Advance Lifestyles Ltd - Stock Valuation and Financial Performance

BSE: 521048 | NSE: | Textile | Small Cap

Advance Lifestyles Share Price

46.67 1.87 4.17%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Advance Lifestyles

M-Cap below 100cr DeciZen not available

Advance Lifestyles stock performance -

mw4me loader
P/E Ratio (SA):
176.71
Market Cap:
29 Cr.
52-wk low:
22.5
52-wk high:
64.8

Is Advance Lifestyles Ltd an attractive stock to invest in?

1. Is Advance Lifestyles Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Advance Lifestyles Ltd is a below average quality company.

2. Is Advance Lifestyles Ltd undervalued or overvalued?

The key valuation ratios of Advance Lifestyles Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Advance Lifestyles Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Advance Lifestyles Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Advance Lifestyles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Advance Lifestyles Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.9%3.9%3%0.5%-0.2%6.1%-5.9%-0.5%1.3%0%-
Value Creation
Index
-0.7-0.7-0.8-1.0-1.0-0.6-1.4-1.0-0.9-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000.20000002.32
Sales YoY Gr.-NANA-100%NANANANANANA-
Adj EPS -0.51.8-0.10.5-0.37.2-7.1-0.61.500.3
YoY Gr.-NA-102.9%NA-163%NA-198.6%NANA-97.4%-
BVPS (₹) 46.748.548.448.962.455.848.748.149.649.649.7
Adj Net
Profit
-0.31.100.3-0.24.5-4.4-0.40.900
Cash Flow from Ops. 3.5-4.42.50.40.90.8-3.4-0.30.30.8-
Debt/CF from Ops. 20.9-15.824.1165.24652.4-12.7-140.3132.152.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANA-97.4%
BVPS0.7%-4.5%0.6%0.1%
Share Price 23.9% 19.4% 6.7% 42.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-1.83.7-0.10.9-0.512.1-13.5-1.33.10.10.5
Op. Profit
Mgn %
00-134.6000000-16.10
Net Profit
Mgn %
00-15.90000001.210.7
Debt to
Equity
2.52.321.91.11.21.41.51.41.41.4
Working Cap
Days
001,42,46200000011,8065
Cash Conv.
Cycle
009,23200000023-36

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.50%

Sales growth has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.40

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - Advance Lifestyles Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -0.5
TTM Sales (₹ Cr.) 1.5 0
BVPS (₹.) 49.7 0
Reserves (₹ Cr.) 25 27
P/BV 0.94 0.00
PE 176.71 0.00
From the Market
52 Week Low / High (₹) 22.50 / 64.80
All Time Low / High (₹) 3.92 / 64.80
Market Cap (₹ Cr.) 29
Equity (₹ Cr.) 6.2
Face Value (₹) 10
Industry PE 28.4

Management X-Ray of Advance Lifestyles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Advance Lifestyles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales000.200000002.31
Operating Expenses 0.460.460.480.250.2312.444.470.380.492.68
Manufacturing Costs0.0100000000.010.01
Material Costs000.200000002.31
Employee Cost 0.110.130.130.110.120.060.140.120.070.09
Other Costs 0.340.330.140.130.1112.384.330.260.410.27
Operating Profit -0.46-0.46-0.27-0.25-0.23-12.44-4.47-0.38-0.49-0.37
Operating Profit Margin (%) ---134.0%-------16.1%
Other Income 6.795.964.370.8613.255.640.07000.40
Interest 6.684.124.090.1700.330000
Depreciation 0.020.050.010.01000000
Exceptional Items 0000000000
Profit Before Tax -0.371.33-0.010.4413.01-7.13-4.40-0.39-0.490.03
Tax -0.070.230.010.154.60-3.0100-1.430
Profit After Tax -0.301.11-0.020.288.41-4.12-4.40-0.390.940.03
PAT Margin (%) ---11.8%------1.2%
Adjusted EPS (₹)-0.51.80.00.513.5-6.6-7.1-0.61.50.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 29.0730.1830.1530.4438.8434.7230.3229.9330.8730.90
Share Capital 3.113.113.113.113.113.113.113.113.113.11
Reserves 25.9627.0627.0427.3235.7331.6027.2026.8227.7627.79
Minority Interest0000000000
Debt73.8868.7859.1258.0140.6440.2043.6243.9343.6043.20
Long Term Debt73.8868.7859.1258.0140.6440.2043.6243.9343.6043.20
Short Term Debt0000000000
Trade Payables0.1004.424.422.6700000
Others Liabilities 4.994.773.523.048.017.074.844.843.573.55
Total Liabilities 108.05103.7397.2195.9190.1781.9878.7878.7078.0577.65

Fixed Assets

Gross Block0.350.200.200.200.200.200.200.200.200.20
Accumulated Depreciation0.180.140.150.150.160.160.170.170.170.18
Net Fixed Assets0.170.060.050.040.040.030.030.020.020.02
CWIP 0000000000
Investments 1.0400002.822.82000
Inventories0.140.140.140.140.140.140.140.140.140.14
Trade Receivables0012.506.50666600
Cash Equivalents 30.8124.3717.4617.400.030.030.020.020.020.13
Others Assets75.8879.1567.0671.8383.9672.9669.7772.5177.8677.35
Total Assets 108.05103.7397.2195.9190.1781.9878.7878.7078.0577.65

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3.53-4.362.460.350.880.77-3.42-0.310.330.83
PBT -0.371.33-0.010.4413.01-7.13-4.40-0.39-0.490.03
Adjustment -0.09-1.87-0.28-0.68-13.2410.920.01000
Changes in Working Capital 3.99-3.62.760.751.22-3.290.970.070.820.8
Tax Paid 0-0.23-0.01-0.15-0.110.270000
Cash Flow From Investing Activity 30.407.064.370.8616.06-1.140000
Capex 00.070.010000000
Net Investments 01.060015.09-2.820000
Others 30.405.944.360.860.981.680000
Cash Flow From Financing Activity -3.52-9.14-13.74-1.2700.343.420.31-0.33-0.40
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 3.16-5.10-9.67-1.1000.663.420.31-0.33-0.40
Interest Paid -6.68-4.04-4.07-0.170-0.330000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 30.41-6.44-6.91-0.0616.95-0.030000.43
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-1.753.73-0.080.9424.27-11.21-13.53-1.293.10.09
ROCE (%)7.035.44.340.6815.5-8.82-5.91-0.52-0.660.04
Asset Turnover Ratio0000000000.03
PAT to CFO Conversion(x)N/A-3.93N/A1.250.1N/AN/AN/A0.3527.67
Working Capital Days
Receivable Days0000000000
Inventory Days0025500000023
Payable Days003,9840000000

Advance Lifestyles Ltd Stock News

Advance Lifestyles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Advance Lifestyles on 19-Apr-2024 16:01 is ₹46.67.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Advance Lifestyles stood at ₹28.98.
The latest P/E ratio of Advance Lifestyles as of 19-Apr-2024 16:01 is 176.7.
The latest P/B ratio of Advance Lifestyles as of 19-Apr-2024 16:01 is 0.94.
The 52-week high of Advance Lifestyles is ₹64.80 and the 52-week low is ₹22.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Advance Lifestyles is ₹1.51 ( Cr.) .

About Advance Lifestyles Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.