Sadhna Broadcast Ltd - Stock Valuation and Financial Performance

BSE: 540821 | NSE: | TV Broadcasting & Software Production | Small Cap

Sadhna Broadcast Share Price

4.22 0.10 2.43%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Sadhna Broadcast

M-Cap below 100cr DeciZen not available

Sadhna Broadcast stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
41.3 Cr.
52-wk low:
4
52-wk high:
8.2

Is Sadhna Broadcast Ltd an attractive stock to invest in?

1. Is Sadhna Broadcast Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sadhna Broadcast Ltd is a below average quality company.

2. Is Sadhna Broadcast Ltd undervalued or overvalued?

The key valuation ratios of Sadhna Broadcast Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sadhna Broadcast Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sadhna Broadcast Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sadhna Broadcast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sadhna Broadcast Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1%8.7%5.1%4.7%7.7%7.9%4.9%-0.6%1.7%-0.6%-
Value Creation
Index
-0.9-0.4-0.6-0.7-0.5-0.4-0.7-1.0-0.9-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.523.424.336.155.255.434.522.523.918.919
Sales YoY Gr.-836.4%3.6%49%52.9%0.3%-37.7%-34.9%6.3%-20.7%-
Adj EPS 00.100.10.10.10.1-00-0.10
YoY Gr.-900%-60%50%83.3%27.3%-35.7%-111.1%NA-500%-
BVPS (₹) 11.11.11.11.21.31.41.41.514.11.4
Adj Net
Profit
00.30.40.61.11.40.9-0.10.3-0.10
Cash Flow from Ops. 0.70.36.5-1.7-13.5-1.13.84.41.65-
Debt/CF from Ops. 1.500.2-1.2-0.3-5.40.70.73.30.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 25.2%-19.3%-18.1%-20.7%
Adj EPS -231.8%-201.8%-210.1%-500%
BVPS34.2%64.3%114.6%874.5%
Share Price - 24.2% 61.1% -13.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.19.95.55.39.410.96.3-0.82.1-0.80
Op. Profit
Mgn %
2.12.12.12.53.23.94.81.3-1.9-3.11.1
Net Profit
Mgn %
1.41.41.61.622.52.6-0.51.3-0.60
Debt to
Equity
0.300.10.20.30.50.20.20.40.2-
Working Cap
Days
43114617313515421033335927433377
Cash Conv.
Cycle
148-11-77-86-2192-1061719

Recent Performance Summary

Sales growth is good in last 4 quarters at 46.55%

Return on Equity has declined versus last 3 years average to 0.00%

Sales growth has been subdued in last 3 years -18.14%

Latest Financials - Sadhna Broadcast Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 19.4 -
BVPS (₹.) 1.4 -
Reserves (₹ Cr.) 3 -
P/BV 3.06 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 4.00 / 8.20
All Time Low / High (₹) 0.70 / 34.80
Market Cap (₹ Cr.) 41.3
Equity (₹ Cr.) 10
Face Value (₹) 1
Industry PE 17.2

Management X-Ray of Sadhna Broadcast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sadhna Broadcast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2.5023.4124.2536.1355.2355.4134.5322.4823.8918.94
Operating Expenses 2.4522.9123.7535.2553.4653.2532.8622.1924.3419.54
Manufacturing Costs001.1213.0528.9131.8318.2112.7411.957.36
Material Costs0000.590.536.868.250.721.170.69
Employee Cost 0.010.060.331.871.191.382.153.474.602.34
Other Costs 2.4422.8522.2919.7322.8213.174.255.266.629.14
Operating Profit 0.050.500.500.881.772.161.670.29-0.45-0.59
Operating Profit Margin (%) 2.1%2.1%2.1%2.4%3.2%3.9%4.8%1.3%-1.9%-3.1%
Other Income 000.070.04000.030.021.301.30
Interest 0000.010.040.020.020.020.010
Depreciation 000.010.030.050.210.470.410.470.46
Exceptional Items 0000000000
Profit Before Tax 0.050.490.570.881.671.921.22-0.130.370.24
Tax 0.020.150.180.300.580.520.34-0.020.060.36
Profit After Tax 0.040.340.390.591.101.400.88-0.110.31-0.12
PAT Margin (%) 1.4%1.4%1.6%1.6%2.0%2.5%2.6%-0.5%1.3%-0.6%
Adjusted EPS (₹)0.00.10.00.10.10.10.10.00.0-0.1
Dividend Payout Ratio (%)0%0%12%0%23%1%2%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3.253.5910.7411.3212.1213.4914.3514.2414.5414.17
Share Capital 3.253.259.7510.0310.0310.0310.0310.0310.0310.03
Reserves 00.340.991.302.093.464.324.214.524.15
Minority Interest0000000000
Debt0.95011.964.066.112.503.095.253.20
Long Term Debt000000005.252.70
Short Term Debt0.95011.964.066.112.503.0900.50
Trade Payables012.089.5720.0411.8018.188.136.735.714.87
Others Liabilities 0.101.220.980.601.362.793.511.752.994.58
Total Liabilities 4.3016.8922.2933.9329.3340.5628.4925.8128.4826.81

Fixed Assets

Gross Block00.030.060.230.542.372.603.053.823.94
Accumulated Depreciation000.020.030.100.310.781.191.662.12
Net Fixed Assets00.030.040.200.442.061.831.862.161.82
CWIP 0000000000
Investments 00.850.850.850.850.850.854.877.967.71
Inventories0.570.570.5700.650.691.590.870.690
Trade Receivables09.931.0712.7213.3519.925.756.795.827.18
Cash Equivalents 1.610.0214.4113.041.050.120.060.6110.13
Others Assets2.125.485.347.1112.9916.9318.4110.8010.859.98
Total Assets 4.3016.8922.2933.9329.3340.5628.4925.8128.4826.81

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.650.256.52-1.68-13.49-1.133.814.431.594.97
PBT 0.050.490.570.881.671.921.22-0.130.370.24
Adjustment 00-0.060.030.050.210.470.410.33-1.09
Changes in Working Capital 0.650.26.42-2.3-14.71-2.672.494.140.895.82
Tax Paid -0.05-0.44-0.41-0.29-0.50-0.07-0.37000
Cash Flow From Investing Activity 0-0.880.05-0.19-0.29-1.83-0.23-4.47-3.87-0.12
Capex 0-0.03-0.02-0.19-0.29-1.83-0.23-0.45-0.77-0.12
Net Investments 0-0.8500000-4.02-3.100
Others 000.070000000
Cash Flow From Financing Activity 0.95-0.957.820.501.792.03-3.630.592.28-5.72
Net Proceeds from Shares 006.820000000
Net Proceeds from Borrowing 000000000-6.07
Interest Paid 000-0.01000000
Dividend Paid 0000-0.25-0.02-0.020-0.020
Others 0.95-0.9510.512.042.05-3.610.592.300.35
Net Cash Flow 1.60-1.5914.39-1.37-11.99-0.94-0.050.550-0.87
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.099.885.455.329.4811.226.41-0.782.12-0.82
ROCE (%)1.4412.627.417.1211.7811.16.85-0.612.021.32
Asset Turnover Ratio0.672.211.241.291.751.5910.830.880.69
PAT to CFO Conversion(x)16.250.7416.72-2.85-12.26-0.814.33N/A5.13N/A
Working Capital Days
Receivable Days015583708611013610296125
Inventory Days84990441220120
Payable Days0009,09207975823,7721,9332,790

Sadhna Broadcast Ltd Stock News

Sadhna Broadcast Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sadhna Broadcast on 28-Mar-2024 16:01 is ₹4.22.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Sadhna Broadcast stood at ₹41.31.
The latest P/E ratio of Sadhna Broadcast as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Sadhna Broadcast as of 28-Mar-2024 16:01 is 3.06.
The 52-week high of Sadhna Broadcast is ₹8.20 and the 52-week low is ₹4.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sadhna Broadcast is ₹19.43 ( Cr.) .

About Sadhna Broadcast Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.