Super Sales India Ltd - Stock Valuation and Financial Performance

BSE: 512527 | NSE: SUPER | Textile - Spinning | Small Cap

Super Sales India Share Price

1,400 -3.00 -0.21%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Super Sales India

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Super Sales India stock performance -

mw4me loader
P/E Ratio (SA):
15.94
Market Cap:
430.9 Cr.
52-wk low:
681
52-wk high:
1,750

Is Super Sales India Ltd an attractive stock to invest in?

1. Is Super Sales India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Super Sales India Ltd is a average quality company.

2. Is Super Sales India Ltd undervalued or overvalued?

The key valuation ratios of Super Sales India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Super Sales India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Super Sales India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Super Sales India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Super Sales India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12.8%12.1%12.7%8.1%6.2%2.8%3.6%4.4%11.7%5.5%-
Value Creation
Index
-0.1-0.1-0.1-0.4-0.6-0.8-0.7-0.7-0.2-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 218221229233254296284267419368416
Sales YoY Gr.-1.2%3.9%1.6%9.2%16.2%-4%-6%57.1%-12.3%-
Adj EPS 50.150.155.744.84613.715.628.1147.577.788
YoY Gr.--0%11.1%-19.5%2.6%-70.2%13.7%80.7%424.6%-47.3%-
BVPS (₹) 296.3343.5395681.8909.3878.2612.2967.91,3091,414.21,782.8
Adj Net
Profit
15.415.417.113.814.14.24.88.645.323.927
Cash Flow from Ops. 28.642.72836.431.82423.420.649.764.7-
Debt/CF from Ops. 2.81.51.91.52.13.63.73.81.51.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6%7.7%9%-12.3%
Adj EPS 5%11.1%70.9%-47.3%
BVPS19%9.2%32.2%8%
Share Price 13.3% 26.5% 39.6% 86.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
18.615.715.18.35.81.52.13.6135.75.5
Op. Profit
Mgn %
19.716.41716.5158.610.214.91912.611.5
Net Profit
Mgn %
7.177.55.95.61.41.73.210.86.56.5
Debt to
Equity
0.90.60.40.30.20.30.50.30.20.2-
Working Cap
Days
14214913513413614416919615919574
Cash Conv.
Cycle
89999710410610712114010511827

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 70.91%

Sales growth is good in last 4 quarters at 12.84%

Return on Equity has declined versus last 3 years average to 5.50%

Sales growth has been subdued in last 3 years 9.03%

Latest Financials - Super Sales India Ltd.

Standalone Consolidated
TTM EPS (₹) 88 -
TTM Sales (₹ Cr.) 416 -
BVPS (₹.) 1,782.8 -
Reserves (₹ Cr.) 545 -
P/BV 0.79 -
PE 15.94 -
From the Market
52 Week Low / High (₹) 681.00 / 1750.00
All Time Low / High (₹) 2.25 / 1750.00
Market Cap (₹ Cr.) 431
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 29.3

Management X-Ray of Super Sales India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Super Sales India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales218221229233254296284267419368
Operating Expenses 175184190195216270255227340321
Manufacturing Costs45465338394241416654
Material Costs100105101117135178170145220211
Employee Cost 24262830333935324040
Other Costs 7789911991516
Operating Profit 43363938382629407946
Operating Profit Margin (%) 19.7%16.4%17.0%16.4%14.9%8.6%10.2%14.9%18.9%12.6%
Other Income 5574366277
Interest 9876789864
Depreciation 19121417171819181719
Exceptional Items 0-1-10000024
Profit Before Tax 202125201767156634
Tax 35762007186
Profit After Tax 17161715146694828
PAT Margin (%) 7.7%7.2%7.6%6.3%5.6%2.0%2.3%3.3%11.5%7.7%
Adjusted EPS (₹)55.051.556.647.446.319.421.028.7156.892.4
Dividend Payout Ratio (%)5%5%4%5%5%13%12%9%6%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 91105121209279270188297402434
Share Capital 3333333333
Reserves 88102118206276267185294399431
Minority Interest0000000000
Debt63555255668686787577
Long Term Debt12300000000
Short Term Debt51535255668686787577
Trade Payables89879151482324
Others Liabilities 47362225252220346247
Total Liabilities 209206204297380392308416562582

Fixed Assets

Gross Block242256267126147166180181196251
Accumulated Depreciation133142153153347597787102
Net Fixed Assets108115114111114120121104109150
CWIP 10062100100
Investments 2218615714053156221229
Inventories33283844435848609164
Trade Receivables39393734465261606967
Cash Equivalents 23265212924
Others Assets23181110142024345249
Total Assets 209206204297380392308416562582

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 29432836322423215065
PBT 202225201767156634
Adjustment 26161719222125252019
Changes in Working Capital -149-8-00-2-7-18-1923
Tax Paid -4-4-6-3-7-10-2-17-11
Cash Flow From Investing Activity -1-15-10-32-24-17-15-2-40-48
Capex -1-16-12-18-16-21-16-3-34-47
Net Investments 000-10-11010-7-3
Others 112-4431112
Cash Flow From Financing Activity -30-26-19-6-7-8-9-17-9-5
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -19-18-110000000
Interest Paid -9-8-7-5-6-7-8-8-6-4
Dividend Paid -1-1-1-1-1-1-1-1-1-3
Others 0000000-9-32
Net Cash Flow -21-1-11-101011
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)20.3516.0915.348.815.822.172.813.6313.776.78
ROCE (%)1716.718.1111.857.673.915.067.2216.887.79
Asset Turnover Ratio1.061.071.140.950.750.770.810.740.860.64
PAT to CFO Conversion(x)1.712.691.652.42.2943.832.331.042.32
Working Capital Days
Receivable Days58656055576173835668
Inventory Days47515263626268746677
Payable Days30293024222431272641

Super Sales India Ltd Stock News

Super Sales India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Super Sales India on 28-Mar-2024 16:01 is ₹1,400.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Super Sales India stood at ₹430.9.
The latest P/E ratio of Super Sales India as of 28-Mar-2024 16:01 is 15.94.
The latest P/B ratio of Super Sales India as of 28-Mar-2024 16:01 is 0.79.
The 52-week high of Super Sales India is ₹1,750 and the 52-week low is ₹681.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Super Sales India is ₹415.6 ( Cr.) .

About Super Sales India Ltd

Super Sales India is established in the year 1981 as selling agent for M/s. Lakshmi Machine Works (LMW). It is operating currently in the southern states of India like Tamil Nadu, Andhra Pradesh, Karnataka and Kerala. It is engaged in manufacturing yarn and has business interests in wind power, an agency, trading and exports. Earlier known as Super Sales Agencies, it got its present name on December 30, 2004.

The company has an agency selling textile machines and machine tools manufactured by Lakshmi Machine Works. The textile division manufactures yarn. Its main product lines are combed cotton yarn for knitting and weaving, single/TFO/ring doubled knotless grey yarn, and cotton grey woven fabric. The mills are located close to Coimbatore in Tamil Nadu with installed capacities of 528 rotors, 66,240 spindles and 1,495 MTPA dyed yarn. Around 75 company-owned wind mills are located in Coimbatore.

The export division undertakes direct and indirect exports to Italy, Czech Republic, Korea, UAE, Taiwan, Sri Lanka, Bangladesh, Turkey, China, Singapore, and Egypt among other countries. Super Yarn Processors (India) is a wholly owned subsidiary company. 

The registered office is located at 34-A, Kamaraj Road, Coimbatore-641018, Tamil Nadu.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.