X

GTPL Hathway Ltd. Stock Analysis

Small Cap
Evaluated by 259 users | BSE: 540602 | NSE: GTPL |
TV Broadcasting & Software Production

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 11.55%11.5%8.21%6.83%5.4%9.56%9.8%8.52%15.65%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 3584535776237369081,0911,2462,384
Y-o-Y Gr. Rt.-26.6%27.4%7.9%18.2%23.3%20.2%14.2%91.4%
Adjusted EPS (Rs.) 205.18226.66135.34115.740.974.265.974.6111.37
Y-o-Y Gr. Rt.-10.5%-40.3%-14.5%-99.2%339.2%40.1%-22.8%146.6%
Book Value per Share (Rs.) 1,287.611,509.011,589.341,665.434.3539.3858.4859.1164.76
Adjusted Net Profit 30.538.427.123.29.641.967.251.9128
Net Op. Cash Flow (Rs. Cr.) 81.498.7218209225266412284394
Debt to Cash Flow from Ops 1.292.961.71.592.072.060.81.210.55
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
GTPL Hathway Ltd. should be analysed on a Consolidated basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales NA30.8%38%91.4%
Adjusted EPS NA-37.1%38.7%146.6%
Book Value per Share 0-47.8189.6
Share Price - - -8% 58.9%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 15.9417.189.447.112.8511.5612.857.8518.36
Operating Profit Margin (%) 20.0223.8727.4824.7421.323.7527.6625.8419.53
Net Profit Margin (%) 8.999.244.794.30.743.325.94.655.8
Debt to Equity 0.551.141.1611.381.410.50.520.3
Working Capital Days 015517518917416415014489
Cash Conversion Cycle 0936453846354-32
Entity Percentage Holding
Promoters 75.00%
Institutions 10.76%
Non-Institutions 14.24%
Pledged *3.393.364.034.454.454.454.454.010.670.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

Data is not available for this company.

Data is not available for this company

No data to display
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback