Poddar Housing and Development Ltd - Stock Valuation and Financial Performance

BSE: 523628 | NSE: PODDARHOUS | Construction - Real Estate | Small Cap

Poddar Hsg.&Devlop. Share Price

86 -4.00 -4.44%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Poddar Hsg.&Devlop.

M-Cap below 100cr DeciZen not available

Poddar Housing and Development stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
62.5 Cr.
52-wk low:
80.9
52-wk high:
159.3

Is Poddar Housing and Development Ltd an attractive stock to invest in?

1. Is Poddar Housing and Development Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Poddar Housing and Development Ltd is a below average quality company.

2. Is Poddar Housing and Development Ltd undervalued or overvalued?

The key valuation ratios of Poddar Housing and Development Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Poddar Housing and Development Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Poddar Housing and Development Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Poddar Hsg.&Devlop.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Poddar Housing and Development Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 11.2%14.7%7.1%0.1%-0.9%3.2%2.7%7.8%4.5%0.3%-
Value Creation
Index
-0.20.1-0.5-1.0-1.1-0.8-0.8-0.5-0.7-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 68.110212932.528.546.547.854.86326.312
Sales YoY Gr.-50%26.3%-74.8%-12.3%63%2.8%14.6%15.1%-58.3%-
Adj EPS 14.933.624.40.3-6.9-7.4-231.8-27.4-73.8-79.5
YoY Gr.-125.6%-27.4%-98.8%-2403.3%NANANA-1595.1%NA-
BVPS (₹) 125.2328.3351.5355.4347.2339.9316.5321.4294.1186102
Adj Net
Profit
7.721.215.40.2-4.4-4.6-14.51.2-17.3-46.6-58
Cash Flow from Ops. 4.215.9-18.8-70.1-104-91.2-53.1-2.3-24.8-19.1-
Debt/CF from Ops. 3.20.3-0-0-1.2-2.1-4.6-110.3-13.4-20.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10%-1.6%-18.1%-58.3%
Adj EPS -219.5%NANANA
BVPS4.5%-11.7%-16.2%-36.8%
Share Price -3.1% -28.3% -23% 0.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
12.615.67.20.1-2-2.1-70.6-8.9-30.7-55.2
Op. Profit
Mgn %
19.528.811.2-20.5-2132.928.593.353.925.1-71.1
Net Profit
Mgn %
11.420.811.90.6-15.3-10-30.42.1-27.4-177.3-480.3
Debt to
Equity
0.20000.60.91.21.21.83.3-
Working Cap
Days
8915883951,8113,1592,7203,4543,5363,6029,64840,677
Cash Conv.
Cycle
6174132559981,4711,4222,2234,3502,2846,35115,477

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -18.06%

Debt to equity has increased versus last 3 years average to 3.32

Sales growth is not so good in last 4 quarters at -90.56%

Latest Financials - Poddar Housing and Development Ltd.

Standalone Consolidated
TTM EPS (₹) -79.5 -90.4
TTM Sales (₹ Cr.) 12 11.7
BVPS (₹.) 102 99.6
Reserves (₹ Cr.) 67 65
P/BV 0.84 0.86
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 80.91 / 159.25
All Time Low / High (₹) 0.65 / 1710.00
Market Cap (₹ Cr.) 62.5
Equity (₹ Cr.) 7.3
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Poddar Hsg.&Devlop.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.0016.3932.78
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Poddar Hsg.&Devlop.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales68.09102.15129.0532.5228.5246.4847.7854.7663.0226.29
Operating Expenses 5572.92114.6439.2734.6531.1834.213.6829.0819.70
Manufacturing Costs16.5639.1128.1517.2220.3313.4321.067.3922.9116.31
Material Costs24.5123.3271.02-2.73-23.32-23.98-35.19-29.74-27.56-17.48
Employee Cost 5.804.094.248.459.9614.7019.9712.0913.5710.95
Other Costs 8.136.3911.2416.3327.6727.0428.3613.9320.169.92
Operating Profit 13.0929.2314.41-6.75-6.1215.3013.5751.0933.946.59
Operating Profit Margin (%) 19.2%28.6%11.2%-20.8%-21.5%32.9%28.4%93.3%53.9%25.1%
Other Income 2.982.899.667.282.403.415.522.840.490.78
Interest 2.540.140.080.052.7923.7436.8948.2255.8668.74
Depreciation 0.560.900.800.580.560.841.151.271.150.86
Exceptional Items 0.060.38-1.170000000
Profit Before Tax 13.0331.4522.02-0.10-7.07-5.87-18.954.44-22.59-62.23
Tax 4.7810.266.26-0.24-2.62-1.53-5.121.62-5.33-15.66
Profit After Tax 8.2521.1915.760.14-4.45-4.34-13.832.82-17.26-46.57
PAT Margin (%) 12.1%20.7%12.2%0.4%-15.6%-9.3%-28.9%5.2%-27.4%-177.0%
Adjusted EPS (₹)15.933.625.00.2-7.0-6.9-21.94.5-27.3-73.7
Dividend Payout Ratio (%)9%4%6%662%-21%-22%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 65.18207.36222.01224.44219.30214.65199.90202.99185.74117.45
Share Capital 5.206.326.326.326.326.326.326.326.326.32
Reserves 59.97201.04215.69218.12212.98208.33193.59196.68179.42111.14
Minority Interest0000000000
Debt13.264.250.330.24119.83173.75218.48223.65295.43273.60
Long Term Debt13.264.250.330.24119.83173.75205.67210.80269.75248.60
Short Term Debt00000012.8012.8525.6825
Trade Payables2.333.192.1519.2426.0917.9628.4321.7524.1730.94
Others Liabilities 107.9991.3428.5329.1913.3942.4673.25129.29195.97288.47
Total Liabilities 188.76306.14253.01273.10378.61448.81520.06577.67701.31710.46

Fixed Assets

Gross Block6.506.507.186.477.428.9510.1510.7310.4210.45
Accumulated Depreciation2.242.973.743.693.944.785.666.747.478.34
Net Fixed Assets4.263.523.442.783.484.174.493.992.952.11
CWIP 06.1200.06000000
Investments 2.49134.46126.4365.3073.2842.253.341.972.141.82
Inventories124.59111.3769.40128.84189.20302.25376.21423.39482.25511.15
Trade Receivables1.481.883.771.692.823.225.127.1614.3814.89
Cash Equivalents 11.493.582.353.0710.121.398.8114.149.722.68
Others Assets44.4645.2147.6171.3699.7195.53122.08127.03189.88177.82
Total Assets 188.76306.14253.01273.10378.61448.81520.06577.67701.31710.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4.1915.91-18.82-70.07-103.70-91.24-53.09-2.28-24.84-19.14
PBT 8.2521.1922.02-0.10-7.07-5.87-18.954.44-22.59-62.23
Adjustment -1.03-1.55-14.66-5.891.1521.8632.6847.3257.0933.49
Changes in Working Capital -2.99-3.69-26.12-63-97.74-107.4-65.8-54.05-59.659.6
Tax Paid -0.03-0.04-0.05-1.07-0.030.181.020.010.310
Cash Flow From Investing Activity 0.74-135.6222.7472.12-6.1717.8632.3516.60-28.312.89
Capex -0.17-6.435.40-0.04-8.66-1.53-1.491.58-0.090.02
Net Investments -0.86-131.519.7763.34032.7039.901.58-0.020.32
Others 1.772.327.578.832.49-13.31-6.0713.44-28.202.55
Cash Flow From Financing Activity -20.91111.79-5.15-1.94116.8864.6922-5.9150.609.61
Net Proceeds from Shares 0122.0800000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.05-0.14-0.08-0.05-1.60-5.59-24.59-15.37-31.01-40.18
Dividend Paid -0.90-1.14-0.95-1.15-1.15-1.16-0.973.0600
Others -19.97-9-4.12-0.74119.6471.4347.566.4081.6249.79
Net Cash Flow -15.99-7.91-1.230.117.02-8.701.258.40-2.55-6.63
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)13.4215.557.340.06-2-2-6.671.4-8.88-30.72
ROCE (%)18.3221.7410.17-0.02-1.524.794.2111.76.841.27
Asset Turnover Ratio0.350.410.460.120.090.110.10.10.10.04
PAT to CFO Conversion(x)0.510.75-1.19-500.5N/AN/AN/A-0.81N/AN/A
Working Capital Days
Receivable Days768312924324162203
Inventory Days6324222561,1132,0351,9292,5912,6652,6236,897
Payable Days494314-1,430-355-335-241-308-304-575

Poddar Housing and Development Ltd Stock News

Poddar Housing and Development Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Poddar Hsg.&Devlop. on 28-Mar-2024 16:01 is ₹86.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Poddar Hsg.&Devlop. stood at ₹62.50.
The latest P/E ratio of Poddar Hsg.&Devlop. as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Poddar Hsg.&Devlop. as of 28-Mar-2024 16:01 is 0.84.
The 52-week high of Poddar Hsg.&Devlop. is ₹159.2 and the 52-week low is ₹80.91.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Poddar Hsg.&Devlop. is ₹12.03 ( Cr.) .

About Poddar Housing and Development Ltd

Poddar Developers, formerly known as Wearology, was established in the year 1982. It is promoted by The Poddar Group (TPG), which has business interests in retail finance, automobile tire manufacturing, real estate development, textiles and telecom infrastructure.

Its products include knits, industrial garments and woven clothing. It deals comprise a land bank, land development, construction of township and realty finance.

In the year 2008, the company acquired Makara Real Estate.

The registered office of the company is located at Neeru Silk Mills, Unit No.3-5,126, N M Joshi Marg, Mathuradas Mills Compound, Lower Parel W, Mumbai, Maharashtra 400013.

In 2011 the Company acquired a 52% stake of Amivarsha Land Developers Private Limited .

Business area of the company

The principal activity of the company is to manufacture garments. It also provides realty services.

Group Companies

  • Bajaj Auto Finance
  • MTL
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.