Hytone Texstyles Ltd - Stock Valuation and Financial Performance

BSE: 514258 | NSE: | Miscellaneous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hytone Texstyles

M-Cap below 100cr DeciZen not available

Hytone Texstyles stock performance -

mw4me loader
P/E Ratio (SA):
3.63
Market Cap:
4.5 Cr.
52-wk low:
8.4
52-wk high:
8.4

Is Hytone Texstyles Ltd an attractive stock to invest in?

1. Is Hytone Texstyles Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Hytone Texstyles Ltd is a good quality company.

2. Is Hytone Texstyles Ltd undervalued or overvalued?

No data found

3. Is Hytone Texstyles Ltd a good buy now?

No data found

10 Year X-Ray of Hytone Texstyles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hytone Texstyles Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % -8.5%35.3%11.1%16.1%9.5%4.1%9.5%4.8%16%15%-
Value Creation
Index
NA1.5-0.20.2-0.3-0.7-0.3-0.70.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.71.622.51.71.82.74.12.82.93
Sales YoY Gr.--0.6%20.1%25.9%-30.7%2.3%54%50.2%-30.7%3.2%-
Adj EPS -1.96.71.510.90.40.4-0.11.41.62.3
YoY Gr.-NA-77.3%-33.8%-10%-55.6%5%-126.2%NA16.3%-
BVPS (₹) -42.9-36.1-12.3-7.3-10-9.54.10.25.97.2-38.1
Adj Net
Profit
-13.50.80.50.50.20.2-0.10.70.81
Cash Flow from Ops. 0.64.91.30.20.10.31.80.31.91.1-
Debt/CF from Ops. 464.90.60.40.40.1212.52.14-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.5%11.1%2.4%3.2%
Adj EPS NA11.8%55.2%16.3%
BVPSNANA20.8%22.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
5.5-21.2-15.616.99.545.8-2.626.224-14.9
Op. Profit
Mgn %
-39.51.750.728.730.314.430.913.141.841.350.4
Net Profit
Mgn %
-59.4215.340.721.327.812.18.2-1.425.328.638
Debt to
Equity
-1.4-1.40.40001.628.61.31.1-
Working Cap
Days
382300206137432515302184269222322
Cash Conv.
Cycle
-39-130-313-9-24-12-112-140-373-411138

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 55.20%

Debt to equity has declined versus last 3 years average to 1.13

Sales growth is good in last 4 quarters at 20.70%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 2.40%

Latest Financials - Hytone Texstyles Ltd.

Standalone Consolidated
TTM EPS (₹) 2.3 -
TTM Sales (₹ Cr.) 3.2 -
BVPS (₹.) -38.1 -
Reserves (₹ Cr.) -26 -
P/BV -0.22 -
PE 3.63 -
From the Market
52 Week Low / High (₹) 8.39 / 8.39
All Time Low / High (₹) 1.00 / 32.00
Market Cap (₹ Cr.) 4.5
Equity (₹ Cr.) 5.3
Face Value (₹) 10
Industry PE 11

Management X-Ray of Hytone Texstyles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hytone Texstyles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales1.651.641.973.721.721.762.714.072.822.91
Operating Expenses 2.321.610.972.701.201.511.873.541.641.71
Manufacturing Costs1.120.780.360.530.250.450.210.140.170.40
Material Costs0.03000.46000.431.570.100
Employee Cost 0.300.250.080.380.370.380.460.540.590.55
Other Costs 0.870.580.531.340.580.690.771.290.780.76
Operating Profit -0.670.0311.010.520.250.840.531.181.20
Operating Profit Margin (%) -40.7%1.7%50.7%27.2%30.3%14.4%30.9%12.9%41.8%41.3%
Other Income 0.464.310.020.060.160.240.210.160.280.41
Interest 0.010.010.010.040.010.010.440.480.480.45
Depreciation 0.760.710.210.280.190.190.390.270.270.26
Exceptional Items 000000000-0.23
Profit Before Tax -0.983.610.800.760.480.300.22-0.060.710.67
Tax 00.01-0.01000.040000
Profit After Tax -0.983.600.800.760.480.250.22-0.060.710.67
PAT Margin (%) -59.7%219.3%40.7%20.4%28.1%14.3%8.2%-1.5%25.3%23.0%
Adjusted EPS (₹)-1.96.81.51.40.90.50.4-0.11.41.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund -18.45-14.854.594.785.265.522.162.333.123.82
Share Capital 6.806.8013.6513.6513.6513.655.305.305.305.30
Reserves -25.25-21.65-9.06-8.87-8.39-8.13-3.14-2.97-2.18-1.48
Minority Interest0000000000
Debt29.2724.090.670.050.0203.413.673.964.28
Long Term Debt29.2724.090.590.050.0203.413.673.962.85
Short Term Debt000.080.01000001.43
Trade Payables1.281.610.100.100.040.041.351.621.661.64
Others Liabilities 0.160.3122.072.032.332.052.412.552.55
Total Liabilities 12.2611.167.367.017.367.898.9710.0311.2912.29

Fixed Assets

Gross Block36.4335.7911.019.049.049.044.875.125.145.14
Accumulated Depreciation25.8925.955.144.454.654.840.390.650.921.18
Net Fixed Assets10.549.845.874.584.394.214.494.464.223.96
CWIP 0000000000
Investments 0000.470.470.822.352.955.126.31
Inventories0000000000
Trade Receivables0.490.830.200000.450.8200
Cash Equivalents 0.270.070.520.150.250.140.370.270.140.28
Others Assets0.950.420.781.812.262.721.311.531.811.74
Total Assets 12.2611.167.367.017.367.898.9710.0311.2912.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity 0.644.891.270.290.130.281.760.301.921.08
PBT -0.983.610.800.760.480.300.22-0.060.800.70
Adjustment 0.780.630.220.380.200.200.660.590.410.20
Changes in Working Capital 0.850.670.25-0.82-0.51-0.120.77-0.130.93-0.01
Tax Paid 0-0.010.01-0.03-0.04-0.100.10-0.10-0.220.19
Cash Flow From Investing Activity -0.380.08-0.09-0.070-0.36-1.51-0.49-2-0.90
Capex -0.380.08-0.09-0.070-0.01-0.20-0.10-0.020
Net Investments 00000-0.35-1.92-0.55-2.07-0.95
Others 0000000.610.160.090.06
Cash Flow From Financing Activity -0.25-5.18-0.76-0.58-0.04-0.0200.09-0.04-0.04
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.250000-0.020.370.26-0.03-0.04
Interest Paid 00-0.01-0.04-0.01-0.01-0.44-0.48-0.010
Dividend Paid 0000000000
Others 0-5.18-0.75-0.54-0.030.010.070.3100
Net Cash Flow 0-0.200.42-0.360.09-0.100.24-0.11-0.120.14
PARTICULARSMar'08Mar'09Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)N/AN/A00000-5.4643.9419.3
ROCE (%)N/AN/A17.8530.4116.959.4914.728.8121.7914.64
Asset Turnover Ratio0.130.140.210.520.240.230.320.430.260.25
PAT to CFO Conversion(x)N/A1.361.590.380.271.128N/A2.71.61
Working Capital Days
Receivable Days1281489510006157530
Inventory Days0000000000
Payable Days00078005843456,1100

Hytone Texstyles Ltd Stock News

Hytone Texstyles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hytone Texstyles on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Hytone Texstyles stood at ₹4.45.
The latest P/E ratio of Hytone Texstyles as of 01-Jan-1970 05:30 is 3.63.
The latest P/B ratio of Hytone Texstyles as of 01-Jan-1970 05:30 is -0.22.
The 52-week high of Hytone Texstyles is ₹8.39 and the 52-week low is ₹8.39.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hytone Texstyles is ₹3.22 ( Cr.) .

About Hytone Texstyles Ltd

Hytone Texstyles, earlier known as Hytone Synthetics was incorporated as a private limited company on January 11, 1989 and was converted into a public limited company on May 14, 1992, it got its present name on July 08, 2000. The company is engaged in manufacturing of blended and worsted suiting made from polyester, blended, worsted and filament yarn.

The company has its manufacturing facilities at Navi Mumbai in Maharashtra with an installed fabric processing capacity of 18 million meters and a weaving capacity of 2.325 million meters. The products are marketed under the brand name Hytone. It has a well established dealer network in India and major export destinations include Europe, the Middle East and South East Asian countries.

The Company had made reference to BIFR in December 2004 under Section 15 of Sick Industrial Companies (Special Provisions) Act, 1985 ("SICA"). Accordingly case has been registered. The Company has submitted various proposals to Financial Institutions and Bankers for rehabilitation of the Company The Company was successful in arriving at one time settlement with Canara Bank and The South Indian Bank Limited.

Business area of the company:

The Company is presently working on job work basis

Milestone:

  • 1989 The Company was incorporated as a private limited company on 11th January. Subsequently the company was converted into a public limited company on May 14, 1992. The company is getting the suitings manufactured from outside on the job work basis pending creation of adequate in-house production capacity.
  • The company undertook to set up a plant for the manufacture of exclusive blended and worsted suitings with an installed capacity of 6,94,000 metres p.a by installing 12 nos. imported second hand Sulzer Projectile Weaving machines.
  • The products are replacing the conventional fabrics made from natural fibres and due to their low/no wool content are comfortable to wear in the Indian climate. 
  • 1992 The Company proposed to import another 12 Sulzer looms to expand its capacity at its New Mumbai Plant.
  • The Company has installed sophisticated Sulzer Projectile Weaving Machines at its Plant in New Mumbai. 
  • 1994 The Company undertook to set up a process house for processing worsted a polyester viscose blended suitings and also expanding its existing wearing capacity to 20 lakhs meters/annum. The capacity was further augmented by adding 4 Sulzer Looms during the year. The Company is also setting-up a process house for processing of Blended and Worsted suitings at New Mumbai to ensure lower processing costs, lower inventory and to improve product performance.It is proposed to introduce Energy System during the current year. 
  • 1995 Bottom line remained under pressure due to higher interest burden and overheads. First phase of process house for processing wollen, worsted and polyester viscose blended suitings was commissioned. In respect of the process house project under implementation, the company has installed energy efficient boilers/thermopack. 
  • 1996 In addition to the expansion of the weaving capacity to 20 lakhs meters per annum, the first phase of the Process House for processing wollen, worsted and polyester viscose blended suitings was commissioned. Hytone Synthetics Ltd has set up a processing division at New Mumbai with imported machinery from Germany and Italy, having a capacity to process eight lakh metre of fabric per month. 
  • 1997 During the year under review, the Second phase of the process house for processing Woollen, Worsted and polyester viscose blended suitings was commissioned. The Company has installed energy efficient boilers, thermopack and Stenter machines which are eligible for 100% depreciation under Income Tax Act, 1961 under the head Energy Saving equipments.
  • The Company has established a full fledged quality control department for checking qualities of poly-viscose and polywool yarn as well as chemicals wherein numerous tests as regards to the quality like micron testing, colour fastners and strength of the yarn are carried out to ensure proper supply of standard quality of yarn for the company’s value added products. It has enabled the Company to launch Legrands, a new brand for Polywool fabrics for domestic as well as export markets. 
  • 1998 The Company proposes to increase its processing capacity by 30% p.a. & production capacity by 25% p.a. by installing new machineries. 
  • 1999 The Company proposes to expand the processing facilities in addition to synthetics and polywool like cottons and cotton blended fabrics.  It is proposed to install necessary mecerise range which is heart of cotton processing, alongwith the sanforising machines and other balance equipments for this purpose.
  • The Company has diversified into new products like cottons, polynosics and tencel etc. during the year. The Company has enabled to make a brand Casual Line in cottons and polynosics. 
  • 2000 The name of the company has been changed from Hytone Synthetics to Hytone Texstyles.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.