Vertex Spinning Ltd - Stock Valuation and Financial Performance

BSE: 531544 | NSE: | Textile - Spinning | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vertex Spinning

M-Cap below 100cr DeciZen not available

Vertex Spinning stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.3 Cr.
52-wk low:
1.6
52-wk high:
1.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Vertex Spinning:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 6%9.9%9.8%-0.6%-0.2%-0%-1.1%-0.5%-1.2%-0.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5282.298.245.993.473.638.740.80.30
Sales YoY Gr.-58.1%19.5%-53.2%103.4%-21.2%-47.4%-89.7%-80%-63.8%-
Adj EPS 1.22.72.5-1.3-0.2-0-1.6-0.8-1.6-1.2-1.2
YoY Gr.-124.6%-5.3%-152.6%NANANANANANA-
BVPS (₹) 8.19.510.410.810.610.698.36.65.34.7
Adj Net
Profit
2.45.35-2.6-0.40-3.1-1.5-3.3-2.4-2
Cash Flow from Ops. 6.717.13-2.82.8-0.90.900.1-0.1-
Debt/CF from Ops. 2.318.7-11.79.1-28.229.7-2023.8297.3-356.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -43.8%-68.5%-80.4%-63.8%
Adj EPS -200.4%NANANA
BVPS-4.6%-12.8%-16.1%-19.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
5.211.610.1-5.4-0.2-0-1.2-0.6-1.3-1-24.1
Op. Profit
Mgn %
9.411.212.416.61.73.20.746.2-59.1-16.470.4
Net Profit
Mgn %
4.56.45.1-5.7-0.4-0-8-37.4-406.7-836.1-1720.8
Debt to
Equity
10.91.31.51.21.31.41.61.92.4-
Working Cap
Days
795040111692706544,18820,14054,8490
Cash Conv.
Cycle
391565145781381,54316,05749,1730

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Vertex Spinning Ltd.

Standalone Consolidated
TTM EPS (₹) -1.2 -
TTM Sales (₹ Cr.) 0.1 -
BVPS (₹.) 4.7 -
Reserves (₹ Cr.) -11 -
P/BV 0.35 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.64 / 1.64
All Time Low / High (₹) 1.64 / 807.00
Market Cap (₹ Cr.) 3.3
Equity (₹ Cr.) 19.9
Face Value (₹) 10
Industry PE 29.3

Management X-Ray of Vertex Spinning:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vertex Spinning

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales51.9782.1598.1845.9293.4073.6038.7040.800.29
Operating Expenses 47.0872.9386.0138.3191.7871.2938.442.161.280.34
Manufacturing Costs0.851.201.440.340.0200000
Material Costs45.4370.8183.3837.5491.4871.2538.342.141.200.27
Employee Cost 0.300.330.480.120.070.01000.010.02
Other Costs 0.500.600.700.310.210.020.100.020.050.05
Operating Profit 4.899.2212.177.601.632.320.261.85-0.47-0.05
Operating Profit Margin (%) 9.4%11.2%12.4%16.6%1.7%3.1%0.7%46.2%-59.1%-16.4%
Other Income 0.040.100.080.092.0200000
Interest 1.331.222.783.11000000
Depreciation 0.952.243.363.573.433.433.433.432.832.48
Exceptional Items 0000000000
Profit Before Tax 2.655.876.111.020.21-1.11-3.17-1.58-3.31-2.53
Tax 0.300.581.123.640.59-1.08-0.08-0.08-0.04-0.10
Profit After Tax 2.355.284.99-2.62-0.38-0.03-3.08-1.50-3.26-2.42
PAT Margin (%) 4.5%6.4%5.1%-5.7%-0.4%0.0%-8.0%-37.4%-406.0%-836.0%
Adjusted EPS (₹)1.22.72.5-1.3-0.20.0-1.6-0.8-1.6-1.2
Dividend Payout Ratio (%)85%45%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 43.8243.3845.3839.76274.70271.67265.60261.10254.84252.06
Share Capital 19.9119.9119.9119.9119.9119.9119.9119.9119.9119.91
Reserves 23.9123.4825.4719.85254.80251.77245.69241.20234.94232.15
Minority Interest0000000000
Debt15.7717.1625.7032.0625.5026.4325.5025.5025.5025.50
Long Term Debt15.7717.1625.7032.0625.5026.4325.5025.5025.5025.50
Short Term Debt0000000000
Trade Payables0.569.995.116.223.1974.4042.0238.0237.3937.10
Others Liabilities 2.657.238.0710.9416.6815.603.903.823.763.66
Total Liabilities 62.8077.7684.2688.99320.07388.11337.02328.44321.50318.31

Fixed Assets

Gross Block57.6578.7492.9294.94333.25333.25333.25333.25333.25333.25
Accumulated Depreciation7.761319.3625.9232.3538.7745.2051.6357.4560.30
Net Fixed Assets49.8965.7473.5669.01300.91294.48288.05281.63275.80272.95
CWIP 0001.541.541.541.541.541.541.54
Investments 000.240.240.240.240.240.240.240.24
Inventories5.657.458.827.658.4110.2510.2410.249.639.39
Trade Receivables2.362.860.478.897.3980.0436.5434.4033.8033.78
Cash Equivalents 1.560.360.240.310.160.150.180.170.250.18
Others Assets3.341.340.931.341.431.410.230.230.230.23
Total Assets 62.8077.7684.2688.99320.07388.11337.02328.44321.50318.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 6.7417.082.96-2.752.82-0.940.86-0.010.09-0.07
PBT 2.655.876.111.020.21-1.11-3.17-1.58-3.31-2.53
Adjustment 2.303.556.246.803.433.433.433.432.832.48
Changes in Working Capital 3.329.43-5.51-7.35-0.96-3.250.59-1.860.56-0.02
Tax Paid -0.30-0.58-1.12-0.110.1300000
Cash Flow From Investing Activity -16.80-21.09-14.42-3.56000.10000
Capex -19.30-21.09-14.18-3.56000000
Net Investments 2.500-0.240000000
Others 0000000.10000
Cash Flow From Financing Activity 11.392.8111.346.37-2.970.93-0.93000
Net Proceeds from Shares 03.772.390000000
Net Proceeds from Borrowing 13.591.398.540000000
Interest Paid 0000000000
Dividend Paid -2.27-2.7200000000
Others 0.070.380.426.37-2.970.93-0.93000
Net Cash Flow 1.33-1.20-0.120.06-0.1500.03-0.010.09-0.07
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)14.630.1725.31-12.48-1.79-0.15-15.8-8.69-21.99-20.32
ROCE (%)15.8519.7519.287.410.41-2.36-6.96-3.7-8.2-6.75
Asset Turnover Ratio0.931.171.210.530.460.210.110.0100
PAT to CFO Conversion(x)2.873.230.59N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1312637322175503,23300
Inventory Days292930653146979334,5200
Payable Days3273355191995546,83300

Vertex Spinning Ltd Stock News

Vertex Spinning Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vertex Spinning on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vertex Spinning stood at ₹3.26.
The latest P/E ratio of Vertex Spinning as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Vertex Spinning as of 01-Jan-1970 05:30 is 0.35.
The 52-week high of Vertex Spinning is ₹1.64 and the 52-week low is ₹1.64.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vertex Spinning is ₹0.14 ( Cr.) .

About Vertex Spinning Ltd

Vertex Spinning company was incorporated on September 12, 1994, as a private limited company named Vertex Machineries Pvt. Limited vide Certificate number 10-08605. Subsequently the status of the company changed to widely held public limited company. The name of the company was again changed to Vertex Technosoft Limited and now the xompany is known as Vertex Spinning Limited with its registered office in Mumbai.

The company has been promoted by Sachin Sharma, Gautam Jha , Pankaj Vaidya  and Mandar Viyala . The promoters are associated with textile industry since last several years. The promoters have well established business and high reputation. They are assisted by well qualified and experienced professionals.

The company has a project at Pithampur, Madhay Pradesh, with a capacity of to produce 6000 Mt. of Acrylic Yarn per year and manufacturing capacity of 4000 to 5000 Acrylic Mink Blankets per day in various sizes. The products of the company have been widely accepted in the domestic and overseas market. The company is one of the largest manufacturers of acrylic mink blankets among the South-East Asian countries.

Vertex Spinning Limited is setting up an integrated textile park in Dhule, Maharashtra. Dhule is an important place in Maharashtra industrial scenario various industries in the small scale sector. Knitwear, hosiery, weaving have been growing at the rate of 10% over the past few year.

The quality of textile with reduction of cost and skill improvement compete the market. Vertex spinning ltd has opened, Division of Integrated Textile Park and has acquired 400 acres land (1600000 sq meters) for 99 years in Nardhana industrial area Dist Dhule from MIDC. The project aimed Developing Dhule as a major cotton export city and to create employment for Rural Area on big scale as many as 10000 jobs or more. Company had chosen Dhule as one of the Cotton Producing District in the Maharashtra and there will be no shortage of the Raw material.

The company is already developing one 160,000 Spindles mills on the same Textile Park and production of phase-I of 80,000 Spindles start in April 2007. Vertex Textile Park will boost because Developed country have fastly vacated the primary textile and clothing manufacturing activities.

Vertex Integrated Textile Park is bringing woolen hosiery unit, Cotton Knitted, Cotton Knitted Fabrics, Fur units, Dyeing and processing, woven textile unit, shawl manufacturers, technical textile, Spinning, Polyester, worsted, Acrylic, Texturing, Twisting, Seizing, Vertex also tie-up with 95 local new local Dhule Entrepreneur under work shed scheme. Vertex will spent Rs 120.46 crore on infrastructure including grant from the Ministry of Textile Rs 40.00 crore. Vertex and its Member of Integrated Textile Park Rs 23.77 crore, Bank Rs. 46.69 crore and Institution Rs 10.00 crore Vertex Spinning will earned by the Integrated Textile Park activities in the 1st year Rs 13.36 crore.

Product Variety:

The company is engaged in the production of Blanket & Baby Blanket

 

In 2010 Vertex Spinning's news paper named Western Express was launched.
In 2011 Vertex Spinning's associate 'Phenomenal Crafts' released its first movie "Happy Husbands"

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.