Suryalata Spinning Mills Ltd (514138) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514138 | NSE: | Textile - Spinning | Small Cap

Suryalata Spg Mills Share Price

323.25 -0.90 -0.28%
as on 06-Nov'25 16:59

Suryalata Spinning Mills Ltd (514138) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514138 | NSE: | Textile - Spinning | Small Cap

DeciZen - make an informed investing decision on Suryalata Spg Mills

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Suryalata Spinning Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
10.07
Market Cap:
137.9 Cr.
52-wk low:
250
52-wk high:
397

Is Suryalata Spinning Mills Ltd an attractive stock to invest in?

1. Is Suryalata Spinning Mills Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Suryalata Spinning Mills Ltd is a average quality company.

2. Is Suryalata Spinning Mills Ltd undervalued or overvalued?

The key valuation ratios of Suryalata Spinning Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Suryalata Spinning Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Suryalata Spinning Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Suryalata Spg Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Suryalata Spinning Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13%12.2%11.1%16.3%13.3%16.5%27.5%17.1%7.6%6.3%-
Value Creation
Index
-0.1-0.1-0.20.2-0.10.21.00.2-0.5-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 354347361430409277480479441483492
Sales YoY Gr.--2%4.1%19.3%-5%-32.4%73.7%-0.2%-8%9.5%-
Adj EPS 22.520.518.43332.443.9110.87129.322.532.1
YoY Gr.--8.8%-10.1%78.8%-1.6%35.3%152.5%-35.9%-58.8%-23%-
BVPS (₹) 198.8219.2237.2270.3303.1348458.1530.5558.3581.9591.9
Adj Net
Profit
9.68.87.914.113.818.747.330.312.59.614
Cash Flow from Ops. 40.121.726.121.140.133.551.475.429.419.5-
Debt/CF from Ops. 2.142.762.52.51.50.93.43.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.5%3.4%0.2%9.5%
Adj EPS 0%-7%-41.2%-23%
BVPS12.7%13.9%8.3%4.2%
Share Price 11.7% 34% 2.2% -6.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.59.58.11311.313.527.514.45.445.5
Op. Profit
Mgn %
8.17.26.89.51017.416.511.97.65.76.5
Net Profit
Mgn %
2.72.52.23.33.46.89.86.32.822.8
Debt to
Equity
10.90.71.10.80.60.40.30.40.3-
Working Cap
Days
8481756469946577877723
Cash Conv.
Cycle
504845414663423732316

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 5.50%

Sales growth has been subdued in last 3 years 0.18%

Net Profit has been subdued in last 3 years -41.19%

Sales growth is not so good in last 4 quarters at 8.53%

Latest Financials - Suryalata Spinning Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 32.1 45
TTM Sales (₹ Cr.) 492 503
BVPS (₹.) 591.9 630.2
Reserves (₹ Cr.) 248 265
P/BV 0.55 0.51
PE 10.07 7.18
From the Market
52 Week Low / High (₹) 250.00 / 397.00
All Time Low / High (₹) 2.83 / 1634.95
Market Cap (₹ Cr.) 138
Equity (₹ Cr.) 4.3
Face Value (₹) 10
Industry PE 21.1

Management X-Ray of Suryalata Spg Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *35.9835.9835.9835.9835.9835.9835.9835.980.0035.98
* Pledged shares as % of Promoter's holding (%)

Valuation of Suryalata Spg Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Suryalata Spg Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales354347361430409277480479441483
Operating Expenses 325322336390368228401422407455
Manufacturing Costs51444649584658686579
Material Costs233234223260227143290301289319
Employee Cost 21232425292731343639
Other Costs 19214455541222201619
Operating Profit 29252541414879573428
Operating Profit Margin (%) 8.1%7.2%6.8%9.5%10.0%17.4%16.5%11.9%7.6%5.7%
Other Income 3531112448
Interest 9871011119577
Depreciation 8888111111121315
Exceptional Items 00000000-10
Profit Before Tax 15141223202661431713
Tax 555968131253
Profit After Tax 109814141948311210
PAT Margin (%) 2.7%2.5%2.2%3.3%3.4%6.8%9.9%6.5%2.7%2.0%
Adjusted EPS (₹)22.020.718.533.333.144.0111.972.728.023.0
Dividend Payout Ratio (%)9%7%8%5%3%5%3%4%7%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9094101115129148195226238248
Share Capital 10444444444
Reserves 818997111125144191222234244
Minority Interest0000000000
Debt717058119906859517552
Long Term Debt43312079695348325641
Short Term Debt28393940211511201912
Trade Payables4343323223
Others Liabilities 50514749495864606962
Total Liabilities 215217210287271277321340385366

Fixed Assets

Gross Block212217216292293296318324386408
Accumulated Depreciation7785888997108118130143158
Net Fixed Assets 134132128203196188200194243250
CWIP 5613001110260
Investments 0000000111
Inventories18211925254538242526
Trade Receivables28302734251730222027
Cash Equivalents 110222171223
Others Assets 29272422222435776860
Total Assets 215217210287271277321340385366

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 40222621403451752920
PBT 15141223202661431713
Adjustment 16151410162319151616
Changes in Working Capital 15-45-124-13-1429-1-8
Tax Paid -5-3-500-3-14-13-3-1
Cash Flow From Investing Activity -8-8-6-70-3-6-34-59-5718
Capex -6-7-11-71-4-4-23-17-77-1
Net Investments 0000000100
Others -1-1511-2-10-432019
Cash Flow From Financing Activity -32-13-2049-37-28-15-1423-38
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -20000000000
Interest Paid -8-7-7-7-10-8-8-4-7-7
Dividend Paid -1-0-0-0-0-0-0-1-1-1
Others -2-6-1356-26-19-7-930-30
Net Cash Flow -00-0-00-032-50

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.969.98.113.1411.5313.5127.7714.715.134.04
ROCE (%)12.9812.1511.1216.2613.2816.4527.5417.117.596.26
Asset Turnover Ratio1.591.61.691.731.471.121.761.611.361.43
PAT to CFO Conversion(x)42.443.251.52.861.791.062.422.422
Working Capital Days
Receivable Days33312926262516181616
Inventory Days21212018224229211817
Payable Days5565573333

Suryalata Spinning Mills Ltd Stock News

Suryalata Spinning Mills Ltd FAQs

The current trading price of Suryalata Spg Mills on 06-Nov-2025 16:59 is ₹323.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Nov-2025 the market cap of Suryalata Spg Mills stood at ₹137.9.
The latest P/E ratio of Suryalata Spg Mills as of 05-Nov-2025 is 10.07.
The latest P/B ratio of Suryalata Spg Mills as of 05-Nov-2025 is 0.55.
The 52-week high of Suryalata Spg Mills is ₹397.0 and the 52-week low is ₹250.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suryalata Spg Mills is ₹491.7 ( Cr.) .

About Suryalata Spinning Mills Ltd

Suryalata Spinning Mills, incorporated in 1983, was promoted by Vithaldas Agarwal and his family members.

The company is a leading manufacturer and exporter of high quality yarns including polyester viscose yarn (Grey) (Single and Double), polyester viscose yarn (Dyed) (Single and Double), 100% viscose yarn (Single and Double), 100% polyester yarn (single and double), and 100% polyester sewing threads (Single and Double).

The company’s yarns surpass others in the same domain with their ISO certified manufacturing units of a total capacity of about 65,000 spindles.

The first unit situated at Kalwakurthy, Mahabubnagar District, Andhra Pradesh has an installed capacity of 36,000 spindles manufacturing counts ranging from 20s to 60s in various blends in synthetic yarn with a production capacity of 30 MTs per day.

The second unit situated at Ramtek, Nagpur, Maharashtra with a capacity of 29,000 spindles manufactures counts ranging from 20s to 40s polyester viscose-blended yarn with a production capacity of 25 MTs per day.

The company is setting up a third unit with a capacity of 20,000 spindles at Urkondapet, Mahabubnagar District, Andhra Pradesh.

Suryalata Spinning Mills is equipped with ultra-modern machinery like Trumac, L/R Chute Feed Blow Room, TFO/Volkman, DK780 & LC300A, LR Simplex Machine, LMW Textile Machinery, Auto Levelers Draw Frames from Rieter, LR Ring Frames G5/1 & L/R 6, and Murata Autocone Winders 21C & 7/V and Scholfhorst 23.

The company has goodwill in export markets of Italy, Turkey, Taiwan, Sri Lanka, Indonesia, Nigeria, Bangladesh and other European countries.

Product Range

  • Polyester Viscose Yarn (Grey) (Single and Double)
  • Polyester Viscose Yarn (Dyed) (Single and Double)
  • 100% Viscose Yarn (Single and Double)
  • 100% Polyester Yarn (Single and Double)
  • 100% Polyester Sewing Threads (Single and Double)
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×