Cityman Ltd - Stock Valuation and Financial Performance

BSE: 521210 | NSE: | Textile | Small Cap

Cityman Share Price

18.20 0.71 4.06%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Cityman

M-Cap below 100cr DeciZen not available

Cityman stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
20.5 Cr.
52-wk low:
14.3
52-wk high:
47.7

Is Cityman Ltd an attractive stock to invest in?

1. Is Cityman Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cityman Ltd is a below average quality company.

2. Is Cityman Ltd undervalued or overvalued?

The key valuation ratios of Cityman Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Cityman Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cityman Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Cityman:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cityman Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -5.9%-4.2%-4.5%-4.1%-4.2%-4.9%-4.5%-3%-3.9%40.3%-
Value Creation
Index
NANANANANANANANANA1.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000011.20
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS -0.4-0.3-0.3-0.3-0.3-0.3-0.3-0.2-0.32.6-0.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -5.5-5.8-6.2-6.3-6.6-6.9-7.2-7.4-7.6-5-5.3
Adj Net
Profit
-0.5-0.3-0.3-0.3-0.3-0.4-0.3-0.2-0.330
Cash Flow from Ops. -0.31.2-0.4-0.3-0.5-0.4-0.3-0.2-0.33-
Debt/CF from Ops. -48.111.9-40.9-50.9-31.5-42.4-49.1-70.9-51.14.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price 6.4% 29.5% 38.4% -3.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
8.354.64.14.14.542.63.3-40.47.8
Op. Profit
Mgn %
-9173.3-13661.9-12331.7-7014.8-41116.2000028.4NAN
Net Profit
Mgn %
-15754.6-13804.2-12442.3-7065.8-41291.8000026.7-INF
Debt to
Equity
-2.3-2.1-2-2-2-1.9-1.9-1.9-1.8-2.3-
Working Cap
Days
10,06,82912,46,62510,49,7286,43,07336,67,81700002440
Cash Conv.
Cycle
8,18,37611,06,32810,33,8526,33,33835,83,13800002380

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.80%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - Cityman Ltd.

Standalone Consolidated
TTM EPS (₹) -0.4 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -5.3 -
Reserves (₹ Cr.) -18 -
P/BV -3.31 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 14.30 / 47.72
All Time Low / High (₹) 0.50 / 58.55
Market Cap (₹ Cr.) 20.5
Equity (₹ Cr.) 11.7
Face Value (₹) 10
Industry PE 27.9

Management X-Ray of Cityman:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cityman

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales00000000011.20
Operating Expenses 0.300.330.320.300.310.360.330.220.298.01
Manufacturing Costs0000000000
Material Costs0000000007.68
Employee Cost 0.130.110.130.130.120.120.120.100.130.16
Other Costs 0.170.210.190.160.180.240.210.120.150.17
Operating Profit -0.30-0.33-0.32-0.29-0.30-0.36-0.33-0.22-0.293.19
Operating Profit Margin (%) -9,173.3%-13,661.9%-12,331.7%-7,014.8%-41,116.2%----28.4%
Other Income 0000000000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0-0.0100000000
Profit Before Tax -0.30-0.34-0.32-0.30-0.31-0.36-0.33-0.22-0.293.19
Tax 0.21000000000.20
Profit After Tax -0.51-0.34-0.32-0.30-0.31-0.36-0.33-0.22-0.292.99
PAT Margin (%) -15,754.6%-14,027.3%-12,536.8%-7,075.8%-41,291.8%----26.7%
Adjusted EPS (₹)-0.4-0.3-0.3-0.3-0.3-0.3-0.3-0.2-0.32.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -6.44-6.77-7.10-7.39-7.70-8.05-8.38-8.60-8.89-5.90
Share Capital 11.7011.7011.7011.7011.7011.7011.7011.7011.7011.70
Reserves -18.14-18.48-18.80-19.09-19.40-19.76-20.08-20.30-20.59-17.60
Minority Interest0000000000
Debt15.0713.9014.2514.5315.0115.3715.6915.9216.2413.39
Long Term Debt15.0713.9014.2514.5315.0115.3715.6915.9216.2413.39
Short Term Debt0000000000
Trade Payables0000000000
Others Liabilities 0.320.320.290.300.130.120.130.120.130.21
Total Liabilities 8.967.457.457.457.447.447.447.447.487.70

Fixed Assets

Gross Block0.080.080.080.080.080.080.080.080.080.08
Accumulated Depreciation0.070.080.080.080.080.080.080.080.080.08
Net Fixed Assets0.010.010.010.01000000
CWIP 0000000000
Investments 0000000000
Inventories7.267.267.267.267.267.267.267.267.307.33
Trade Receivables0000000000
Cash Equivalents 0.010.0100000000.20
Others Assets1.670.170.170.170.170.170.170.170.170.17
Total Assets 8.967.457.457.457.447.447.447.447.487.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.311.17-0.35-0.29-0.48-0.36-0.32-0.22-0.323.04
PBT -0.30-0.34-0.32-0.30-0.31-0.36-0.33-0.22-0.293.19
Adjustment 00.0100000000
Changes in Working Capital 0.191.5-0.030.01-0.17-0.010.01-0-0.030.05
Tax Paid 000000000-0.20
Cash Flow From Investing Activity 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0.32-1.170.350.290.480.360.320.230.32-2.84
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000.350.290.480.360.320.230.32-2.84
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.32-1.1700000000
Net Cash Flow 0000000000.20
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0000000001.48
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A1.02
Working Capital Days
Receivable Days222429354260000000
Inventory Days000000000238
Payable Days0000000000

Cityman Ltd Stock News

Cityman Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cityman on 28-Mar-2024 16:01 is ₹18.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Cityman stood at ₹20.47.
The latest P/E ratio of Cityman as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Cityman as of 28-Mar-2024 16:01 is -3.31.
The 52-week high of Cityman is ₹47.72 and the 52-week low is ₹14.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cityman is ₹0.00 ( Cr.) .

About Cityman Ltd

Cityman, formerly known as Cityman Clothings (India), was incorporated in 1992 as a public limited company.

The company was primarily engaged in the business of manufacturing and marketing of branded ready made garments. It started marketing its products from Jan.'93 with sourced / subcontracted products. Products of its own manufacture entered the market in Aug.'93, with the commencement of commercial production under phase I- in a leased premises at Indiranagar and Koramangala in Bangalore.

The company is setting up its own factory to increase the in-house capacity for garments manufacturing from the present level of 650 units pd to 1060 units pd and to set up a chain of company-owned exclusive rooms. The company is planning to introduce the well known upmarket foreign brand Savile Row. The Company is planning to enter into the  field of I.T. enabled services.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.