Avantel Ltd - Stock Valuation and Financial Performance

BSE: 532406 | NSE: | Telecommunication - Equipment | Small Cap

Avantel Share Price

99 0.00 0.00%
as on 28-Mar'24 16:00

DeciZen - make an informed investing decision on Avantel

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Avantel stock performance -

mw4me loader
P/E Ratio (SA):
45.52
Market Cap:
2,408.4 Cr.
52-wk low:
24.2
52-wk high:
140

Is Avantel Ltd an attractive stock to invest in?

1. Is Avantel Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Avantel Ltd is a average quality company.

2. Is Avantel Ltd undervalued or overvalued?

The key valuation ratios of Avantel Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Avantel Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Avantel Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Avantel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Avantel Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.9%6.5%6.8%6.4%21.3%24.7%23.8%27.7%24.4%28.1%-
Value Creation
Index
-1.1-0.5-0.5-0.60.50.80.71.00.71.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1325.324.633.651.750.551.977.7105154235
Sales YoY Gr.-94.3%-2.6%36.4%53.9%-2.3%2.8%49.7%35.1%47%-
Adj EPS -00000.30.40.40.60.81.22.2
YoY Gr.-NA-33.3%100%600%39.3%12.8%43.2%22.2%58.4%-
BVPS (₹) 0.80.80.80.91.51.82.12.73.44.67.6
Adj Net
Profit
-10.70.60.96.89.510.715.318.829.853
Cash Flow from Ops. -1.53.83.61.89.14.2344.7-29.94.5-
Debt/CF from Ops. -6.22.22.66.40000-0.46.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 31.6%24.4%43.8%47%
Adj EPS NA34.2%40.5%58.4%
BVPS22%24.8%29.5%33.7%
Share Price 62.3% 91.9% 153.2% 302.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-4.73.234.423.523.722.525.92530.535.5
Op. Profit
Mgn %
13.716.21611.521.827.829.628.526.532.135.9
Net Profit
Mgn %
-82.62.42.613.118.820.519.717.919.322.5
Debt to
Equity
0.50.50.50.600000.20.3-
Working Cap
Days
435243237200139164247153158190100
Cash Conv.
Cycle
36920820717410412419010110613965

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 35.50%

Sales growth is growing at healthy rate in last 3 years 43.76%

Net Profit is growing at healthy rate in last 3 years 40.49%

Sales growth is good in last 4 quarters at 67.46%

No data to display

Latest Financials - Avantel Ltd.

Standalone Consolidated
TTM EPS (₹) 2.2 2.1
TTM Sales (₹ Cr.) 235 235
BVPS (₹.) 7.6 7.4
Reserves (₹ Cr.) 136 130
P/BV 13.01 13.48
PE 45.52 48.07
From the Market
52 Week Low / High (₹) 24.20 / 140.00
All Time Low / High (₹) 0.06 / 140.00
Market Cap (₹ Cr.) 2,408
Equity (₹ Cr.) 48.7
Face Value (₹) 2
Industry PE 27.9

Management X-Ray of Avantel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1325253452515278105154
Operating Expenses 112121304036375677105
Manufacturing Costs546781010151420
Material Costs-110815201413274763
Employee Cost 544477991113
Other Costs 2334655569
Operating Profit 2444111415222849
Operating Profit Margin (%) 13.7%16.1%16.0%11.5%21.8%27.8%29.6%28.5%26.5%32.1%
Other Income 01011511110
Interest 1222111225
Depreciation 2222223345
Exceptional Items 0000000000
Profit Before Tax -1111241213192440
Tax 00007323410
Profit After Tax -1111171011151930
PAT Margin (%) -7.9%3.5%2.4%2.6%33.5%18.8%20.7%19.7%18.3%19.5%
Adjusted EPS (₹)0.00.00.00.00.70.40.40.60.81.2
Dividend Payout Ratio (%)0%68%68%92%9%21%15%11%8%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 212020213743526684112
Share Capital 44444444416
Reserves 17161617333948628096
Minority Interest0000000000
Debt10881000001328
Long Term Debt4321000000
Short Term Debt556900001328
Trade Payables1001202013
Others Liabilities 23324414201311
Total Liabilities 3331323343476787110154

Fixed Assets

Gross Block27272815151722263844
Accumulated Depreciation1113152358101418
Net Fixed Assets15141313121214162526
CWIP 0000000179
Investments 00000000512
Inventories121112872531744
Trade Receivables4541091930133640
Cash Equivalents 0000111084311
Others Assets12124410112023
Total Assets 3331323343476787110154

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -244294345-304
PBT -1111241213192440
Adjustment 3333-12224510
Changes in Working Capital -2-0-0-23-8-1026-54-36
Tax Paid -1000-6-3-2-4-4-9
Cash Flow From Investing Activity -10-1-24-10-4220-13
Capex -10-1-214-2-2-5-13-6
Net Investments 0000-1111-3738-5
Others 00000110-6-2
Cash Flow From Financing Activity 2-4-20-12-4-3-398
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-10000000
Interest Paid -1-2-2-2-1-10-1-1-5
Dividend Paid -10-10-1-3-2-1-2-2
Others 4-212-100-1-11214
Net Cash Flow -10001000-10
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-4.974.743.224.5260.123.7722.7126.0125.5830.71
ROCE (%)-0.1110.749.528.5772.5932.2929.2833.9530.937.9
Asset Turnover Ratio0.410.810.861.061.361.120.911.121.171.31
PAT to CFO Conversion(x)N/A4420.530.40.273-1.580.13
Working Capital Days
Receivable Days21362597365102172917880
Inventory Days176159155107503326163164
Payable Days-20227181023282413411

Avantel Ltd Stock News

Avantel Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Avantel on 28-Mar-2024 16:00 is ₹99.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:00 the market cap of Avantel stood at ₹2,408.4.
The latest P/E ratio of Avantel as of 28-Mar-2024 16:00 is 45.52.
The latest P/B ratio of Avantel as of 28-Mar-2024 16:00 is 13.01.
The 52-week high of Avantel is ₹140.0 and the 52-week low is ₹24.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Avantel is ₹234.6 ( Cr.) .

About Avantel Ltd

Avantel, incorporated in 1990 offers telecom products and software solutions. Company's development centre located at Hyderabad, India is networked with the right tools, technologies, and equipment to create value for global clients. Company has received ISO 9001-2000 certification.

Its R&D center comprises of 40 member team of engineers which is recognized by the Department of Scientific and Industrial Research (DSIR), Government of India, as a research and development center for technology development in telecommunications.

The company has a test and measuring facility for design, development and manufacture of wireless products i.e up to 26.5 GHz and various access products supported by compilers and evaluation modules to test and integrate the software and hardware.

Company's range of test equipment includes network analyzers, spectrum analyzers, signal generators, radio communication test sets, modulation analyzers, frequency counters, PCM analyzers, digital transmission analyzers, communication performance analyzers, RF power meters, oscilloscopes, multi function testers, function generators, environmental test facilities and vibration table

The company has formed various alliances in order to provide better solutions in communications and computing. It has partnered with Space Applications Centre, ISRO, Department of Space, Government of India, L 3 Communications - Narda, USA and Vedang Radio Technology.

Business area of thye company:

Avantel is actively involved in design and development of products based on High Power Broad band Wireless, Satellite Communication and Broad band access technologies. The design, development and integration of wireless and access products are carried out using standard and proprietary software tools.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.