Meyer Apparel Ltd - Stock Valuation and Financial Performance

BSE: 531613 | NSE: | Textile | Small Cap

Meyer Apparel Share Price

2.10 0.10 5.00%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Meyer Apparel

M-Cap below 100cr DeciZen not available

Meyer Apparel stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
16.9 Cr.
52-wk low:
1.1
52-wk high:
2.5

Is Meyer Apparel Ltd an attractive stock to invest in?

1. Is Meyer Apparel Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Meyer Apparel Ltd is a average quality company.

2. Is Meyer Apparel Ltd undervalued or overvalued?

The key valuation ratios of Meyer Apparel Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Meyer Apparel Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Meyer Apparel Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Meyer Apparel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Meyer Apparel Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.4%0.3%-143.2%21.7%33.6%14.7%27.4%5.9%4.6%6.3%-
Value Creation
Index
-0.9-1.0NANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2123.4292111.78.65.42.64.36.35
Sales YoY Gr.-11.4%24%-27.7%-44%-26.8%-36.9%-51.9%64.8%46.5%-
Adj EPS 0-0-1.7-0.2-0.5-0.3-0.7-0.2-0.2-0.2-0.3
YoY Gr.--250%NANANANANANANANA-
BVPS (₹) 3.73.2-1.1-1.2-1.8-2.1-3.2-3.4-3.5-3.7-3.9
Adj Net
Profit
0.2-0.2-14-2-4-2.3-5.9-1.7-1.3-1.9-2
Cash Flow from Ops. -0.43.61.4-6.4-2.5-0.90.90.5-2.3-0.6-
Debt/CF from Ops. -12.40.40.4-0.1-0.1-0.20.1000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.5%-11.7%5.1%46.5%
Adj EPS -231.2%NANANA
BVPS-200.2%NANANA
Share Price 1.4% -2.3% 49.4% 68%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.7-0.8-1612133.515.128.26.54.76.47.1
Op. Profit
Mgn %
1.6-0.61-9.5-40.7-21.3-55.4-57.9-41-32.6-50.1
Net Profit
Mgn %
0.9-1-48.1-9.3-34.3-27-109.5-65.2-30.2-29.5-45.3
Debt to
Equity
0.20.1-0.1-0.1-0-00000-
Working Cap
Days
414356242322506598747920404245167
Cash Conv.
Cycle
959885163279272293396290199-1,466

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.10%

Sales growth has been subdued in last 3 years 5.14%

Sales growth is not so good in last 4 quarters at 3.18%

Latest Financials - Meyer Apparel Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -
TTM Sales (₹ Cr.) 4.8 -
BVPS (₹.) -3.9 -
Reserves (₹ Cr.) -56 -
P/BV -0.54 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.14 / 2.54
All Time Low / High (₹) 0.39 / 28.25
Market Cap (₹ Cr.) 16.9
Equity (₹ Cr.) 24.2
Face Value (₹) 3
Industry PE 27.9

Management X-Ray of Meyer Apparel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Meyer Apparel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales20.9923.382920.9611.748.595.422.614.306.30
Operating Expenses 20.6523.5428.7322.9516.5310.4210.434.166.068.36
Manufacturing Costs2.212.131.891.951.901.560.860.310.791.60
Material Costs9.7010.2111.848.185.293.403.431.813.164.25
Employee Cost 6.287.4110.939.896.824.102.750.941.141.48
Other Costs 2.463.794.072.922.521.353.391.100.981.02
Operating Profit 0.34-0.160.27-1.99-4.78-1.83-5.01-1.55-1.76-2.06
Operating Profit Margin (%) 1.6%-0.7%0.9%-9.5%-40.7%-21.3%-92.4%-59.3%-41.1%-32.6%
Other Income 1.060.840.150.140.540.550.010.880.740.43
Interest 0.400.470.210.060.180.120.270.200.020.04
Depreciation 0.570.470.440.400.440.890.780.580.030.02
Exceptional Items 00-29.861.182.79-0.07-1.44000
Profit Before Tax 0.42-0.26-30.08-1.13-2.08-2.37-7.49-1.45-1.07-1.68
Tax 0.19-0.024.790000000
Profit After Tax 0.23-0.24-34.87-1.13-2.08-2.37-7.49-1.45-1.07-1.68
PAT Margin (%) 1.1%-1.0%-120.0%-5.4%-17.7%-27.6%-138.0%-55.4%-24.9%-26.7%
Adjusted EPS (₹)0.00.0-4.3-0.1-0.3-0.3-0.9-0.2-0.1-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 29.4826.11-8.76-9.89-14.21-16.57-25.60-27.13-28.20-29.89
Share Capital 24.2724.2724.2724.2724.2724.2724.2724.2724.2724.27
Reserves 5.221.84-33.03-34.16-38.48-40.84-49.87-51.40-52.46-54.15
Minority Interest0000000000
Debt4.261.300.360.400.250.070000
Long Term Debt0.210.190.360.400.250.070000
Short Term Debt4.051.1100000000
Trade Payables4.105.264.830.931.161.471.520.440.030.21
Others Liabilities 7.872.4537.5437.4735.6535.6337.3234.3833.6233.66
Total Liabilities 45.7235.1233.9628.9122.8520.5913.237.695.453.98

Fixed Assets

Gross Block10.3710.6510.6910.9710.547.795.942.661.131.16
Accumulated Depreciation2.757.767.918.258.376.072.902.171.021.03
Net Fixed Assets7.622.892.782.712.171.723.040.490.110.13
CWIP 0000000000
Investments 9.879.8711.707.755.305.301.651.250.620
Inventories5.104.834.424.0634.812.713.323.143
Trade Receivables5.677.287.747.994.472.550.700.020.730.21
Cash Equivalents 2.422.590.820.141.120.190.251.100.060.06
Others Assets15.047.666.496.256.806.034.901.510.790.58
Total Assets 45.7235.1233.9628.9122.8520.5913.237.695.453.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.353.621.40-6.35-2.52-0.930.930.48-2.33-0.58
PBT 0.42-0.26-30.08-1.13-1.87-2.37-7.49-1.45-1.07-1.68
Adjustment 1.171.1530.42-0.72-3.150.964.490.20-0.300.03
Changes in Working Capital -1.363.1930.98-3.612.490.613.711.45-1.021.07
Tax Paid -0.190000-0.140.220.270.050.01
Cash Flow From Investing Activity -0.21-0.49-2.225.623.870.20-0.131.021.300.59
Capex -0.11-0.28-0.47-0.333.630-0.130.220.68-0.03
Net Investments 0003.950000.800.620.62
Others -0.10-0.21-1.7520.240.200000
Cash Flow From Financing Activity 0.59-2.96-0.940.04-0.37-0.20-0.74-0.640-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.80-0.020.170.04000000
Interest Paid 0000-0.180.01-0.07-0.060-0.01
Dividend Paid 0000000000
Others 1.40-2.94-1.110-0.19-0.21-0.67-0.5800
Net Cash Flow 0.030.17-1.76-0.680.98-0.930.060.85-1.03-0.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.8-0.87N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)2.470.66N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.480.580.840.670.450.40.320.250.651.34
PAT to CFO Conversion(x)-1.52N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days7810195137194149109503227
Inventory Days76785874110166253422274178
Payable Days122167155128721411591982710

Meyer Apparel Ltd Stock News

Meyer Apparel Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Meyer Apparel on 28-Mar-2024 16:01 is ₹2.10.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Meyer Apparel stood at ₹16.90.
The latest P/E ratio of Meyer Apparel as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Meyer Apparel as of 28-Mar-2024 16:01 is -0.54.
The 52-week high of Meyer Apparel is ₹2.54 and the 52-week low is ₹1.14.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Meyer Apparel is ₹4.80 ( Cr.) .

About Meyer Apparel Ltd

GIVO set up with technical and financial collaboration of Marzotto Spa of Italy supplies industrially manufactured classic men's wear, using state of art equipment imported from Europe. 

GIVO underwent a twelve Month technical training in advance of launching into full production in 1996, with Italian technicians on hand to supervise training and the setting up of quality assurance procedures in the company. 

GIVO has set it its own grounds and the factory building, a standalone structure with impressive gardens in front and a vast expanse of lawns engenders pride in the workplace, and offers a safe and healthy working environment to Givo workers. 

Perfection cannot be achieved without practice. Training and continuous up-gradation of know-how has been one of the key focus areas of Givo. A permanent training center has been set up within the factory complex at Gurgaon to provide extensive operational know-how to the grass root shop floor operators. Not only does this center impart skills to the operators, but it also serves as a center for further R&D activities that would improve upon and generate new technologies suited to the global garment industry.

The Thakral Group of Singapore, which has interests in fabric, electronics and hotels, hold 50 per cent of Givo’s equity, the public holds 25 per cent, FIIs 15 per cent and the remaining 10 per cent by Marzotto of Italy, which is also a technical collaborator.

The GIVO's production unit Located within close vicinity of New Delhi has the capacity to produce 600 jackets and 800 pairs of trousers in a single eight Hour shift. 

Givo Exports a major portion of its production to USA, Canada, Europe & Middle East.

Product range of the company includes:

It is involved in manufacturing, selling and exporting readymade garments. The company produces 600 jackets and 800 pairs of trousers in a single eight hour shift. It sources fabrics from all over the world, including Italy, Japan and South Korea, apart from tie-ups with the Indian mills.
  • Jackets
  • Suits
  • Trousers
  • Shirts
  • For very upscale consumers, Givo Ltd has brand  called Principe, which sells in the price bracket of Rs 15,000-Rs 25,000 per suit.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.