Nahar Spinning Mills Ltd - Stock Valuation and Financial Performance

BSE: 500296 | NSE: NAHARSPING | Textile - Spinning | Small Cap

Nahar Spinning Mills Share Price

267 -1.85 -0.69%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Nahar Spinning Mills

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Nahar Spinning Mills stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
962.2 Cr.
52-wk low:
233
52-wk high:
362

Is Nahar Spinning Mills Ltd an attractive stock to invest in?

1. Is Nahar Spinning Mills Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nahar Spinning Mills Ltd is a average quality company.

2. Is Nahar Spinning Mills Ltd undervalued or overvalued?

The key valuation ratios of Nahar Spinning Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Nahar Spinning Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nahar Spinning Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Nahar Spinning Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nahar Spinning Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.4%4.2%5.1%4.5%0.3%5.9%0%4.8%24%5.5%-
Value Creation
Index
-0.3-0.7-0.6-0.7-1.0-0.6NA-0.70.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,2042,1502,0292,1322,1332,3052,0832,1123,5942,7972,958
Sales YoY Gr.--2.5%-5.6%5.1%0.1%8.1%-9.7%1.4%70.2%-22.2%-
Adj EPS 40.55.213.812.3-917.4-1311.1138.330.7-11.4
YoY Gr.--87.3%167.6%-10.8%-173.5%NA-174.7%NA1147.8%-77.8%-
BVPS (₹) 211.7210.8224.8237.4227243.2227.1249443.8430.9418.7
Adj Net
Profit
14618.649.744.3-32.662.7-46.940499111-41
Cash Flow from Ops. 209134163382-24025061.2-85.3261609-
Debt/CF from Ops. 5.686.31.9-4.23.515.1-12.63.91.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.7%5.6%10.3%-22.2%
Adj EPS -3.1%NANA-77.8%
BVPS8.2%13.7%23.8%-2.9%
Share Price 10.7% 23.9% 36.7% 12.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
21.12.46.35.3-3.97.4-5.54.739.97-2.7
Op. Profit
Mgn %
16.310.211.28.84.410.23.59.422.67.82.5
Net Profit
Mgn %
6.60.92.52.1-1.52.7-2.31.913.94-1.4
Debt to
Equity
1.51.41.30.91.211.11.20.60.5-
Working Cap
Days
19319420218219519620422217622480
Cash Conv.
Cycle
16015916914615015115716513016739

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 10.33%

Debt to equity has declined versus last 3 years average to 0.47

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at 1.76%

Latest Financials - Nahar Spinning Mills Ltd.

Standalone Consolidated
TTM EPS (₹) -11.4 -
TTM Sales (₹ Cr.) 2,958 -
BVPS (₹.) 418.7 -
Reserves (₹ Cr.) 1,492 -
P/BV 0.64 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 233.00 / 361.95
All Time Low / High (₹) 19.20 / 1000.00
Market Cap (₹ Cr.) 962
Equity (₹ Cr.) 18
Face Value (₹) 5
Industry PE 29.1

Management X-Ray of Nahar Spinning Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nahar Spinning Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2,2042,1502,0292,1322,1332,3052,0832,1123,5942,797
Operating Expenses 1,8471,9301,8031,9442,0402,0702,0191,9142,7832,581
Manufacturing Costs376389395398383385354337423357
Material Costs1,2161,2761,1341,2771,3761,3941,3581,3081,9361,866
Employee Cost 165176197197204220230190268255
Other Costs 9189777276717779157103
Operating Profit 3572202261889423664198811216
Operating Profit Margin (%) 16.2%10.2%11.1%8.8%4.4%10.2%3.1%9.4%22.6%7.7%
Other Income 7111822913771544
Interest 71866347556067697533
Depreciation 8813110196948482827573
Exceptional Items 00-100-1-10-1-4
Profit Before Tax 205157968-46104-7854675150
Tax 59-62822-1439-251217340
Profit After Tax 146205146-3265-5341502111
PAT Margin (%) 6.6%0.9%2.5%2.2%-1.5%2.8%-2.5%2.0%14.0%4.0%
Adjusted EPS (₹)40.45.714.112.8-8.918.1-14.711.5139.230.7
Dividend Payout Ratio (%)2%18%11%12%-6%6%0%13%3%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 7637608118568198778198981,6011,554
Share Capital 18181818181818181818
Reserves 7457427938388008598018801,5831,536
Minority Interest0000000000
Debt1,0699699166258868218971,048978671
Long Term Debt3663462731697360169191158218
Short Term Debt703623643456813760729857821453
Trade Payables54313548672828321999
Others Liabilities 288242238280268239194257523228
Total Liabilities 2,1742,0032,0001,8102,0401,9651,9382,2353,1212,552

Fixed Assets

Gross Block1,9192,0379139569891,1101,2001,2491,3521,502
Accumulated Depreciation1,0191,170101196289371452533607672
Net Fixed Assets900867813761700739748716745831
CWIP 61201361372821101
Investments 189273734303069306163
Inventories6005696354897356256507401,049793
Trade Receivables412385363304345307272309523315
Cash Equivalents 8913273252453
Others Assets176143147190217248227370474296
Total Assets 2,1742,0032,0001,8102,0401,9651,9382,2353,1212,552

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 209134163382-24025061-85261609
PBT 205157968-46104-7854675150
Adjustment 14920415213214013114014413687
Changes in Working Capital -65-39-16225-3009049-221-342418
Tax Paid -43-4-29-250-310-10-167-29
Cash Flow From Investing Activity -211-89-58-61-19-128-78-53-161-257
Capex -184-125-53-42-32-121-89-49-99-156
Net Investments -610-8-330-62-8-35
Others -21263-1710-817-7-54-66
Cash Flow From Financing Activity -3-44-121-120-122-12320136-99-303
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 29-1-82-90-99-576922-2585
Interest Paid -28-38-34-24-17-1120-14-27-13
Dividend Paid -4-4-4-5-5-2-40-11-7
Others -1-1-1-1-1-53-65128-36-368
Net Cash Flow -51-17201-382-13-3249
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)21.032.676.485.52-3.847.68-6.264.8240.27.02
ROCE (%)14.615.367.756.680.59.17-0.636.6232.697.5
Asset Turnover Ratio1.051.031.011.121.111.151.071.011.340.99
PAT to CFO Conversion(x)1.436.73.28.3N/A3.85N/A-2.070.525.49
Working Capital Days
Receivable Days65686757565251504255
Inventory Days103991089610510811212091120
Payable Days13121112151288512

Nahar Spinning Mills Ltd Stock News

Nahar Spinning Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nahar Spinning Mills on 28-Mar-2024 16:01 is ₹267.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Nahar Spinning Mills stood at ₹962.2.
The latest P/E ratio of Nahar Spinning Mills as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Nahar Spinning Mills as of 28-Mar-2024 16:01 is 0.64.
The 52-week high of Nahar Spinning Mills is ₹361.9 and the 52-week low is ₹233.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nahar Spinning Mills is ₹2,958 ( Cr.) .

About Nahar Spinning Mills Ltd

Starting out as a tiny worsted spinning & hosiery unit in Ludhiana, Nahar Spinning Mills was incorporated as private limited company in December 1980 & became a public limited company in 1983. The steady growth in manufacture & export of woolen/cotton hosiery, knitwears & woolen textiles enabled the company to earn the recognition as an “Export House” followed by a “Recognized Trading House” by the Government of India in a short span of 8 years.

The company is the part of Nahar Group of Companies. The group was established in 1949 with the incorporation of oswal woollen mills limited. From there it had surged ahead to establish itself as a reputed industrial conglomerate with a wide ranging portfolio from wool   combing, spinning, knitting, fabric, hosiery garments etc. other group companies are Nahar Industrial Enterprises Limited, Nahar Investments and Holdings Limited, Nahar Capital and Financial Services Limited.

Spinning a web of pure enchantment seems to be the aim and objective of Nahar Spinning, reckoned to be the blue-chip in the Nahar firmament.In 1992, as a measure of backward integration, the company diversified into the Spinning Industry. Today it has an installed spindlage of 335000 spindles.

Simultaneously the company also established an ultra modern facility to manufacture 12.5 Million pieces of Hosiery Garments. Today Nahar Spinning’s T-shirts are being exported to reputed international brands such as GAP, Arrow, Old Navy, Pierre Cardin, Philips Van Heusen, Izod, Quicksilver, Price Costco…

As a measure of further value addition Nahan Spining has put up a plant for the manufacture of fine count mercerized yarn & fabrics catering to both, the domestic hosiery garment market as well as export markets.

To make use of the emerging opportunities on the Global Textile Scenario and also to have a focused business approach, the company went in for the Scheme of demerger and arrangement to restructure its businesses. The Scheme has already been approved by the Hob’ble Punjab & Haryana High Court vide its Order dt. 21st December, 2006. As per the scheme, company’s Investment Activities stand demerged and transferred to Nahar Capital and Financial Services Limited. This has drawn a visible line between two segment i.e., One Industrial (Textile) business and Secondly Investment and Financial Activities.

Further as per the scheme “Textiles Business” of Nahar Exports Limited stand demerged and transferred to the company (post demerger of investment business) in accordance with the terms of the scheme. Thus upon implementation of the Scheme the spindlage capacity of the company stand increased to 3.35 Lacs spindles.Keeping in view the emerging opportunities arising out of the quota free global trade w.e.f. 1st January 2005, the Management decided to invest Rs 112.45 crore in the capacity expansion. The company shall be putting up an Ultra Modern Spinning and Knitting cum Dyeing Plant with a capacity of 25000 spindles at village Lalru, Patiala. The expansion is financed by way of term loan of Rs 80 crore from the Financial Institutions under Tuff scheme and balance from the internal accounts of the company. The management is quite optimistic that enhanced capacity will enable the company to improve its financial performance in the coming years.

Business area of the company includes:

  • Spinning
  • Hosiery 

Different divisions of the company

  • Spinning Division -The company has 93408 spindles for manufacturing Cotton / Synthetic & Blended Yarns. The company has also put up a Mercerizing cum Dyeing plant at village Lalru, Patiala for manufacturing of High Value Added Yarn, for the quality conscious market of U.S. & European Union. The capacity of the plant is 2040 M.T.
  • Hosiery Garments Division -

Milestones and achievements of the company

  • 1980 Incorporated as a private limited company
  • 1984 Recognized as an Export House by Govt. of India
  • 1985 Raises funds through maiden public issue to finance modernisation & expansion
  • 1988 Recognized as a Trading House by Govt. of India
  • 1991-92 Turnover crosses the Rs 100 crore mark
  • 1992 Decides to set up a spinning unit with 50400 spindles. Raises capital through a rights issue.
  • 1994 Decides to raise the spindlage by another 25000 spindles
  • 1995-96 Turnover crosses the Rs. 200 crore mark
  • 1996 Receives ISO-9002 certification
  • 1996-97 Turnover crosses the Rs. 300 crore mark
  • 1999 Accorded Golden Trading House Status by Government of India
  • 1999-2000 Mercerizing-cum-dyeing plant and a 100% EOU Spinning Unit with 28224 spindles under implementation
  • 2003-2004 The Cotton Textile Export Promotion Council awarded TEXPROCIL SILVER TROPHY to the company for its outstanding Export performance in yarns
  • 2006-2007 The apparel export promotion council awarded AEPC achievement award to the company for achieving highest exports in garment.
  • 2010 - Nahar Spinning Mills Ltd got highest export in cotton garment award by apparel export promotion Council.
  • 2011 - Nahar Spinning Mills Ltd got Gold Trophy for highest export of yarns having count 50 & below in yarn category.
    - Nahar Spinning Mills Ltd got Bronze Trophy for highest export of processed yarns in yarn category.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.