Minaxi Textiles Ltd - Stock Valuation and Financial Performance

BSE: 531456 | NSE: | Textile | Small Cap

Minaxi Textiles Share Price

2.82 0.12 4.44%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Minaxi Textiles

M-Cap below 100cr DeciZen not available

Minaxi Textiles stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
13.9 Cr.
52-wk low:
1.2
52-wk high:
4.4

Is Minaxi Textiles Ltd an attractive stock to invest in?

1. Is Minaxi Textiles Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Minaxi Textiles Ltd is a below average quality company.

2. Is Minaxi Textiles Ltd undervalued or overvalued?

The key valuation ratios of Minaxi Textiles Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Minaxi Textiles Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Minaxi Textiles Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Minaxi Textiles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Minaxi Textiles Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.5%8.9%7.8%8.4%7.2%6.3%5%0.3%-0%-15.7%-
Value Creation
Index
-0.4-0.4-0.4-0.4-0.5-0.6-0.6-1.0-1.0-2.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 52.754.554.255.954.744.416.714.831.129.232
Sales YoY Gr.-3.4%-0.6%3.3%-2.2%-18.9%-62.3%-11.5%110.2%-6.1%-
Adj EPS 0.20.30.20.30.100.1-0.3-0.3-1.3-0.7
YoY Gr.-34.8%-25.8%26.1%-51.7%-78.6%66.7%-740%NANA-
BVPS (₹) 1.92.22.52.82.9332.72.31.20.9
Adj Net
Profit
1.11.51.11.40.70.20.2-1.6-1.6-6.2-4
Cash Flow from Ops. -0.32.36.63.23.19.2-0.2-0.44.72.9-
Debt/CF from Ops. -105.112.93.97.982.1-89.9-58.54.57-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.3%-11.8%20.4%-6.1%
Adj EPS -220.8%-255.2%-393.2%NA
BVPS-5%-16.4%-26.2%-48.7%
Share Price 13.9% 28% 64.8% 66.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
12.114.19.210.34.711.6-10.9-12.1-68.6-69.5
Op. Profit
Mgn %
8.811.911.711.111.711.4187.62.4-19.1-10
Net Profit
Mgn %
2.22.82.12.51.30.41.4-10.7-5-21.3-11.2
Debt to
Equity
2.82.621.71.71.21.41.71.83.4-
Working Cap
Days
160219224208241291690786372356152
Cash Conv.
Cycle
10512312912815320654465027521736

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 20.44%

Return on Equity is Poor

Debt to equity has increased versus last 3 years average to 3.44

Sales growth is not so good in last 4 quarters at 3.91%

Latest Financials - Minaxi Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) -0.7 -
TTM Sales (₹ Cr.) 32.3 -
BVPS (₹.) 0.9 -
Reserves (₹ Cr.) - -
P/BV 3.13 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.21 / 4.35
All Time Low / High (₹) 0.08 / 5.21
Market Cap (₹ Cr.) 13.9
Equity (₹ Cr.) 4.9
Face Value (₹) 1
Industry PE 27.9

Management X-Ray of Minaxi Textiles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Minaxi Textiles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales52.6854.4854.1755.9354.7344.3816.7214.8031.1129.21
Operating Expenses 48.0747.9847.8349.6948.3439.3013.8913.7130.4034.77
Manufacturing Costs3.163.994.843.835.749.622.221.121.832.42
Material Costs42.5641.0539.6242.3439.6227.3610.1511.5627.0930.66
Employee Cost 1.5222.272.271.701.401.020.580.810.95
Other Costs 0.830.941.101.251.290.920.500.450.680.75
Operating Profit 4.616.506.346.236.395.082.831.090.71-5.56
Operating Profit Margin (%) 8.8%11.9%11.7%11.1%11.7%11.4%16.9%7.4%2.3%-19.0%
Other Income 0.210.430.160.560.170.100.040.060.080.04
Interest 2.092.872.842.633.073.132.192.442.222.17
Depreciation 1.141.891.891.901.901.880.670.640.630.62
Exceptional Items 000.590000000
Profit Before Tax 1.592.182.362.261.580.160.02-1.93-2.06-8.30
Tax 0.380.660.820.840.890-0.10-0.32-0.47-2.09
Profit After Tax 1.201.521.541.410.690.160.12-1.60-1.59-6.21
PAT Margin (%) 2.3%2.8%2.8%2.5%1.3%0.4%0.7%-10.8%-5.1%-21.3%
Adjusted EPS (₹)0.20.30.30.30.10.00.0-0.3-0.3-1.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 10.0211.4713.0114.3715.0815.2915.3813.7612.195.93
Share Capital 5.565.565.565.565.565.565.565.565.564.94
Reserves 4.465.917.458.819.529.739.828.206.630.98
Minority Interest0000000000
Debt26.1326.9123.2220.4420.2617.4820.9723.1920.2818.81
Long Term Debt10.218.756.254.382.612.015.406.7611.5811.76
Short Term Debt15.9218.1616.9716.0617.6515.4615.5716.438.707.06
Trade Payables9.9011.476.378.8810.627.604.163.596.509.52
Others Liabilities 3.224.624.506.686.462.641.211.221.15-0.29
Total Liabilities 49.2754.4847.1050.3752.414341.7141.7540.1233.97

Fixed Assets

Gross Block23.2424.8424.7125.0525.0525.0124.6323.3622.7722.77
Accumulated Depreciation4.556.478.2710.1611.9613.8314.3913.8613.9914.60
Net Fixed Assets18.6918.3716.4414.8813.0811.1810.249.508.788.17
CWIP 0.78000000000
Investments 0000000000
Inventories10.4813.1111.8214.5418.7119.3921.8323.3116.749.80
Trade Receivables15.7719.4414.2015.5118.2911.368.137.1611.9913.66
Cash Equivalents 0.340.180.202.290.190.090.010.030.160.03
Others Assets3.223.374.443.152.130.971.501.762.452.31
Total Assets 49.2754.4847.1050.3752.414341.7141.7540.1233.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.272.306.623.163.149.17-0.23-0.414.682.93
PBT 1.592.181.772.261.580.160.02-1.93-2.06-8.30
Adjustment 3.104.724.684.074.865.032.953.042.822.72
Changes in Working Capital -4.27-4.380.76-2.25-2.464.46-3.16-1.5148.56
Tax Paid -0.68-0.22-0.58-0.92-0.84-0.48-0.03-0.01-0.07-0.04
Cash Flow From Investing Activity -11.79-0.820.080.0900.070.140.130.130.01
Capex -11.84-0.850.04-0.39-0.140.020.100.070.060
Net Investments 0000000000
Others 0.050.040.050.480.140.040.040.060.080.01
Cash Flow From Financing Activity 11.56-1.44-6.69-3.40-2.99-9.3300.30-4.69-3.07
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 13.661.43-3.85-0.760.08-6.202.202.73-2.47-0.90
Interest Paid -2.09-2.87-2.84-2.63-3.07-3.13-2.19-2.44-2.22-2.17
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.490.040.02-0.150.15-0.10-0.090.020.13-0.13
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)13.6914.9713.2510.824.91.110.81-11.49-12.87-71.03
ROCE (%)11.9912.7413.0312.5511.738.876.281.380.44-20.54
Asset Turnover Ratio1.391.051.071.151.070.930.390.350.760.79
PAT to CFO Conversion(x)-0.231.514.32.244.5557.31-1.92N/AN/AN/A
Working Capital Days
Receivable Days8511811397113122213189112160
Inventory Days59798486111157450557235166
Payable Days50958266901212111226895

Minaxi Textiles Ltd Stock News

Minaxi Textiles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Minaxi Textiles on 28-Mar-2024 16:01 is ₹2.82.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Minaxi Textiles stood at ₹13.94.
The latest P/E ratio of Minaxi Textiles as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Minaxi Textiles as of 28-Mar-2024 16:01 is 3.13.
The 52-week high of Minaxi Textiles is ₹4.35 and the 52-week low is ₹1.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Minaxi Textiles is ₹32.34 ( Cr.) .

About Minaxi Textiles Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.