Brandbucket Media & Technology Ltd - Stock Valuation and Financial Performance

BSE: 543439 | NSE: | TV Broadcasting & Software Production | Small Cap

Brandbucket Media Share Price

11.65 -0.61 -4.98%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Brandbucket Media

M-Cap below 100cr DeciZen not available

Brandbucket Media & Technology stock performance -

mw4me loader
P/E Ratio (SA):
100.76
Market Cap:
27.1 Cr.
52-wk low:
11.7
52-wk high:
45.4

Is Brandbucket Media & Technology Ltd an attractive stock to invest in?

1. Is Brandbucket Media & Technology Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Brandbucket Media & Technology Ltd is a average quality company.

2. Is Brandbucket Media & Technology Ltd undervalued or overvalued?

The key valuation ratios of Brandbucket Media & Technology Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Brandbucket Media & Technology Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Brandbucket Media & Technology Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Brandbucket Media:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brandbucket Media & Technology Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 22.9%43.7%18.2%3.8%1.2%-
Value Creation
Index
0.62.10.3-0.7-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.822.915.217.318.318
Sales YoY Gr.-237.5%-33.6%13.7%6%-
Adj EPS 144.8353.63.40.70.30.1
YoY Gr.-144.2%-99.1%-77.9%-64.9%-
BVPS (₹) 382.3735.911.832.13333.5
Adj Net
Profit
0.10.40.30.20.30
Cash Flow from Ops. 0.20.10.2-2.2-24.1-
Debt/CF from Ops. 1.22.46.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-7.2%6%
Adj EPS NANA-91%-64.9%
BVPSNANA-64.5%2.7%
Share Price - - - -43.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
37.963.233.14.21.20.4
Op. Profit
Mgn %
3.72.43.12.65.3NAN
Net Profit
Mgn %
2.11.61.91.41.51.5
Debt to
Equity
0.70.31.200-
Working Cap
Days
03164983730
Cash Conv.
Cycle
0-11662860

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.40%

Sales growth has been subdued in last 3 years -7.16%

Net Profit has been subdued in last 3 years -90.97%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Brandbucket Media & Technology Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 18.3 -
BVPS (₹.) 33.5 -
Reserves (₹ Cr.) 55 -
P/BV 0.35 -
PE 100.76 -
From the Market
52 Week Low / High (₹) 11.65 / 45.40
All Time Low / High (₹) 12.26 / 67.00
Market Cap (₹ Cr.) 27.1
Equity (₹ Cr.) 23.2
Face Value (₹) 10
Industry PE 17.1

Management X-Ray of Brandbucket Media:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Brandbucket Media

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Sales6.7822.8815.1917.2718.31
Operating Expenses 6.5322.3314.7216.8217.34
Manufacturing Costs6.4522.0214.4116.4316.92
Material Costs00000
Employee Cost 0.040.130.130.180.19
Other Costs 0.050.180.180.210.23
Operating Profit 0.250.550.470.450.97
Operating Profit Margin (%) 3.6%2.4%3.1%2.6%5.3%
Other Income 00000
Interest 00000
Depreciation 0.050.080.060.070.62
Exceptional Items 00000
Profit Before Tax 0.200.480.410.380.36
Tax 0.050.120.120.140.09
Profit After Tax 0.140.350.290.230.27
PAT Margin (%) 2.1%1.5%1.9%1.4%1.5%
Adjusted EPS (₹)1.74.13.40.70.3
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.380.741.0310.1334.65
Share Capital 0.010.010.013.1510.50
Reserves 0.370.731.026.9824.15
Minority Interest00000
Debt0.250.251.1800
Long Term Debt0.250.251.1800
Short Term Debt00000
Trade Payables2.031.921.941.321.40
Others Liabilities 0.200.500.810.941.62
Total Liabilities 2.863.404.9612.3937.67

Fixed Assets

Gross Block0.620.620.283.413.41
Accumulated Depreciation0.200.28000.62
Net Fixed Assets0.420.350.283.412.79
CWIP 00000
Investments 0.700.701.201.201.20
Inventories00000
Trade Receivables1.702.213.136.105.33
Cash Equivalents 0.040.140.341.682.39
Others Assets000025.96
Total Assets 2.863.404.9612.3937.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.220.110.19-2.21-24.08
PBT 0.200.480.410.380.36
Adjustment 0.040.080.06-0.130.57
Changes in Working Capital 0.01-0.34-0.18-2.36-24.9
Tax Paid -0.03-0.11-0.10-0.09-0.12
Cash Flow From Investing Activity -0.2100-3.200
Capex -0.2100-3.200
Net Investments 00000
Others 00000
Cash Flow From Financing Activity 0006.7524.79
Net Proceeds from Shares 0006.7524.79
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid 00000
Others 00000
Net Cash Flow 0.010.110.191.340.71
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)37.8863.2433.064.181.2
ROCE (%)31.0558.9325.666.11.58
Asset Turnover Ratio2.377.33.631.990.73
PAT to CFO Conversion(x)1.570.310.66-9.61-89.19
Working Capital Days
Receivable Days92316498114
Inventory Days00000
Payable Days00000

Brandbucket Media & Technology Ltd Stock News

Brandbucket Media & Technology Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Brandbucket Media on 28-Mar-2024 16:01 is ₹11.65.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Brandbucket Media stood at ₹27.08.
The latest P/E ratio of Brandbucket Media as of 28-Mar-2024 16:01 is 100.8.
The latest P/B ratio of Brandbucket Media as of 28-Mar-2024 16:01 is 0.35.
The 52-week high of Brandbucket Media is ₹45.40 and the 52-week low is ₹11.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brandbucket Media is ₹18.31 ( Cr.) .

About Brandbucket Media & Technology Ltd

Brandbucket Media & Technology is engaged in providing advertising and related media services. Its advertising media solutions include both offline like outdoor as well as digital media through Websites, Social Media Platforms, & Search Engines. The company’s outdoor media operations are spread across Mumbai & Thane. It helps its clients run a focused campaign in consumer populated areas. The company is also engaged in Events Management which includes planning, organizing and managing events. It also manages commercial events, corporate events, cultural events and also small brand promotion events for its clients. Its brand activation services include mall activations, consumer contact programs and roadshows.

The company also provides technology services enabling social media strategies and implementation for its clients through innovation and creativity. Its expertise with the technologies, applications, standards, regulations and compliances with respect to media and technology industry are relevant in each domain, quality of service & its resource base, enables it to offer a value proposition to its clients. It is focused on cost effective and impactful solutions tailor-made as per its client needs, so that its clients get necessary reach and frequency to further propel their business.

Business area of the company

The company is unique in providing a wide spectrum of media and related technology services. It offer media solutions both offline like outdoor as well as digital media communication through Websites, Social Media Platforms, & Search Engines. It also provides technology enabling social media strategies and implementation for its clients through innovation and creativity. The company’s primary advertising offerings include Digital marketing; Ground events/activations; Events Management; Marketing Technology Services Outdoor Media (OOH); and Print Media.

Major Events and Milestones

  • 2013: Incorporation of the Company.
  • 2013: Initially started the business with trading of iron & steel products.
  • 2017: Entered into the business of advertising and related media services.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.