Hisar Spinning Mills Ltd - Stock Valuation and Financial Performance

BSE: 521068 | NSE: | Textile - Spinning | Small Cap

Hisar Spinning Mills Share Price

52 -1.70 -3.17%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Hisar Spinning Mills

M-Cap below 100cr DeciZen not available

Hisar Spinning Mills stock performance -

mw4me loader
P/E Ratio (SA):
13.86
Market Cap:
19.4 Cr.
52-wk low:
36.6
52-wk high:
64.5

Is Hisar Spinning Mills Ltd an attractive stock to invest in?

1. Is Hisar Spinning Mills Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Hisar Spinning Mills Ltd is a average quality company.

2. Is Hisar Spinning Mills Ltd undervalued or overvalued?

The key valuation ratios of Hisar Spinning Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Hisar Spinning Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hisar Spinning Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hisar Spinning Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hisar Spinning Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 15%10.4%7.4%7.5%16.3%21.7%15.2%10.7%22.9%15.5%-
Value Creation
Index
0.1-0.3-0.5-0.50.20.60.1-0.20.60.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21.123.923.926.928.730.531.428.735.946.742
Sales YoY Gr.-13.4%0%12.2%7%6.1%3.1%-8.6%25.2%30%-
Adj EPS 3.22.11.41.13.765.13.910.88.73.8
YoY Gr.--34.7%-34.8%-19.3%243.1%61.5%-15.7%-23.6%178.4%-19.5%-
BVPS (₹) 13.615.717.31619.825.230.534.445.354.257.7
Adj Net
Profit
1.20.80.50.41.42.31.91.54.13.31
Cash Flow from Ops. 2.92.132.12.31.63.7-0.62.41.3-
Debt/CF from Ops. 1.21.422.61.62.30.7-2.71.92.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.2%10.2%14.1%30%
Adj EPS 11.9%18.5%19.7%-19.5%
BVPS16.6%22.4%21.2%19.7%
Share Price 16.6% 28.7% 66.5% 21.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
23.112.67.46.220.926.918.31227.217.56.7
Op. Profit
Mgn %
1310.614.415.914.615.412.28.714.614.89.7
Net Profit
Mgn %
5.63.22.11.54.97.46.15.111.373.3
Debt to
Equity
0.60.50.90.90.50.40.20.10.30.2-
Working Cap
Days
958186899711412414614813677
Cash Conv.
Cycle
71606370799291106958560

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.13%

Net Profit is growing at healthy rate in last 3 years 19.66%

Return on Equity has declined versus last 3 years average to 6.70%

Sales growth is not so good in last 4 quarters at -8.69%

Latest Financials - Hisar Spinning Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 3.8 -
TTM Sales (₹ Cr.) 42.3 -
BVPS (₹.) 57.7 -
Reserves (₹ Cr.) 18 -
P/BV 0.90 -
PE 13.86 -
From the Market
52 Week Low / High (₹) 36.60 / 64.49
All Time Low / High (₹) 1.80 / 86.45
Market Cap (₹ Cr.) 19.4
Equity (₹ Cr.) 3.7
Face Value (₹) 10
Industry PE 29.1

Management X-Ray of Hisar Spinning Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hisar Spinning Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales21.0923.9223.9326.8528.7430.4831.4128.7135.9346.69
Operating Expenses 18.3521.3920.5322.5924.5525.7927.5926.2130.6739.76
Manufacturing Costs4.375.045.485.956.146.916.837.128.149.63
Material Costs13.5715.7714.2515.3916.6016.7418.1115.7317.2325.18
Employee Cost 0.230.310.410.811.411.591.842.192.943.01
Other Costs 0.180.270.390.450.390.550.811.162.361.94
Operating Profit 2.742.533.404.274.194.693.832.505.266.93
Operating Profit Margin (%) 13.0%10.6%14.2%15.9%14.6%15.4%12.2%8.7%14.6%14.8%
Other Income 0.080.130.070.130.160.260.220.420.920.11
Interest 0.340.280.470.740.610.520.220.080.110.31
Depreciation 1.111.352.312.721.881.251.060.780.602.49
Exceptional Items 000.18-0.35000000
Profit Before Tax 1.371.030.870.591.863.182.772.055.484.24
Tax 0.170.240.270.420.440.910.790.581.350.92
Profit After Tax 1.200.790.600.171.412.271.981.474.133.31
PAT Margin (%) 5.7%3.3%2.5%0.6%4.9%7.4%6.3%5.1%11.5%7.1%
Adjusted EPS (₹)3.22.11.60.53.86.15.33.911.18.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5.726.517.105.977.389.3911.3812.8316.9120.24
Share Capital 4.394.394.393.743.743.743.743.743.743.74
Reserves 1.332.122.722.233.645.667.659.1013.1716.51
Minority Interest0000000000
Debt2.822.324.583.952.512.791.541.243.871.86
Long Term Debt2.381.734.583.252.211.580.630.202.911.86
Short Term Debt0.440.5900.700.301.210.911.040.960
Trade Payables0.370.390.410.400.380.881.621.263.521.96
Others Liabilities 1.050.732.114.143.603.232.771.872.641.46
Total Liabilities 9.969.9514.2114.4513.8716.2917.3017.2026.9425.52

Fixed Assets

Gross Block12.2412.3316.5519.3019.442020.4420.5227.1827.66
Accumulated Depreciation8.049.399.5713.1515.0316.0717.0317.8118.1020.60
Net Fixed Assets4.202.956.986.154.413.933.412.719.087.07
CWIP 00.380.59000.24000.070
Investments 0000000000
Inventories3.853.473.604.665.297.146.677.7910.8710.42
Trade Receivables0.730.631.371.511.892.392.233.022.404.17
Cash Equivalents 0.421.310.651.271.191.293.351.991.030.26
Others Assets0.761.211.020.861.091.301.641.693.493.60
Total Assets 9.969.9514.2114.4513.8716.2917.3017.2026.9425.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.852.133.042.102.271.633.73-0.612.431.31
PBT 1.371.030.870.591.863.182.772.055.484.24
Adjustment 1.401.492.543.282.351.460.970.03-0.941.90
Changes in Working Capital 0.40.07-0.21-1.2-1.04-2.060.78-2.44-1.2-3.75
Tax Paid -0.31-0.46-0.15-0.57-0.90-0.95-0.80-0.26-0.91-1.07
Cash Flow From Investing Activity -0.39-1.72-5.05-0.75-0.06-0.38-2.290.83-4.84-0.08
Capex -0.42-0.48-6.37-0.30-0.14-1.02-0.30-0.08-6.19-0.31
Net Investments 0000-0.030.62-2.070.821.180.21
Others 0.03-1.251.32-0.440.110.020.080.090.160.02
Cash Flow From Financing Activity -2.05-0.812.65-1.24-2.31-0.62-1.47-0.942.89-2
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1.37-0.703.67-1.46-1.57-0.47-0.96-0.973.05-0.77
Interest Paid -0.37-0.25-0.43-0.48-0.35-0.41-0.21-0.09-0.09-0.27
Dividend Paid 0000000000
Others -0.310.14-0.590.70-0.400.26-0.300.12-0.07-0.96
Net Cash Flow 0.41-0.410.640.11-0.100.63-0.03-0.720.48-0.76
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)26.7814.439.672.6821.1527.0419.0712.1627.7617.83
ROCE (%)18.0414.0411.8210.7722.0130.6922.1615.053120.33
Asset Turnover Ratio2.062.41.981.872.032.021.871.661.631.78
PAT to CFO Conversion(x)2.382.75.0712.351.610.721.88-0.410.590.4
Working Capital Days
Receivable Days11101520222627332826
Inventory Days66565456637480929583
Payable Days109101091425335140

Hisar Spinning Mills Ltd Stock News

Hisar Spinning Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hisar Spinning Mills on 28-Mar-2024 16:01 is ₹52.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Hisar Spinning Mills stood at ₹19.42.
The latest P/E ratio of Hisar Spinning Mills as of 28-Mar-2024 16:01 is 13.86.
The latest P/B ratio of Hisar Spinning Mills as of 28-Mar-2024 16:01 is 0.90.
The 52-week high of Hisar Spinning Mills is ₹64.49 and the 52-week low is ₹36.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hisar Spinning Mills is ₹42.30 ( Cr.) .

About Hisar Spinning Mills Ltd

Hisar Spinning Mills (HSML) was incorporated as a public limited company on April 10, 1992 with its registered office at village & P.O. Dabra, Hisar and obtained the certificate of commencement of business on 8th July 1992 from the Registrar of Companies, Delhi and Haryana at New Delhi.

The company has to installed three Open End machines with double sided frame with 224 Rotors each, totaling 672 rotors along with Ring Doublers for the manufacture of cotton yarn with an installed capacity of 2200 MT.

Hisar Spinning Mills has been promoted by Shamsher Singh Dabra, Ram Kumar Garg, Ajay Goel and Yoginder Mohan  Jindal. In 2007, Hisar Spinning Mills had appointed Gopal Krishan Gupta as Managing Director & Anurag Gupta as Executive Director with effect from February 1, 2007.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.