Mishka Exim Ltd - Stock Valuation and Financial Performance

BSE: 539220 | NSE: | Trading | Small Cap

Mishka Exim Share Price

33.02 0.00 0.00%
as on 23-Apr'24 15:40

DeciZen - make an informed investing decision on Mishka Exim

M-Cap below 100cr DeciZen not available

Mishka Exim stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
47.7 Cr.
52-wk low:
28
52-wk high:
81.8

Is Mishka Exim Ltd an attractive stock to invest in?

1. Is Mishka Exim Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mishka Exim Ltd is a below average quality company.

2. Is Mishka Exim Ltd undervalued or overvalued?

The key valuation ratios of Mishka Exim Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Mishka Exim Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mishka Exim Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mishka Exim:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mishka Exim Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%0.3%-3.1%1%-0.8%1%-2.2%1.5%0.7%-1.8%-
Value Creation
Index
NA-1.0-1.2-0.9-1.1-0.9-1.2-0.9-1.0-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 012.514.722.68.78.13.43.117.811.62
Sales YoY Gr.-NA18%53.6%-61.5%-7.1%-57.5%-8.8%469%-35%-
Adj EPS 00-0.30.1-0.10.1-0.30.20.1-0.2-0.2
YoY Gr.-NA-933.3%NA-190%NA-315.4%NA-55.6%-375%-
BVPS (₹) 0109.89.812.712.812.112.212.412.112
Adj Net
Profit
00-0.40.2-0.10.2-0.40.30.1-0.30
Cash Flow from Ops. 0-8.20.92.40.90.1-0.8-0.1-0.20.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA5.9%50%-35%
Adj EPS NANANA-375%
BVPSNA-1.1%-0.3%-2.8%
Share Price - 3.4% 8.2% -57.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
00.3-3.11-0.81-2.31.50.7-1.8-1.7
Op. Profit
Mgn %
00.4-20.9-0.13.4-5.410.8-1.7-3.9-19.2
Net Profit
Mgn %
00.2-2.50.7-1.52.3-11.88.40.7-2.8-13.9
Debt to
Equity
0000000000-
Working Cap
Days
00202114235206501584104144556
Cash Conv.
Cycle
001167417017338038585136548

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 50.02%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -91.54%

Latest Financials - Mishka Exim Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -0.2
TTM Sales (₹ Cr.) 2.2 2.7
BVPS (₹.) 12 14.7
Reserves (₹ Cr.) 3 7
P/BV 2.74 2.24
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 28.00 / 81.80
All Time Low / High (₹) 13.50 / 83.47
Market Cap (₹ Cr.) 47.7
Equity (₹ Cr.) 14.5
Face Value (₹) 10
Industry PE 76.8

Management X-Ray of Mishka Exim:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mishka Exim

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales12.4514.6922.568.698.073.433.1317.8111.58
Operating Expenses 12.4114.9922.418.697.864.072.7918.2312.06
Manufacturing Costs0.010.020.020.0100.010.010.020.02
Material Costs12.3014.3222.058.307.573.372.5617.7011.73
Employee Cost 0.040.100.100.180.080.040.070.210.06
Other Costs 0.050.540.230.210.200.650.150.310.25
Operating Profit 0.05-0.300.15-0.010.21-0.640.34-0.42-0.48
Operating Profit Margin (%) 0.4%-2.0%0.7%-0.1%2.6%-18.7%10.8%-2.4%-4.2%
Other Income 00.030.070.220.090.070.070.130.20
Interest 000000000
Depreciation 0.010.120.180.170.160.140.140.130.13
Exceptional Items 00000000-0.11
Profit Before Tax 0.03-0.390.030.050.14-0.720.27-0.42-0.52
Tax 0.01-0.03-0.080.04000.01-0.45-0.11
Profit After Tax 0.02-0.360.110.010.14-0.720.260.03-0.41
PAT Margin (%) 0.2%-2.5%0.5%0.1%1.8%-21.1%8.4%0.2%-3.5%
Adjusted EPS (₹)0.0-0.30.10.00.1-0.50.20.0-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 9.0214.1114.2218.3618.5117.5417.5617.9117.41
Share Capital 914.4514.4514.4514.4514.4514.4514.4514.45
Reserves 0.02-0.34-0.233.914.063.093.113.462.96
Minority Interest000000000
Debt000000000
Long Term Debt000000000
Short Term Debt000000000
Trade Payables0.4001.410.0100000
Others Liabilities 0.01-0.02-0.111.531.561.451.320.800.81
Total Liabilities 9.4414.0915.5319.9020.0718.9918.8818.7118.22

Fixed Assets

Gross Block0.093.493.493.173.173.173.170.060.08
Accumulated Depreciation0.010.130.320.170.320.470.600.040.05
Net Fixed Assets0.083.363.173.012.852.712.570.010.02
CWIP 000000000
Investments 0.412.295.4911.3211.8211.2910.9011.1911.50
Inventories4.014.194.813.453.992.943.654.133.63
Trade Receivables1.5601.5300.22000.490.40
Cash Equivalents 0.170.980.181.090.760.220.170.130.22
Others Assets3.213.270.341.040.431.831.592.752.45
Total Assets 9.4414.0915.5319.9020.0718.9918.8818.7118.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -8.170.932.380.870.10-0.78-0.11-0.170.22
PBT 0.03-0.390.030.050.14-0.720.27-0.42-0.41
Adjustment 0.040.530.160.020.100.100.08-0.01-0.06
Changes in Working Capital -8.250.792.190.8-0.13-0.13-0.470.260.8
Tax Paid 0-0.0100-0.01-0.03000
Cash Flow From Investing Activity -0.50-5.28-3.200.04-0.430.250.050.13-0.13
Capex -0.09-3.4000-0.49000-0.02
Net Investments -0.41-1.88-3.200.0400.2000-0.30
Others 00000.050.050.050.130.19
Cash Flow From Financing Activity 8.855.160.03000000
Net Proceeds from Shares 95.450000000
Net Proceeds from Borrowing 000000000
Interest Paid 000000000
Dividend Paid 000000000
Others -0.15-0.290.03000000
Net Cash Flow 0.170.81-0.800.90-0.33-0.53-0.06-0.030.09
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.24-3.130.790.070.78-4.011.50.19-2.31
ROCE (%)0.35-3.370.220.30.77-3.991.56-2.34-2.94
Asset Turnover Ratio1.321.251.520.490.40.180.170.950.63
PAT to CFO Conversion(x)-408.5N/A21.64870.71N/A-0.42-5.67N/A
Working Capital Days
Receivable Days46025010001014
Inventory Days1171027317316836938580122
Payable Days120233100000

Mishka Exim Ltd Stock News

Mishka Exim Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mishka Exim on 23-Apr-2024 15:40 is ₹33.02.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2024 15:40 the market cap of Mishka Exim stood at ₹47.71.
The latest P/E ratio of Mishka Exim as of 23-Apr-2024 15:40 is 0.00.
The latest P/B ratio of Mishka Exim as of 23-Apr-2024 15:40 is 2.74.
The 52-week high of Mishka Exim is ₹81.80 and the 52-week low is ₹28.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mishka Exim is ₹2.19 ( Cr.) .

About Mishka Exim Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.