPS 00.100000000
YoY Gr.-150%-40%0%33.3%-50%0%-50%0%-
BVPS (₹) 10.810.910.210.210.210.310.310.310.310.3
Adj Net
Profit
00000.100000
Cash Flow from Ops. 0.9-0.5-2.1-0.20.62.42.80.40.6-
Debt/CF from Ops. 0-0.1-0-0.40.20.21.710.36.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-41.2%-45.3%4900%
Adj EPS NA-19.7%-20.6%0%
BVPSNA0.3%0.2%0.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
0.20.30.40.30.40.20.20.10.10.2
Op. Profit
Mgn %
0.4-8.80.4-2-1.5-8.50-6170.9-106.2NAN
Net Profit
Mgn %
0.20.10.60.61.410201.71.76.3
Debt to
Equity
0000000.30.30.2-
Working Cap
Days
01088091,0591,6693,060010,32,46022,7590
Cash Conv.
Cycle
0-72741024702,81,7711,1080

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Legacy Mercantile Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0.5 -
BVPS (₹.) 10.3 -
Reserves (₹ Cr.) - -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 15.8
Face Value (₹) 10
Industry PE 76.8

Management X-Ray of Legacy Mercantile:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Legacy Mercantile

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales2.4320.536.937.104.933.0600.010.50
Operating Expenses 2.4222.336.917.2453.320.390.701.04
Manufacturing Costs01.820.512.090.470000
Material Costs020.415.944.654.212.94000.50
Employee Cost 0.030.100.210.210.180.180.220.280.27
Other Costs 2.390.010.240.290.140.190.170.410.27
Operating Profit 0.01-1.810.02-0.14-0.07-0.26-0.39-0.69-0.53
Operating Profit Margin (%) 0.3%-8.8%0.4%-1.9%-1.5%-8.5%--6,170.9%-106.0%
Other Income 01.830.050.240.210.320.440.730.55
Interest 00000000.010
Depreciation 000.010.040.030.020.010.010
Exceptional Items 000000000
Profit Before Tax 0.010.020.060.060.110.040.040.030.01
Tax 00.010.020.020.040.010.010.010
Profit After Tax 0.010.010.040.040.070.030.030.020.01
PAT Margin (%) 0.2%0.1%0.6%0.6%1.4%1.0%-201.7%1.7%
Adjusted EPS (₹)0.00.10.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund 3.083.1013.6816.1516.2116.2416.2716.3016.30
Share Capital 0.320.3213.4015.8115.8115.8115.8115.8115.81
Reserves 2.762.780.290.330.400.430.460.480.49
Minority Interest000000000
Debt00.040.040.080.110.544.784.193.80
Long Term Debt000000000
Short Term Debt00.040.040.080.110.544.784.193.80
Trade Payables2.358.937.706.7111.1413.0113.0113.0113.51
Others Liabilities 0.012.152.470.110.150.110.080.130.14
Total Liabilities 5.4414.2123.9023.0427.6129.9034.1533.6333.75

Fixed Assets

Gross Block000.110.130.130.130.130.130.13
Accumulated Depreciation000.010.050.080.100.110.110.12
Net Fixed Assets000.100.070.050.030.020.010.01
CWIP 000000000
Investments 2.944.502.502.502.502.502.262.262.26
Inventories000000000
Trade Receivables1.468.138.948.3412.3011.819.078.748.65
Cash Equivalents 0.040.030.160.250.100.870.030.020.03
Others Assets11.5512.1911.8812.6614.6922.7722.5922.80
Total Assets 5.4414.2123.9023.0427.6129.9034.1533.6333.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity 0.90-0.53-2.11-0.240.632.402.770.410.61
PBT 0.010.020.060.060.110.040.040.030.01
Adjustment 000.030.070.050.040.030.010
Changes in Working Capital 0.89-0.55-2.2-0.350.52.352.720.370.61
Tax Paid 00-0.01-0.02-0.03-0.04-0.010-0.02
Cash Flow From Investing Activity -3.94-1.56-8.680.29-0.81-2.05-7.860.18-0.21
Capex 00-0.11-0.0100000
Net Investments -2.94-1.5620000.2400
Others -10-10.560.31-0.81-2.05-8.100.18-0.21
Cash Flow From Financing Activity 3.082.0810.920.040.030.434.24-0.59-0.39
Net Proceeds from Shares 3.082.0410.92000000
Net Proceeds from Borrowing 000000000
Interest Paid 000000000
Dividend Paid 000000000
Others 00.0400.040.030.434.24-0.59-0.39
Net Cash Flow 0.04-0.010.130.09-0.150.77-0.8500
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)0.170.420.510.290.430.180.180.140.05
ROCE (%)0.270.470.590.390.670.260.210.170.06
Asset Turnover Ratio0.452.090.360.30.190.11000.01
PAT to CFO Conversion(x)90-53-52.75-698092.3320.561
Working Capital Days
Receivable Days220854494447651,436006,303
Inventory Days000000000
Payable Days01015115657731,497009,678

Legacy Mercantile Ltd Stock News

Legacy Mercantile Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Legacy Mercantile on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Legacy Mercantile stood at ₹0.00.
The latest P/E ratio of Legacy Mercantile as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Legacy Mercantile as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Legacy Mercantile is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Legacy Mercantile is ₹0.50 ( Cr.) .

About Legacy Mercantile Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.