Panabyte Technologies Ltd - Stock Valuation and Financial Performance

BSE: 538742 | NSE: | Trading | Small Cap

Panabyte Technologs Share Price

25 0.50 2.04%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Panabyte Technologs

M-Cap below 100cr DeciZen not available

Panabyte Technologies stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
11 Cr.
52-wk low:
13.3
52-wk high:
30.5

Is Panabyte Technologies Ltd an attractive stock to invest in?

1. Is Panabyte Technologies Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Panabyte Technologies Ltd is a below average quality company.

2. Is Panabyte Technologies Ltd undervalued or overvalued?

The key valuation ratios of Panabyte Technologies Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Panabyte Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Panabyte Technologies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Panabyte Technologs:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Panabyte Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.6%0.7%6%6.1%8.4%3.5%3.7%1.2%3.8%1.2%-
Value Creation
Index
-0.8-1.0-0.6-0.6-0.4-0.8-0.7-0.9-0.7-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.12.31.51134.98.315.19.88.48.93
Sales YoY Gr.-110%-36.4%648.3%217.2%-76.2%81.7%-35%-14.6%5.6%-
Adj EPS 0.10.10.70.60.70.30.2-0.30-0.5-1.9
YoY Gr.--57.1%1000%-9.1%11.7%-56.7%-24.1%-213.6%NA-2600%-
BVPS (₹) 10.210.111.688.18.17.87.67.76.75.5
Adj Net
Profit
0.100.30.30.30.10.1-0.10-0.2-1
Cash Flow from Ops. -0.80.9-1.4-0.10.8-0.9-1.1-0.4-0.4-0.2-
Debt/CF from Ops. 000000-1.8-6.6-6-15.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 26.1%-24%-16.3%5.6%
Adj EPS -215.2%-194.3%-231.5%-2600%
BVPS-4.6%-3.7%-4.8%-12.2%
Share Price - -4.8% 16.5% 54.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.60.65.96.18.33.52.7-3.20.3-6.9-31.5
Op. Profit
Mgn %
8-4.641.40.7-1.3-0.6-1.40.90.4-12.8
Net Profit
Mgn %
5.71.119.72.40.91.50.6-1.10.1-2.5-26.3
Debt to
Equity
0000000.60.70.81.1-
Working Cap
Days
256159366260153498244456495484737
Cash Conv.
Cycle
242563-6633526042155

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -16.29%

Debt to equity has increased versus last 3 years average to 1.10

Sales growth is not so good in last 4 quarters at -52.62%

Latest Financials - Panabyte Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) -1.9 -0.5
TTM Sales (₹ Cr.) 3.2 9.8
BVPS (₹.) 5.5 0
Reserves (₹ Cr.) -2 -1
P/BV 4.56 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 13.26 / 30.45
All Time Low / High (₹) 12.25 / 49.00
Market Cap (₹ Cr.) 11
Equity (₹ Cr.) 4.4
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Panabyte Technologs:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Panabyte Technologs

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1.102.311.471134.898.3215.129.838.408.87
Operating Expenses 1.012.421.4110.8534.668.4315.259.988.328.83
Manufacturing Costs00.010.0100.060.010.260.270.280.27
Material Costs0.902.101.111033.397.7912.827.755.415.58
Employee Cost 0.030.100.080.250.450.091.141.011.701.90
Other Costs 0.070.220.210.600.760.531.040.940.941.09
Operating Profit 0.09-0.110.060.150.23-0.11-0.13-0.150.070.04
Operating Profit Margin (%) 8.0%-4.6%4.0%1.4%0.7%-1.3%-0.9%-1.5%0.9%0.4%
Other Income 0.010.190.590.200.160.290.310.250.310.22
Interest 00.0100000.100.250.300.41
Depreciation 0000.010.010.010.020.020.060.12
Exceptional Items 0000-0.010-0.040.020-0.33
Profit Before Tax 0.090.070.640.340.370.170.02-0.150.02-0.60
Tax 0.030.0100.070.070.04-0.02-0.040.01-0.16
Profit After Tax 0.060.060.640.280.290.130.04-0.100.01-0.45
PAT Margin (%) 5.7%2.4%43.4%2.5%0.8%1.5%0.3%-1.0%0.1%-5.0%
Adjusted EPS (₹)0.10.11.50.60.70.30.1-0.20.0-1.0
Dividend Payout Ratio (%)0%0%69%80%75%87%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4.514.575.203.553.553.563.423.343.362.95
Share Capital 4.394.394.394.394.394.394.394.394.394.39
Reserves 0.120.180.81-0.84-0.84-0.83-0.97-1.05-1.03-1.44
Minority Interest0000000000
Debt0000001.962.292.413.10
Long Term Debt00000000.260.390.25
Short Term Debt0000001.962.032.022.85
Trade Payables00.180.1310.9911.953.757.375.735.325.91
Others Liabilities 0.040.420.200.621.250.150.460.370.580.66
Total Liabilities 4.555.175.5315.1516.757.4613.2111.7311.6612.62

Fixed Assets

Gross Block0.130.130.130.100.110.110.070.200.520.51
Accumulated Depreciation0.020.020.020.030.040.060.020.040.100.22
Net Fixed Assets0.110.110.100.070.070.050.050.160.420.30
CWIP 0000000000
Investments 2.853.803.171.351.130.200.10000
Inventories0.090.090.093.380.1302.242.652.951.90
Trade Receivables0.030.030.368.7712.333.936.614.544.304.57
Cash Equivalents 0.410.250.080.060.020.020.050.010.020.02
Others Assets1.060.901.731.513.083.264.174.383.985.83
Total Assets 4.555.175.5315.1516.757.4613.2111.7311.6612.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.780.86-1.37-0.110.81-0.93-1.07-0.36-0.42-0.21
PBT 0.090.070.640.340.370.170.02-0.150.02-0.60
Adjustment 0-0.11-0.51-0.15-0.09-0.23-0.010.070.060.36
Changes in Working Capital -0.850.91-1.5-0.180.59-0.75-1.05-0.26-0.440.1
Tax Paid -0.03-0.010-0.12-0.06-0.12-0.03-0.02-0.07-0.07
Cash Flow From Investing Activity -2.93-0.781.370.39-0.671.11-0.710.120.54-0.05
Capex -0.10000-0.010-0.05-0.13-0.11-0.03
Net Investments -2.84-0.911.370.330.220.8800.0200
Others 0.010.130.010.06-0.870.23-0.650.240.66-0.02
Cash Flow From Financing Activity 4.11-0.240.06-0.53-0.19-0.18-0.050.04-0.070.23
Net Proceeds from Shares 4.15000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-0.010-0.06-0.22-0.25-0.46
Dividend Paid 000-0.44-0.15-0.15-0.08000
Others -0.04-0.240.06-0.09-0.03-0.030.080.270.190.69
Net Cash Flow 0.39-0.170.07-0.25-0.050-1.83-0.190.05-0.02
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.61.2513.376.398.273.541.14-3.020.32-14.18
ROCE (%)3.831.6813.457.9810.484.752.671.845.54-3.14
Asset Turnover Ratio0.440.480.271.062.190.691.460.790.720.73
PAT to CFO Conversion(x)-1314.33-2.14-0.392.79-7.15-26.75N/A-42N/A
Working Capital Days
Receivable Days8449152110356127207192183
Inventory Days291422581805491122100
Payable Days241651203125367158308373367

Panabyte Technologies Ltd Stock News

Panabyte Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Panabyte Technologs on 28-Mar-2024 16:01 is ₹25.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Panabyte Technologs stood at ₹10.97.
The latest P/E ratio of Panabyte Technologs as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Panabyte Technologs as of 28-Mar-2024 16:01 is 4.56.
The 52-week high of Panabyte Technologs is ₹30.45 and the 52-week low is ₹13.26.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panabyte Technologs is ₹3.21 ( Cr.) .

About Panabyte Technologies Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.