Futura Polyesters Ltd - Stock Valuation and Financial Performance

BSE: 500720 | NSE: INDIANORG | Textile - Manmade Fibres | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Futura Polyesters

M-Cap below 100cr DeciZen not available

Futura Polyesters stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
21.1 Cr.
52-wk low:
3.8
52-wk high:
3.9

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Futura Polyesters Ltd is a below average quality company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Futura Polyesters:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Futura Polyesters Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Jun'11Dec'12Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 3.5%0%-4.5%-48.2%-0.5%0%0%0%0%0%-
Value Creation
Index
-0.8-1.0-1.3NANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3793784531430000000
Sales YoY Gr.--0.3%19.9%-68.5%-100%NANANANANA-
Adj EPS -0.8-3-5.5-22.1-0.200000-4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 23.320.710.9-0.4-13.9-20.6-25.6-28-69.2-80.1-0.6
Adj Net
Profit
-4.2-15.8-30.2-121-0.900000-22
Cash Flow from Ops. 30.958.950.6-2855.211.813.21827024.6-
Debt/CF from Ops. 6.23.32.6-0.639.321.62014.3110.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS NANANANA
BVPS-214.7%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Jun'11Dec'12Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-1.7-7.2-17.7-155.93.6000009.8
Op. Profit
Mgn %
7.65.72.2-29.3000000NAN
Net Profit
Mgn %
-1.1-4.2-6.7-85000000-INF
Debt to
Equity
1.61.81.715.8-3.4-2.7-2.2-1.9-0.7-0.6-
Working Cap
Days
149133833980000000
Cash Conv.
Cycle
193-13-130000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Futura Polyesters Ltd.

Standalone Consolidated
TTM EPS (₹) -4 -3.4
TTM Sales (₹ Cr.) 0 482
BVPS (₹.) -0.6 22.3
Reserves (₹ Cr.) -58 67
P/BV -6.76 0.17
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.81 / 3.85
All Time Low / High (₹) 1.58 / 106.20
Market Cap (₹ Cr.) 21.1
Equity (₹ Cr.) 54.9
Face Value (₹) 10
Industry PE 30.1

Management X-Ray of Futura Polyesters:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *2.712.712.712.712.712.712.892.892.892.89
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Futura Polyesters

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Jun'11Dec'12Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales378.88377.84566.06214.09000000
Operating Expenses 357.42356.59553.47288.06000000
Manufacturing Costs105.24117.50154.4752.15000000
Material Costs192.44189.03332.70158.22000000
Employee Cost 25.8423.4132.0338.28000000
Other Costs 33.8926.6434.2739.41000000
Operating Profit 21.4621.2512.59-73.97000000
Operating Profit Margin (%) 5.7%5.6%2.2%-34.6%------
Other Income 10.529.468.0539.31000000
Interest 27.3622.6828.8632.54000000
Depreciation 19.4322.2830.95112.86000000
Exceptional Items -0.05-0.02-0.030000000
Profit Before Tax -14.87-14.27-39.20-180.06000000
Tax -5.50-0.40-3.359.621.0600000
Profit After Tax -9.37-13.87-35.85-189.68-1.0600000
PAT Margin (%) -2.5%-3.7%-6.3%-88.6%------
Adjusted EPS (₹)-1.8-2.7-6.5-34.6-0.20.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Jun'11Dec'12Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 232.62210.18216.7716.77-75.55-93.01-120.29-133.62-311.80-374.93
Share Capital 52.4252.4274.7674.7674.7674.7674.7674.7654.8754.87
Reserves 180.20157.76142-58-150.31-167.77-195.05-208.38-366.67-429.80
Minority Interest0000000000
Debt189.89195.07162.58264.86254.07254.93263.47257.20270.89267.14
Long Term Debt189.89195.07162.58000009.9810.88
Short Term Debt000264.86254.07254.93263.47257.20260.90256.26
Trade Payables95.08111.82138.6962.6156.4653.5451.8747.7547.3948.24
Others Liabilities 36.7423.6441.2038.61105.02112.66123.33133.39147.70211.40
Total Liabilities 554.34540.71559.23382.85340.01328.12318.38304.72154.18151.85

Fixed Assets

Gross Block650.76683.11749.121.050000105.56101.85
Accumulated Depreciation286.63316.73357.070.76000000
Net Fixed Assets364.13366.38392.040.300000105.56101.85
CWIP 8.929.670.790000000
Investments 4.495.594.662.652.222.232.240.050.040.04
Inventories99.9783.7994.100000000
Trade Receivables33.6530.8122.174.670.050.050.050.050.050.05
Cash Equivalents 13.8820.2417.424.665.143.471.382.454.134.77
Others Assets29.3024.2428.05370.57332.60322.37314.71302.1644.3945.14
Total Assets 554.34540.71559.23382.85340.01328.12318.38304.72154.18151.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Jun'11Dec'12Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 30.8958.9463.29-427.516.4711.7913.2017.95270.2724.61
PBT -14.82-14.24-39.16-180.06-91.25-17.47-27.27-13.34-124.62-59.08
Adjustment 47.1239.9057.0489.807.5415.2125.7012.10123.1818.87
Changes in Working Capital 133.9243.81-335.7191.2414.0414.7719.19271.7164.82
Tax Paid -2.42-0.641.60-1.54-1.0600000
Cash Flow From Investing Activity -38.59-34.95-26.55344.1611.03-0.09-0.111.30-248.273.59
Capex -36.57-33.90-27.67341.020.30000-248.323.72
Net Investments -2.13-1.170.992.350.44001.5000
Others 0.110.120.120.7810.30-0.09-0.11-0.200.04-0.13
Cash Flow From Financing Activity 3.34-17.62-39.5670.60-17.02-13.37-15.18-18.17-17.87-27.56
Net Proceeds from Shares 0022.340000000
Net Proceeds from Borrowing 7.31-2.84-32-11.36000000
Interest Paid -25.89-21.08-26.09-45.62-6.23-14.23-23.71-11.91-24.02-32.20
Dividend Paid 0000000000
Others 21.936.30-3.81127.57-10.790.868.54-6.276.154.64
Net Cash Flow -4.366.36-2.83-12.750.48-1.67-2.091.074.130.64
PARTICULARSMar'09Mar'10Jun'11Dec'12Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)-7.38-12.03-39.1-527.83N/AN/AN/AN/AN/AN/A
ROCE (%)4.152.73-3.69-54.73N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.740.761.130.51000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AINFINFINFINFINF
Working Capital Days
Receivable Days31281521000000
Inventory Days9481520000000
Payable Days189200137232000000

Futura Polyesters Ltd Stock News

Futura Polyesters Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Futura Polyesters on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Futura Polyesters stood at ₹21.13.
The latest P/E ratio of Futura Polyesters as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Futura Polyesters as of 01-Jan-1970 05:30 is -6.76.
The 52-week high of Futura Polyesters is ₹3.85 and the 52-week low is ₹3.81.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Futura Polyesters is ₹0.00 ( Cr.) .

About Futura Polyesters Ltd

Futura Polyesters is the merged entity of Futura Polymers Limited and Indian Organic Chemicals Limited. ‘Futura’ is the proud owner of the brand launched in 1972.

Futura’ is a ‘Complete Polyester Company’, producing the entire range of Polyesters: PET, PBT, PTT, PEN, PTN and PBN.Today it is truly a ‘Complete Polyester Company’, covering the entire range of Polyesters from PET through PBT, PTT, PEN, PTN and PBN.

The ‘Futura’ brand is synonymous with products for the future: Speciality Polyesters for high end application.'Futura’ brand is synonymous with products for the future: Speciality Polyesters for high end applications. The company works with global companies such as Pepsi, Coke, SIP (formerly GE Plastics), Shell Chemicals, Danone, Faerchplast-Denmark, Associated Packaging Technologies – USA and many more.

The company is committed to Global Quality Systems : ISO 9001:2000 Certification for the production facilities of Fibres, Polymers and Preforms ; Committed to Environment, Health and Safety : ISO 14001:1996 for the PET Recycling facilities.

Products of the company include :Futura polymers products

SPECIALITY PET RESINS - PRODUCT RANGE :

  • Futura ClearPET -   General Purpose packaging of beverage containers for CSD / Water and Sheet Extrusion / Thermoforming, requiring excellent clarity.
  • Futura FastPET  -  High Speed blow moulding applications (Fast Reheat) for CSD/ Water, requiring good clarity and sheet extrusion, and requiring excellent processability.
  • Futura NuBarPET -  Customised Resin for High Barrier Mono -Layer applications such as 200-250 ml CSD beverages with improved shelf life; UV barrier peroperty can be customised as required.
  • Futura Clear FastPET -  As good as normal Fast Reheat Resin, with excellent colour values and no greyish tone.
  • Futura GreenPET -   Contains 20% PCRPET input on Glycolysis route, with Fast Reheat properties , for High Speed Blow Moulding of CSD / Water Prefroms and Sheet Extrusion / Thermoforming applications requiring  excellent processability. 
  • Futura WavePET -  Sheet Extrusion and Thermoforming applications for Dual Ovenable Trays and similar products; Nucleating and energy efficient Grades also available.
  • Futura JarPET  -  Gallon Jars requiring excellent clarity and processability with excellent scratch resistance and 60 oC ‘hot wash’ properties.
  • Futura JarPETN -  Gallon Jars requiring excellent clarity and processability with excellent scratch resistance and 75 oC ‘hot wash’ properties, as also 360nm UV Barrier as good as Poly Carbonate.
  • Futura HotPET -  Hot fill applications upto 88 oC on Heat Set Blow Moulded bottles and 82 oC on normal blow moulded bottles; Higher glass transition temperature, higher crystallinity, Low shrinkage and UV barrier properties. 
  • Futura EcoPET -  Antimony free Homo Polymer for “eco-label” packaging: Hot Fill 88 oC without Crystalised neck, CSD ; Water and Sheet Extrusion / Thermoforming, Excellent clarity and Customised easy processability; 100% Heavy Metal free option.
  • Futura EBMPET -  Wide range of Customised Extrusion Blow Moulding applications; High melt strength and optimum processability. 

 SPECIALITY POLYESTER RESINS - PRODUCT RANGE :

  • Futura PEN  -  High performance packaging, fibres, films and Engineering Thermo Plastics; Refillable and Returnable Beverage / Beer bottles; Heat resistant and UV resistant bottles; High performance speciality Film applications. 
  • Futura PETN  -   For high barrier and high heat containers and other niche applications.
  • Futura PBT  -   Injection moulding /Compounding / customised applications.   -B 1.20 
  • Futura PBN  -  High barrier resistance for Petro Fuel parts and intricate High end Moulding applications. 
  • Futura CPTT  -  Clear PTT polymer for Fibres / Filaments for Carpets, Films and ETP 
  • Futura DPTT -   Delustered PTT for Textile applications
  • Futura PTN  -   High CO2 / O2 barrier applications in Packaging and ETP. 
  • Futura BeerPET  - Mono layer bottles for Beer Packaging with capability for high CO2 barrier and Tunnel Pasteurisation. Compatible with all Oxygen Scavengers including Amosorb.

Futura Fibres products:

  • Polyester Tow
  • Polyester Tops 
  • Lowpill Polyester
  • PSF - Cotton Spinning Systems  PSF
  • Dope Dyed Polyester Fibre 
  • Crimpless Tow - Flock Products 

Subsidiary of the company are:

  • Futura Polymers
  • Futura Fibres  Futura Fibres manufactures Polyester master batches in black and other colours for end uses such as dope dyed polyester staple fibre and dope dyed polyester partially oriented yarn. The standard product is a 30% carbon PET master batch (specifications given below). Master Batches in PET, PBT and Co-Polyesters are available.
  • Futura Preforms

Milestones achieved

  • 1960  Indian Organic Chemicals Limited was founded by B M Ghia
  • 1963  Alcohol based chemicals manufacturing at Khopoli
  • 1972  Polyester Fibre manufacturing at Chennai (6000 TPA) 
  • 1978 R & D achievement on RPET/RPBT/DMT/Glycolysis: Recycling of Fibrous waste into Fibres commercialized.
  • 1986  Sonata Software Division launched.
  • 1987  Polyester Expansion :38500 TPA Fibres and 9000 TPA Filament Yarn
  • 1988  Speciality Fibres (Tow / Tops) / Dope Dyed Black Fibres launched; R & D achievement on PTA Recovery Technology.
  • 1993  Futura Polymers Limited (FPL) launched – JV between Pepsico Inc U.S.A & IOCL ; PET Resin (28000 TPA) ; Preforms (3500 TPA)
  • 1994  'Sonata Software Limited '- hived off ; Filament Yarn Plant closed; Master Batch Chips’ plant Commissioned.
  • 1998  Futura Polymers Limited (FPL) becomes 100% subsidiary of IOCL. 
  • 2001  Preforms Expansion to 12000 TPA (6 M/Cs) completed. Speciality PET Range launched. Preforms Expansion to 20000 TPA (9 M/Cs) completed.
  • 2002  Name changed to Futura Polyesters Limited; Innovassynth Technologies India Ltd. launched, after closure of A’lcs-Chemical business; PET Resin capacity expanded from 28000 TPA to 57000 TPA.
  • 2003  PET Specialities: Fast Reheat, Hot Fill, JarPET and 20% PCRPET resins launched.
  • 2004  PTT and PEN manufacture commercialized; Heavy Metal Free PET, Beer PET, “Clear “ Fast Reheat PET, PENT, PBN and PTN developed.
  • 2006  Hotfill Resin for Fruit Juice containers without crystalised neck developed. `VFlex' Staple Fibre, High Shrink Film PET and EPTT for Engineering Thermo Plastics developed.
  • 2007  New Barrier PET Resin for small CSD containers and pasteurizable PETN Resin developed; 300 plus shades of color Fibres and Hi Shrink Fibre launched; transfer of Chemical Division to Innovassynth Technologies India Ltd. completed.
  • 2008  CrysPET and NuPET range of resins for high crystalanity and high barrier use developed. Flame Retardant Fibre and high shrink Fibre commercialized.
  • 2011  Futura Polyesters has incorporated a wholly owned subsidiary Company under the name FPL Property Developers Pvt. Ltd.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.