Opal Luxury Time Products Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: OPAL | Watches & Accessories | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Opal Luxury Time

M-Cap below 100cr DeciZen not available

Opal Luxury Time Products stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
14.4 Cr.
52-wk low:
0
52-wk high:
0

Is Opal Luxury Time Products Ltd. an attractive stock to invest in?

1. Is Opal Luxury Time Products Ltd. a good quality company?

Data is not available for this company.

2. Is Opal Luxury Time Products Ltd. undervalued or overvalued?

The key valuation ratios of Opal Luxury Time Products Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Opal Luxury Time Products Ltd. a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Opal Luxury Time Products Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Opal Luxury Time:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 18.7%22.4%22.3%19.4%5.6%4.1%3.3%-5.4%-14.3%-52.5%-
Value Creation
Index
0.30.60.60.4-0.6-0.7-0.8-1.4-2.0-4.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.816.917.222.72525.826.923.412.63.13
Sales YoY Gr.-56.8%1.9%31.8%10.1%3.3%4.3%-13.2%-46.2%-75.5%-
Adj EPS 144.241.313.213.51.41.60.3-9.8-20-46.4-46.4
YoY Gr.--71.4%-68%2.5%-89.4%11.8%-82.6%-3614.3%NANA-
BVPS (₹) 345.7112.954.464.984.38686.276.456.41010
Adj Net
Profit
1.42.32.93.20.50.50.1-3.3-6.7-15.6-16
Cash Flow from Ops. -0.80.61.84.6-0.53.94.42-7.20.9-
Debt/CF from Ops. -7.913.25.31.8-17.62.31.94.2-2.419.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13%-34.2%-51.5%-75.5%
Adj EPS -188.2%-300.3%-649.3%NA
BVPS-32.5%-34.7%-51.2%-82.2%
Share Price - -11.7% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
36.53830.323.42.21.90.3-12.1-30.1-139.7-462.7
Op. Profit
Mgn %
22.420.327.122.816.216.218.37.6-5.6-360.9NAN
Net Profit
Mgn %
13.413.316.714.11.92.10.4-14.1-53.3-506.1-506.3
Debt to
Equity
1.91.40.80.50.30.30.30.30.95.2-
Working Cap
Days
1922082602312452652784008272,4910
Cash Conv.
Cycle
1161401901681801962062505972,1360

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Opal Luxury Time Products Ltd.

Standalone Consolidated
TTM EPS (₹) -46.4 -46.8
TTM Sales (₹ Cr.) 3.1 3.1
BVPS (₹.) 10 10
Reserves (₹ Cr.) - -
P/BV 4.29 4.29
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 14.4
Equity (₹ Cr.) 3.4
Face Value (₹) 10
Industry PE 48.4

Management X-Ray of Opal Luxury Time:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *58.9058.9058.9058.9058.9058.9058.9058.9058.9058.90
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Opal Luxury Time

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales10.7816.9017.2222.6924.9925.8126.9323.3912.593.08
Operating Expenses 8.3713.4712.5517.5320.9321.642221.6113.3014.19
Manufacturing Costs0.030.010.020.040.040.030.020.040.030.02
Material Costs4.648.378.3112.4114.2414.6715.4415.828.795.98
Employee Cost 0.831.261.621.981.901.992.132.192.121.69
Other Costs 2.873.832.613.104.764.944.413.562.356.49
Operating Profit 2.413.424.665.174.064.174.931.79-0.70-11.11
Operating Profit Margin (%) 22.4%20.3%27.1%22.8%16.2%16.2%18.3%7.6%-5.6%-360.0%
Other Income 0.010.020.090.130.240.030.030.060.060.02
Interest 0.481.071.721.651.731.381.611.962.380.80
Depreciation 0.050.110.130.521.392.503.203.463.683.69
Exceptional Items 0000000000
Profit Before Tax 1.892.272.913.121.180.320.15-3.58-6.71-15.59
Tax 0.450.020.04-0.070.70-0.220.05-0.280.010
Profit After Tax 1.442.252.873.190.480.540.10-3.30-6.71-15.59
PAT Margin (%) 13.4%13.3%16.7%14.1%1.9%2.1%0.4%-14.1%-53.3%-506.0%
Adjusted EPS (₹)144.241.313.213.51.41.60.3-9.8-20.0-46.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 3.466.1511.8415.3128.3328.8728.9725.6718.953.37
Share Capital 0.100.542.182.363.363.363.363.363.363.36
Reserves 3.365.609.6612.9524.9725.5125.6122.3115.600.01
Minority Interest0000000000
Debt6.578.389.298.328.238.698.138.2917.5217.40
Long Term Debt00.750.340.270.290.280.040.234.514.87
Short Term Debt6.577.648.958.057.948.418.088.071312.53
Trade Payables1.841.741.261.601.402.032.3712.211.231.56
Others Liabilities 2.052.461.692.851.791.641.511.151.802.22
Total Liabilities 13.9118.7324.0728.0839.7541.2340.9747.3239.5024.55

Fixed Assets

Gross Block0.861.308.819.9415.1323.0526.1527.7627.9027.91
Accumulated Depreciation0.090.200.330.862.244.747.9411.3915.0718.76
Net Fixed Assets0.761.108.489.0812.8818.3118.2216.3712.839.15
CWIP 4.605.560.301.887.572.441.22000
Investments 000.010000000
Inventories2.614.014.826.146.727.788.1711.1711.756.93
Trade Receivables5.116.847.597.699.169.3910.0316.5112.346.01
Cash Equivalents 0.230.440.980.760.170.320.680.510.040
Others Assets0.600.781.892.523.242.992.652.762.542.46
Total Assets 13.9118.7324.0728.0839.7541.2340.9747.3239.5024.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity -0.830.631.764.57-0.473.854.391.98-7.170.88
PBT 1.892.272.913.121.180.320.15-3.58-6.71-15.59
Adjustment 0.531.151.792.152.963.944.825.436.114.52
Changes in Working Capital -2.95-2.37-2.92-0.67-4.56-0.4-0.440.17-6.5711.95
Tax Paid -0.30-0.42-0.02-0.02-0.05-0.01-0.14-0.04-0.010
Cash Flow From Investing Activity -0.59-1.38-2.20-2.63-10.66-2.78-1.85-0.37-0.13-0.01
Capex 00-2.25-2.71-10.87-2.79-1.88-0.40-0.14-0.01
Net Investments 000.010000000
Others -0.59-1.380.040.080.210.020.020.0300
Cash Flow From Financing Activity 1.560.960.98-2.1610.54-0.92-2.17-1.796.84-0.92
Net Proceeds from Shares 00.221.802.1812.8200000
Net Proceeds from Borrowing 00.75-2.21-0.070-0.01-0.240.194.290
Interest Paid -0.48-1.07-1.72-1.65-1.73-1.38-1.61-1.95-2.380
Dividend Paid 0000000000
Others 2.051.063.11-2.61-0.560.47-0.33-0.024.94-0.92
Net Cash Flow 0.140.210.54-0.23-0.590.150.36-0.17-0.47-0.04
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)52.7146.7631.9623.512.221.890.33-12.08-30.08-139.65
ROCE (%)24.9524.9225.2521.269.644.594.71-4.54-12.27-51.66
Asset Turnover Ratio1.031.070.850.930.780.670.660.530.290.1
PAT to CFO Conversion(x)-0.580.280.611.43-0.987.1343.9N/AN/AN/A
Working Capital Days
Receivable Days1061241451151161251322074181,087
Inventory Days7369888289981081513321,107
Payable Days10078664238435216827985

Opal Luxury Time Products Ltd Stock News

Opal Luxury Time Products Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Opal Luxury Time on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Opal Luxury Time stood at ₹14.44.
The latest P/E ratio of Opal Luxury Time as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Opal Luxury Time as of 01-Jan-1970 05:30 is 4.29.
The 52-week high of Opal Luxury Time is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Opal Luxury Time is ₹3.08 ( Cr.) .

About Opal Luxury Time Products Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.