Southern Online Bio Technologies Ltd - Stock Valuation and Financial Performance

BSE: 532669 | NSE: | Petrochemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Southern Online Bio

M-Cap below 100cr DeciZen not available

Southern Online Bio Technologies stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.2 Cr.
52-wk low:
0.9
52-wk high:
1.7

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Southern Online Bio Technologies Ltd is a below average quality company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Southern Online Bio:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Southern Online Bio Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -2.5%1.2%-0.3%-20.2%-58.7%29.5%150%0.8%0.3%-4.8%-
Value Creation
Index
-1.2-0.9-1.0NANA1.19.7-0.9-1.0-1.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2012472211246.42.62.12.12.51515
Sales YoY Gr.-22.6%-10.5%-44.1%-94.8%-59.5%-19.3%2.4%15.9%504%-
Adj EPS -3.3-2-0.8-12.8-22.77.700.10.1-1.2-1.2
YoY Gr.-NANANANANA-100%NA-50%-2400%-
BVPS (₹) 2.31.30.4-12.4-35.1-27.4011.111.110-40.4
Adj Net
Profit
-17-11.6-5-75.4-13445.71970.50.2-5.2-5
Cash Flow from Ops. -13.4-45.2-35.3-96.20.8-28.12742.4-5.94.6-
Debt/CF from Ops. -10.7-4.1-6.9-3.5426.7-13.104.2-5.714.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -25.1%18.5%92.8%504%
Adj EPS NANANA-2400%
BVPS18%NANA-10.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-71.7-86.8-98.9214.495.7-24.8-352.50.90.5-10.87.6
Op. Profit
Mgn %
0.3-0.30-25.2-1569.6-27.5-1629.430.513.5-17.4-2.4
Net Profit
Mgn %
-8.4-4.7-2.3-61-2088.71761.49435.721.49.2-34.4-34.6
Debt to
Equity
12.424.496.3-4.7-1.7-2.31.80.20.71.5-
Working Cap
Days
1401592424324,8685,1594,2221,6111,679518152
Cash Conv.
Cycle
6241662233,4151,045871-60065429749

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Southern Online Bio Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) -1.2 0.1
TTM Sales (₹ Cr.) 15 2.6
BVPS (₹.) -40.4 11.1
Reserves (₹ Cr.) -227 5
P/BV -0.02 0.08
PE 0.00 7.49
From the Market
52 Week Low / High (₹) 0.89 / 1.68
All Time Low / High (₹) 0.89 / 57.60
Market Cap (₹ Cr.) 4.2
Equity (₹ Cr.) 45
Face Value (₹) 10
Industry PE 41.1

Management X-Ray of Southern Online Bio:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Southern Online Bio

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales201.40246.95221.15123.656.402.592.092.142.4814.98
Operating Expenses 200.94247.84221.11154.83107.153.7181.081.492.1517.59
Manufacturing Costs15.7319.3014.7014.8199.740.280.240.080.080.89
Material Costs172.32213.87195.08117.252.61000012.03
Employee Cost 2.722.632.222.400.790.820.670.340.351.99
Other Costs 10.1612.059.1220.384.012.6180.181.071.722.67
Operating Profit 0.47-0.890.04-31.18-100.75-1.11-78.990.650.33-2.61
Operating Profit Margin (%) 0.2%-0.4%0.0%-25.2%-1,573.2%-42.9%-3,778.3%30.5%13.5%-17.4%
Other Income 0.190.420.550.442.901.11334.570.070.120.90
Interest 18.3219.716.2333.5623.086.140.110.0200.63
Depreciation 7.6111.961.7710.5910.119.909.800.210.222.81
Exceptional Items 0000000000
Profit Before Tax -25.27-32.15-7.42-74.89-131.03-16.03245.670.500.23-5.15
Tax -8.20-20.46-2.410.502.89-61.4379.850.0400
Profit After Tax -17.07-11.70-5.01-75.38-133.9245.40165.820.460.23-5.15
PAT Margin (%) -8.5%-4.7%-2.3%-61.0%-2,091.2%1,750.5%7,931.5%21.4%9.2%-34.4%
Adjusted EPS (₹)-3.3-2.0-0.9-12.8-22.77.70.00.10.1-1.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 11.587.542.53-72.86-206.77-161.384.4549.9150.1444.98
Share Capital 51.2858.9958.9958.9958.9958.990454545
Reserves -39.70-51.45-56.47-131.85-265.77-220.374.454.915.14-0.02
Minority Interest0000000000
Debt143.45184.18243.46339.86340.32367.237.889.8733.3066.23
Long Term Debt129.18147.99176.52165.51165.43185.607.889.8733.3051.56
Short Term Debt14.2836.1866.94174.35174.89181.6300014.67
Trade Payables43.7064.1367.308.545.4110.141.223.200.153.37
Others Liabilities 18.32-9.71-10.14-8.6614.44-68.9247.933.133.277.99
Total Liabilities 217.06246.13303.15266.88153.39147.0761.4766.1186.85122.56

Fixed Assets

Gross Block159.52151.76179.51181.80180.66178.95109.69109.75109.77109.86
Accumulated Depreciation33.8040.264252.6062.527257.9858.1958.4161.22
Net Fixed Assets125.72111.51137.51129.20118.14106.9551.7051.5551.3648.64
CWIP 02.53000003.5521.8444.09
Investments 0.340.340.390.600.600.600.480.3400
Inventories34.8631.5051.077.224.594.592.142.144.3116.33
Trade Receivables35.9258.2366.81103.914.924.361.701.622.782.77
Cash Equivalents 6.401.621.560.420.500.360.080.940.520.46
Others Assets13.8340.4045.8225.5324.6530.225.375.966.0510.27
Total Assets 217.06246.13303.15266.88153.39147.0761.4766.1186.85122.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -13.44-45.15-35.34-96.230.80-28.07274.342.36-5.894.58
PBT -25.27-32.15-7.42-74.89-131.03-16.03245.670.500.23-5.15
Adjustment 25.9231.67844.1533.1916.039.910.220.223.44
Changes in Working Capital 4.22-24.96-29.69-31.93121.72-21.9318.861.64-6.346.3
Tax Paid 0000000000
Cash Flow From Investing Activity -2.87-0.34-25.282.50-0.951.3045.56-3.47-17.96-22.34
Capex -3.252.19-9.570-0.951.3045.45-3.61-18.31-22.34
Net Investments 0002.290000.140.340
Others 0.38-2.53-15.710.21000.12000
Cash Flow From Financing Activity 20.1340.7260.5692.580.2326.64-320.191.9723.4417.70
Net Proceeds from Shares 800000-13.99000
Net Proceeds from Borrowing 0000000023.4318.26
Interest Paid 000000000-0.63
Dividend Paid 0000000000
Others 12.1340.7260.5692.580.2326.64-306.191.970.020.07
Net Cash Flow 3.83-4.78-0.06-1.140.08-0.13-0.290.86-0.41-0.06
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-144.9-122.36-99.56N/AN/AN/A01.690.46-10.84
ROCE (%)-4.24-7.02-0.54N/AN/AN/A186.780.870.32-4.65
Asset Turnover Ratio0.961.070.810.450.030.020.020.030.030.14
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-0.621.655.13-25.61N/A
Working Capital Days
Receivable Days67701032463,10265352928332368
Inventory Days51496884336645587364474251
Payable Days6792123118977000053

Southern Online Bio Technologies Ltd Stock News

Southern Online Bio Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Southern Online Bio on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Southern Online Bio stood at ₹4.18.
The latest P/E ratio of Southern Online Bio as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Southern Online Bio as of 01-Jan-1970 05:30 is -0.02.
The 52-week high of Southern Online Bio is ₹1.68 and the 52-week low is ₹0.89.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Southern Online Bio is ₹14.98 ( Cr.) .

About Southern Online Bio Technologies Ltd

Southern Online Bio Technologies was originally incorporated as Southern Online Services Private Limited on November 9, 1998 with Registrar of Companies, Andhra Pradesh at Hyderabad and subsequently converted into a public limited company on January 4, 2000. The name of the company was changed to Southern Online Bio Technologies Limited on March 31, 2004. The company is promoted by C M Ramesh, N Satish Kumar, K Radha Krishna, B Sreedhara Reddy and B H R Balaji.

Southern Online Bio Technologies is an eco-friendly green field company. The company was the first private Internet Service Provider to offer internet connectivity across its length & breadth of Andhra Pradesh.

The company entered into an agreement with the government of India, ministry of communications and information technology, Department of Telecommunications and the Telecom Commission vide License Agreement no. 820-75/98-LR dated December 10, 1998 and License Agreement no. 820-75/2002/LR dated June 4, 2002 for providing VOIP services.

The aforesaid license entitles the company to provide Internet and other specified services in the Andhra Pradesh circle which constitutes the state of Andhra Pradesh. The company was exempt from paying any license fees up to October 31, 2003 and pays a nominal license fee of Re. 1 per annum since the said date. The company has also furnished a performance bank guarantee of Rs 20 lakh for providing the internet and specified services.

SBT’s successful track record of over six years includes providing broadband internet services to up – market corporate clients besides providing dial – up internet services to individual customers.

Starting in 2003, SBT has moved into the greenfield area of bio-diesel production, the ideal alternative to conventional diesel. SBT’s bio-diesel unit has many outstanding features some of which include wasteland development by cultivating pongamia /jetropha as basic renewable raw material, involving tribals, farmers & rural folk, generation of rural employment, conservation of precious foreign exchange & contributing to reducing the threat of pollution, to name a few of the features.

The company has more than 10,000 dial-up customers and around 120 corporate customers to its database. Valued customers include Osmania University, JNTU, , A. P. State Anti-Corruption Bureau, AP Forensic Lab, Society for elimination of Rural Poverty, Value Labs, Talluri Technologies, Brigade Corporation, Northgate BPO, Navionics Technologies Ltd etc. to name a few.

Business area of the company:

It provides dial up services to customers right from domestic users to companies and cyber cafes. It has subcategorized the dial up services based on various customers. The company has various packages like Access 100, Access 250, Access 500, Unlimited packages for single PC and Cyber Cafes. It promises good connectivity as far as our technical equipment can support. It also has different packages to give more facilities for customers.

Internet Services

  • Leased Lines
  • Dialup
  • Web Hosting
  • Wireless Solutions
  • Voip

Bio Diesel- SBT is the pioneer in India to move in the direction of eco-friendly fuel solutions using multi feed stock, state-of-the-art bio-technology to produce bio-diesel that is far superior to conventional diesel.

  • Biodiesel
  • Glycerine

Milestones:

  • 1998–99 • Launched ISP services
  • 2000 • IPO
  • 2002 • Started research on Bio Diesel
  • 2003 • MD Visited World Bank to attend the Development Market Place Competition and Knowledge Exchange at the World Bank Headquarters, in Washington D.C
  • 2004 • Acquisition of Southern Biofe Biofuels Pvt. Ltd.• Agreement entered with ICRISAT for technical assistance for plantation of Jatropha & Pongamia.• Approval received from the Ministry of Environment & Forests, Government of India, New Delhi for sale of Carbon Emission Reductions (CERs).
  • 2005 • Foundation stone laid at the bio diesel manufacturing facility at Nalgonda district• Grant of 380,000 Euro received from the Government of Federal Republic of Germany• Agreement entered with Sustainable Transformations Private Limited, Bangalore for supply of 400 tons of Pongamia, Jatropha, etc.

Achievements/ recognition:

  • ISO 9001 : 2000 Certified
  • Awarded  'Best Cleaner Production' in Nalgonda district for the year 2008-09, by Andhra Pradesh Pollution Control Board , Nalgonda  'World Environment Day' on June 5, 2009
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.