MW Unitexx Ltd - Stock Valuation and Financial Performance

BSE: 532442 | NSE: | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on MW Unitexx

M-Cap below 100cr DeciZen not available

MW Unitexx stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.3 Cr.
52-wk low:
1.8
52-wk high:
1.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of MW Unitexx:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -38%-2.8%1.5%0.1%0.7%-16.7%0.2%0.2%0%-3.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.13.243.33.61.63.85.46.74.40
Sales YoY Gr.-3,925%23%-15.9%7.2%-54.1%128.7%45.1%22.2%-33.5%-
Adj EPS -2.5-0.20.100-0.90.20.3-0-10.7-0.1
YoY Gr.-NANA-100%NA-9100%NA38.1%-110.3%NA-
BVPS (₹) 5.35.15.25.25.24.44.629.629.64.50.3
Adj Net
Profit
-2.2-0.20.100-0.80.20.40-140
Cash Flow from Ops. 0-0.9-5.57.1-0.5-0.4-1.633.441.524.7-
Debt/CF from Ops. 0-1.1-1.300-2-8.52.234.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 56.2%4.4%5.6%-33.5%
Adj EPS NA-503.4%-470.5%NA
BVPS-1.8%-3%-0.4%-84.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-38-3.32.600.2-18.70.20.2-0-6.4-5.8
Op. Profit
Mgn %
-2921.2-4.50.9-4.6-15.8-128.21.75.73-32.5NAN
Net Profit
Mgn %
-2857.3-4.83.100.3-49.34.97.1-0.6-315.9-INF
Debt to
Equity
00.21.5000.23.30.30.50.5-
Working Cap
Days
25,0978019951,0315851,2576081,7343,6335,7630
Cash Conv.
Cycle
-8,917-15236796-63-76-64-810

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - MW Unitexx Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -20.3
TTM Sales (₹ Cr.) 0 1,039
BVPS (₹.) 0.3 -8.1
Reserves (₹ Cr.) -13 -24
P/BV 5.62 -0.22
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.79 / 1.79
All Time Low / High (₹) 0.26 / 26.50
Market Cap (₹ Cr.) 2.3
Equity (₹ Cr.) 13.1
Face Value (₹) 10
Industry PE 27.9

Management X-Ray of MW Unitexx:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.660.000.66
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of MW Unitexx

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales0.083.223.963.333.571.643.755.446.654.42
Operating Expenses 2.373.363.933.514.193.763.695.136.455.86
Manufacturing Costs00.230.760.450.250.260.560.870.931.02
Material Costs02.641.861.632.071.100.982.853.932.35
Employee Cost 00.180.510.450.660.931.130.760.940.77
Other Costs 2.370.300.810.981.211.471.020.640.651.71
Operating Profit -2.29-0.150.03-0.18-0.62-2.120.060.310.20-1.44
Operating Profit Margin (%) -2,937.0%-4.5%0.9%-5.3%-17.3%-129.0%1.7%5.7%3.0%-32.5%
Other Income 0.080.010.120.200.711.350.200.280.110.11
Interest 00.010.010.010.030.030.020.030.264.47
Depreciation 0.030.030.010.010.020.020.020.010.110.11
Exceptional Items 0000000-0.210-26.92
Profit Before Tax -2.24-0.180.1300.05-0.820.210.34-0.06-32.82
Tax 0-0.0200.01000.030.09-0.02-0.01
Profit After Tax -2.24-0.150.12-0.010.05-0.820.190.24-0.04-32.81
PAT Margin (%) -2,868.4%-4.7%3.0%-0.4%1.3%-49.9%4.9%4.5%-0.6%-742.0%
Adjusted EPS (₹)-2.5-0.20.10.00.1-0.90.20.20.0-25.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 4.754.604.724.704.733.924.10234.39234.35201.54
Share Capital 9999999208.73208.73208.73
Reserves -4.25-4.40-4.28-4.30-4.27-5.08-4.9025.6625.62-7.19
Minority Interest0000000000
Debt017.06000.8013.4574.1395.2461.81
Long Term Debt017.06000.80059.1076.455
Short Term Debt00000013.4515.0318.7956.81
Trade Payables0.242.671.241.191.201.130.683.572.132.39
Others Liabilities 0.570.660.180.870.361.03235.053.4239.4558.04
Total Liabilities 5.558.9313.206.766.286.88253.28315.51371.18323.79

Fixed Assets

Gross Block0.660.640.650.690.200.200.050.070.370.29
Accumulated Depreciation0.520.530.540.550.130.1600.010.040.06
Net Fixed Assets0.140.110.110.130.070.040.040.060.330.23
CWIP 0000000.2614.8130.4217.32
Investments 0000.550.550.55245.58252.78252.78252.78
Inventories00.300.660.390.870.220.130.080.120.25
Trade Receivables0.082.061.091.191.070.510.132.251.550.67
Cash Equivalents 0.010.120.200.130.120.520.642.500.650.84
Others Assets5.326.3511.154.373.615.046.4943.0485.3251.71
Total Assets 5.558.9313.206.766.286.88253.28315.51371.18323.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 0-0.89-5.497.05-0.51-0.41-1.5833.4141.5224.73
PBT -2.24-0.180.12-0.010.05-0.820.180.30-0.08-32.85
Adjustment 2.360.05-0.120-0.400.020.0830.380.170.15
Changes in Working Capital -0.12-0.76-5.487.06-0.150.38-1.812.8641.4857.45
Tax Paid 000000-0.03-0.14-0.05-0.01
Cash Flow From Investing Activity 00.016.56-7.100.490-245.34-21.78-15.9913.10
Capex 00-0.01-0.040.490-0.31-14.58-15.9913.10
Net Investments 000000-245.03-7.2000
Others 00.016.58-7.06000000
Cash Flow From Financing Activity 00.99-1-0.020.010.8212.64224.62-27.37-37.65
Net Proceeds from Shares 0000000199.7300
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0.0100000000
Dividend Paid 0000000000
Others 01-1-0.020.010.8212.6424.89-27.37-37.65
Net Cash Flow 00.110.08-0.07-0.010.41-234.28236.25-1.850.19
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-38.13-3.242.59-0.290.96-18.954.621.13-0.1-147.16
ROCE (%)-38.17-3.181.610.131.73-16.830.190.130.06-8.56
Asset Turnover Ratio0.010.440.360.330.550.250.030.020.020.01
PAT to CFO Conversion(x)N/AN/A-45.75N/A-10.2N/A-8.32139.21N/AN/A
Working Capital Days
Receivable Days205121145125115176317910491
Inventory Days034445864121177615
Payable Days0201385273210384303260265352

MW Unitexx Ltd Stock News

MW Unitexx Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of MW Unitexx on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of MW Unitexx stood at ₹2.34.
The latest P/E ratio of MW Unitexx as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of MW Unitexx as of 01-Jan-1970 05:30 is 5.62.
The 52-week high of MW Unitexx is ₹1.79 and the 52-week low is ₹1.79.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MW Unitexx is ₹0.00 ( Cr.) .

About MW Unitexx Ltd

Unitex Designs is a dealer and retailer of casual shirts, designer shirts, mens' apparels that include denim jeans, boot-cut jeans, designer jeans, stretch jeans, formal shirts, printed shirts, kurta pajama, polo neck t-shirts, basic t-shirts.

In 2010 the company changed its name from Unitex Designs Ltd to S Kumars Unitexx Ltd. Later the company changed its name from S Kumars Unitexx Ltd to MW Unitexx Ltd.

Products:

• Belly chains

• Lehenga

• Animal and wild printed rugs 

• Beach bath robes

• Jodhpuri padded collar

• Kids jeans• Costume jewelry

• Ring riveted maille

• Bed covers.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.