Adinath Textiles Ltd - Stock Valuation and Financial Performance

BSE: 514113 | NSE: | Textile - Spinning | Small Cap

Adinath Textiles Share Price

27.50 -0.50 -1.79%
as on 18-Apr'24 16:01

DeciZen - make an informed investing decision on Adinath Textiles

M-Cap below 100cr DeciZen not available

Adinath Textiles stock performance -

mw4me loader
P/E Ratio (SA):
22.94
Market Cap:
13.8 Cr.
52-wk low:
22.5
52-wk high:
31.9

Is Adinath Textiles Ltd an attractive stock to invest in?

1. Is Adinath Textiles Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Adinath Textiles Ltd is a below average quality company.

2. Is Adinath Textiles Ltd undervalued or overvalued?

The key valuation ratios of Adinath Textiles Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Adinath Textiles Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Adinath Textiles Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Adinath Textiles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Adinath Textiles Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.9%12.8%17.2%12.1%-6.3%-20.3%-3.7%17%9.5%28.2%-
Value Creation
Index
-0.2-0.10.2-0.1-1.5-2.5-1.30.2-0.31.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.90.91.31.31.20.70.20000
Sales YoY Gr.--3.3%46.1%-3.1%-4%-38.8%-78.4%-100%NANA-
Adj EPS 0.30.50.40.4-0.3-0.7-0.10.50.311.2
YoY Gr.-46.9%-23.4%2.8%-186.5%NANANA-38.3%231%-
BVPS (₹) 0.91.31.72.62.31.61.522.33.31.5
Adj Net
Profit
0.20.30.30.3-0.2-0.5-0.10.30.20.71
Cash Flow from Ops. -0.3-0.50.6-0.7-1.2-1.2-1.3-1-1.3-1-
Debt/CF from Ops. -6.3-2.61.4-1.2-0.5-0.5-0.5-0.5-0.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS 13%NANA231%
BVPS15.6%7.7%29.5%41.4%
Share Price 30% 62.2% 107.2% 12.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3133.32015.1-11.9-31.2-5.523.41231.249.9
Op. Profit
Mgn %
-50.6-75.6-36.8-43.3-102.8-204.7-817.5000NAN
Net Profit
Mgn %
23.335.919.119.7-18-62.6-43.5000INF
Debt to
Equity
2.11.20.70.40.40.50.50.30.30-
Working Cap
Days
5565323393433594661,8960000
Cash Conv.
Cycle
3263131941941962387500000

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 49.90%

Sales growth has been subdued in last 3 years -100.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Adinath Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 1.5 -
Reserves (₹ Cr.) -4 -
P/BV 17.99 -
PE 22.94 -
From the Market
52 Week Low / High (₹) 22.50 / 31.90
All Time Low / High (₹) 0.25 / 101.70
Market Cap (₹ Cr.) 13.8
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 30.8

Management X-Ray of Adinath Textiles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Adinath Textiles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.920.891.301.261.210.740.16000
Operating Expenses 1.391.561.771.812.452.271.441.101.121.09
Manufacturing Costs0.490.510.620.470.490.460.260.200.140.11
Material Costs0000000000
Employee Cost 0.540.590.640.761.051.030.730.600.670.78
Other Costs 0.360.460.510.580.910.780.450.300.310.21
Operating Profit -0.47-0.67-0.48-0.55-1.24-1.52-1.28-1.10-1.12-1.09
Operating Profit Margin (%) -50.6%-75.6%-36.8%-43.3%-102.0%-204.0%-817.0%---
Other Income 0.881.261.241.131.221.171.391.691.571.84
Interest 0.0700.230.070.080.060000
Depreciation 0.090.170.170.190.190.210.190.160.140.07
Exceptional Items 0000000000
Profit Before Tax 0.250.420.360.32-0.29-0.61-0.080.430.300.68
Tax 0.040.100.110.06-0.08-0.16-0.020.110.080.03
Profit After Tax 0.220.320.250.26-0.22-0.46-0.070.320.220.65
PAT Margin (%) 23.3%35.9%19.1%20.6%-17.9%-61.2%-43.5%---
Adjusted EPS (₹)0.30.50.40.4-0.3-0.7-0.10.50.31.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.801.111.361.931.721.271.211.541.762.42
Share Capital 7.017.017.016.996.996.996.996.996.996.99
Reserves -6.21-5.90-5.66-5.06-5.28-5.72-5.78-5.45-5.23-4.58
Minority Interest0000000000
Debt1.701.3800000000
Long Term Debt1.671.3500000000
Short Term Debt0.030.0300000000
Trade Payables0.070.070.040.040.030.060.060.060.030
Others Liabilities 1.261.362.512.702.242.051.941.861.781.32
Total Liabilities 3.833.913.914.673.993.383.213.463.583.73

Fixed Assets

Gross Block9.019.019.029.239.109.225.555.585.604.84
Accumulated Depreciation7.067.257.427.577.457.664.574.734.864.17
Net Fixed Assets1.951.761.601.661.651.560.980.850.730.66
CWIP 0000000000
Investments 0.020.020.020.470.470.490.501.381.522.30
Inventories0.080.040.020.020.020.020.010.010.010.01
Trade Receivables0.750.740.680.700.630.350.280.280.280.25
Cash Equivalents 0.580.821.191.270.780.530.910.560.640.16
Others Assets0.440.540.400.560.460.440.530.380.400.35
Total Assets 3.833.913.914.673.993.383.213.463.583.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.27-0.530.64-0.65-1.22-1.19-1.26-0.95-1.30-1.04
PBT 0.250.420.360.32-0.29-0.61-0.080.430.300.68
Adjustment -0.60-0.93-0.92-0.86-0.92-0.56-1.07-1.50-1.39-1.73
Changes in Working Capital 0.080.121.25-0.05-0.02-0.02-0.110.18-0.10.12
Tax Paid 0-0.14-0.06-0.060.0100-0.05-0.11-0.11
Cash Flow From Investing Activity 0.691.081.180.901.0111.640.751.371.01
Capex -0.010-0.01-0.21-0.20-0.150.29-0.03-0.020
Net Investments 0000000-0.80-0.10-0.75
Others 0.691.091.191.111.211.141.341.581.491.76
Cash Flow From Financing Activity -0.05-0.32-1.45-0.17-0.28-0.060-0.150-0.45
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.05-0.32-1.35-0.10-0.2000-0.150-0.45
Interest Paid 00-0.10-0.07-0.08-0.060000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.370.240.370.08-0.49-0.250.38-0.350.08-0.48
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)43.4942.0523.9117.88-13.16-34.68-6.4226.9115.2634.15
ROCE (%)13.3916.8624.915.91-8.31-26.55-4.5222.7814.5329.56
Asset Turnover Ratio0.240.230.330.290.280.20.05000
PAT to CFO Conversion(x)-1.23-1.662.56-2.5N/AN/AN/A-2.97-5.91-1.6
Working Capital Days
Receivable Days344307200199200240737000
Inventory Days3924755830000
Payable Days0000000000

Adinath Textiles Ltd Stock News

Adinath Textiles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Adinath Textiles on 18-Apr-2024 16:01 is ₹27.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of Adinath Textiles stood at ₹13.79.
The latest P/E ratio of Adinath Textiles as of 18-Apr-2024 16:01 is 22.94.
The latest P/B ratio of Adinath Textiles as of 18-Apr-2024 16:01 is 17.99.
The 52-week high of Adinath Textiles is ₹31.90 and the 52-week low is ₹22.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adinath Textiles is ₹0.00 ( Cr.) .

About Adinath Textiles Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.