Mafatlal Industries Ltd - Stock Valuation and Financial Performance

BSE: 500264 | NSE: MAFATLAIND | Textile | Small Cap

Mafatlal Inds Share Price

122 -2.20 -1.77%
as on 25-Apr'24 15:40

DeciZen - make an informed investing decision on Mafatlal Inds

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Mafatlal Industries stock performance -

mw4me loader
P/E Ratio (SA):
11.50
Market Cap:
888.1 Cr.
52-wk low:
49.5
52-wk high:
173

Is Mafatlal Industries Ltd an attractive stock to invest in?

1. Is Mafatlal Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mafatlal Industries Ltd is a below average quality company.

2. Is Mafatlal Industries Ltd undervalued or overvalued?

The key valuation ratios of Mafatlal Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Mafatlal Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mafatlal Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mafatlal Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mafatlal Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6.1%3.7%4.9%1.6%-2.6%-11.7%0.3%-12.3%2.3%4.5%-
Value Creation
Index
-0.6-0.7-0.7-0.9-1.2-1.8-1.0-1.9-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9181,0141,3231,2391,1681,0241,0056029991,3711,653
Sales YoY Gr.-10.4%30.5%-6.4%-5.8%-12.3%-1.8%-40.1%66%37.1%-
Adj EPS 2.611.8-1-6.7-17.8-2.9-11.40.53.110.8
YoY Gr.--63%92.6%-156.8%NANANANANA555.3%-
BVPS (₹) 49.952.554.384.8114.872.840.866.997.486.7102.9
Adj Net
Profit
17.96.612.7-7.3-46.5-124-20.5-79.63.321.777
Cash Flow from Ops. 126.9-35.487.912.5824.179.8-6.3-
Debt/CF from Ops. 10.221.4-6.32.918.7266.220.611.3-14.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.6%3.3%10.9%37.1%
Adj EPS 2%NANA555.3%
BVPS6.3%-5.5%28.6%-11%
Share Price 17% 41.2% 94.4% 131.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.11.93.4-1.5-6.7-18.9-5.2-21.20.63.311.4
Op. Profit
Mgn %
3.1231.2-0.7-6-0.7-7.80.822
Net Profit
Mgn %
20.71-0.6-4-12.1-2-13.20.31.64.7
Debt to
Equity
0.40.40.60.40.30.40.50.30.20.2-
Working Cap
Days
17317617120721622721631217515085
Cash Conv.
Cycle
5145425860502510-7-35

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.40%

Sales growth is growing at healthy rate in last 3 years 10.88%

Sales growth is good in last 4 quarters at 17.35%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Mafatlal Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 10.8 10.8
TTM Sales (₹ Cr.) 1,653 1,653
BVPS (₹.) 102.9 102.8
Reserves (₹ Cr.) 721 721
P/BV 1.21 1.21
PE 11.50 11.50
From the Market
52 Week Low / High (₹) 49.50 / 173.00
All Time Low / High (₹) 1.33 / 600.00
Market Cap (₹ Cr.) 888
Equity (₹ Cr.) 14.3
Face Value (₹) 2
Industry PE 29.4

Management X-Ray of Mafatlal Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *47.8032.2032.2032.2011.8711.8711.8711.870.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mafatlal Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales9181,0141,3231,2391,1681,0241,0056029991,371
Operating Expenses 8899951,2831,2241,1771,0851,0126499911,343
Manufacturing Costs18219322220319516910139103147
Material Costs5746488648307857397845267891,071
Employee Cost 819712212813512088494252
Other Costs 52567564625639355773
Operating Profit 28194015-10-61-7-47827
Operating Profit Margin (%) 3.1%1.9%3.0%1.2%-0.8%-6.0%-0.7%-7.9%0.8%2.0%
Other Income 18312248353157366947
Interest 15172127313031221918
Depreciation 18172132363617171615
Exceptional Items 790-50-84-15-41-10-1
Profit Before Tax 202619-1-42-180-13-913240
Tax -412-5000333
Profit After Tax 2424174-42-180-14-942937
PAT Margin (%) 2.6%2.4%1.3%0.3%-3.6%-17.6%-1.4%-15.6%2.9%2.7%
Adjusted EPS (₹)3.43.52.50.6-6.0-25.9-2.0-13.54.25.3
Dividend Payout Ratio (%)17%17%24%67%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 347365378590798507284466685612
Share Capital 14141414141414141414
Reserves 333352364576784493270452671598
Minority Interest0000000000
Debt1061352082142101801341229676
Long Term Debt38636697805662604426
Short Term Debt677214211712912472615250
Trade Payables128191273253270215314249347371
Others Liabilities 185199213273239229202226215240
Total Liabilities 7658911,0721,3291,5171,1319341,0621,3421,299

Fixed Assets

Gross Block489502542347363175191179167178
Accumulated Depreciation33133732832683955677286
Net Fixed Assets1581652133152951361361129492
CWIP 153698710000
Investments 494848287504377171455634523
Inventories1241221531721631051062472106
Trade Receivables139199312288286196255217254286
Cash Equivalents 1021079914361936589073
Others Assets180213237244226298231196198218
Total Assets 7658911,0721,3291,5171,1319341,0621,3421,299

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 127-358812824710-6
PBT 202619-1-42-180-13-914241
Adjustment 7-7221440114414-29-1
Changes in Working Capital -10-9-72781574348011-44
Tax Paid -5-2-4-300-14-4-2
Cash Flow From Investing Activity -51-7-21-73494084306136
Capex -36-42-42-88-6-633040-8
Net Investments 7201-335242320-1315
Others -23152018202227103529
Cash Flow From Financing Activity -38452-11-52-57-91-29-53-34
Net Proceeds from Shares 0000000010
Net Proceeds from Borrowing -1320752-29-21-64-24-15
Interest Paid -18-17-21-26-32-30-32-22-19-16
Dividend Paid -7-4-4-5-300000
Others -1469-3212-6-54-11-12-4
Net Cash Flow -784-549-917818-4
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)7.136.844.610.85-6.02-27.6-3.47-25.025.095.78
ROCE (%)7.538.647.183.62-1.16-17.173.15-13.217.237.71
Asset Turnover Ratio1.191.221.351.030.820.770.970.60.831.04
PAT to CFO Conversion(x)0.50.29-2.0622N/AN/AN/AN/A0.34-0.16
Working Capital Days
Receivable Days526171889086821438672
Inventory Days46443848524838401824
Payable Days739098116121120123195138122

Mafatlal Industries Ltd Stock News

Mafatlal Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mafatlal Inds on 25-Apr-2024 15:40 is ₹122.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 15:40 the market cap of Mafatlal Inds stood at ₹888.1.
The latest P/E ratio of Mafatlal Inds as of 25-Apr-2024 15:40 is 11.50.
The latest P/B ratio of Mafatlal Inds as of 25-Apr-2024 15:40 is 1.21.
The 52-week high of Mafatlal Inds is ₹173.0 and the 52-week low is ₹49.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mafatlal Inds is ₹1,653 ( Cr.) .

About Mafatlal Industries Ltd

Mafatlal Industries Ltd., a flagship company of the Arvind Mafatlal Group that has vertically integrated composite textile mills, was incorporated in 1913 at Ahmedabad. The company is engaged in manufacture of textiles and textile chemicals.

The total capacity of the two mills, located at Navsari (near Surat) and Nadiad (near Ahmedabad) is 30 million meters per annum (85,000 meters per day). The mills are equipped to do bleaching, dyeing, calico printing, mercerising, calendering, sanforising, anti-creasing and texturising. Mafatlal Industries has been a leader in textiles for nearly 100 years. It has an installed capacity of 100,000 spindles, 816 rotors and 492 looms and a capability to process 60,000 meters of fabrics per day.

Mafatlal Industries produces some of the finest fabrics, in a count range of 12's to 105's, which are exported to the most demanding buyers of Europe, UK, USA and Middle East.MIL produces a complete range of products in 100% cotton and in polyester/ cotton blends, consisting of yarn dyed and piece dyed shirtings, poplins, bottomwear fabrics, cambrics, fine lawns and voiles. In addition to these, the mills also have the capacity to produce printed voiles and dress materials.

Product range of the company includes:

  • Shirtings- It offers shirtings in multifarious designs and colours with unique patterns of textures and weaves, which suit casual as well as formal occasions.
  • Prints.
  • Voiles- The company specialize in premium voiles. These voiles are available in floral prints, solids, lenos and dobbies.
  • Sleepwear- The company caters to sleepwear products which hold immense value for its superior quality and comfortable clothing, namely, lawn, voiles, satins and flannels.
  • Beachwear
  • Bottomwear- The company offers a range of chinos and twills in 100% cotton & blend with surface, elegantly styled and available in Two/ Three folds and soft finish for you to enjoy a comfortable and an eye-catching wear.
  • Kidswear- Mafatlals has always had great endeavours to delight kids with bright colour schemes for wovens and character prints alongwith soft and smooth flannels, which are eco-friendly, keeping in mind the comfort of the wearer.
  • Speciality Products

Other group Companies:

  • Navin Flourine International Limited- It’s the Largest integrated fluorochemicals complex in India, since 1967.
  • Mafatlal Denim Limited- Mafatlal Industries Limited, India and Burlington Industries, USA joined hands to form Mafatlal Burlington Industries Limited. This joint venture company was established for the manufacture and marketing of denim fabrics. In April 2006, the Arvind Mafatlal Group - India acquired Burlington Industries' equity in the joint venture and the company is now called 'Mafatlal Denim Limited'.
  • NOCIL Limited- NOCIL commenced its rubber chemicals manufacturing operations in the year 1976, it offers a wide range of rubber chemicals.

Milestones:

  • 1905  First Textile mill set-up in Ahmedabad. 
  • 1912  Old unit bought at Nadiad
  • 1916  Bought Jaffer Ali Mill & renamed it as Surat Cotton Spinning & Weaving Mills.
  • 1919  Took over China Mill at Mumbai.
  • 1958  Franchise retail shops opened for market Growth. 
  • 1962  New unit constructed at Nadiad. 
  • 1970  1980 - Consolidation of existing business. 
  • 1981 Set up direct distribution system. 
  • 1982 Set up 2 tier system (Wholesalers to semi-wholesalers). 
  • 1984  Tie-up with 'Tootal' for Technological upgradation named as ‘TOOTAL’.  
  • Post 1990 Focus on export of high-value products to European markets and on HR initiatives for People Development. Collaboration with Burlington; set- up state-of-the-art denim manufacturing. Joint Venture with Grupo la Perla & Silvia.

Achievements/ recognition :

  • Obtained ISO-9002 Certification in 1994.
  • ISO 9000 and Oekotex certified.
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.