Samtex Fashions Ltd - Stock Valuation and Financial Performance

BSE: 521206 | NSE: | Textile | Small Cap

Samtex Fashions Share Price

2.23 0.01 0.45%
as on 19-Apr'24 16:00

DeciZen - make an informed investing decision on Samtex Fashions

M-Cap below 100cr DeciZen not available

Samtex Fashions stock performance -

mw4me loader
P/E Ratio (SA):
209.35
Market Cap:
16.5 Cr.
52-wk low:
1.8
52-wk high:
3.1

Is Samtex Fashions Ltd an attractive stock to invest in?

1. Is Samtex Fashions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Samtex Fashions Ltd is a below average quality company.

2. Is Samtex Fashions Ltd undervalued or overvalued?

The key valuation ratios of Samtex Fashions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Samtex Fashions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Samtex Fashions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Samtex Fashions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Samtex Fashions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.2%4.1%3.7%-54.1%-28.4%-6.7%-8.7%-9.2%-9.9%-4.1%-
Value Creation
Index
-0.9-0.7-0.7-4.9-3.0-1.5-1.6-1.7-1.7-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 96.310584.846.830.73.100000
Sales YoY Gr.-8.9%-19%-44.9%-34.3%-89.9%-100%NANANA-
Adj EPS -0.20.10.1-3.7-0.5-0.1-0.1-0.1-0.1-00
YoY Gr.-NA20%-3166.7%NANANANANANA-
BVPS (₹) 7.57.27.110.50.40.30.20.10.10.1
Adj Net
Profit
-1.30.70.9-27.4-3.7-0.7-0.8-0.8-0.8-0.30
Cash Flow from Ops. 3.211.29.639.7-19.60.2-0.5000-
Debt/CF from Ops. 11.733.10.2-0.330.5-13.610460-194.6-12611.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NANANANA
BVPS-39.7%-31.7%-37%-33.3%
Share Price -5% 8.3% 42.5% 3.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-2.31.41.7-89.9-62.2-19.5-29.3-37.4-58.4-37.815.4
Op. Profit
Mgn %
3.15.15.6-38.1-10.2-7.90000NAN
Net Profit
Mgn %
-1.30.71.1-58.6-12-22.90000INF
Debt to
Equity
0.70.60.60.81.61.92.63.86.910.1-
Working Cap
Days
2492262392691781,29100000
Cash Conv.
Cycle
16812912452-160-65800000

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.40%

Sales growth has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 10.11

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Samtex Fashions Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -0.5
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 0.1 -32
Reserves (₹ Cr.) -15 -253
P/BV 43.27 -0.07
PE 209.35 0.00
From the Market
52 Week Low / High (₹) 1.83 / 3.12
All Time Low / High (₹) 0.25 / 20.15
Market Cap (₹ Cr.) 16.5
Equity (₹ Cr.) 14.9
Face Value (₹) 2
Industry PE 28.4

Management X-Ray of Samtex Fashions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *24.4024.4024.4024.4024.4024.4024.4024.4024.4024.46
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Samtex Fashions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales96.25104.7884.8446.7730.713.100000
Operating Expenses 93.4699.4380.0764.9533.873.500.320.260.240.26
Manufacturing Costs2.403.471.470.491.330.910000
Material Costs76.0680.7963.445425.821.080000
Employee Cost 8.148.508.684.213.310.760.080.050.070.08
Other Costs 6.866.686.486.263.410.750.230.210.160.18
Operating Profit 2.785.354.77-18.18-3.16-0.40-0.32-0.26-0.24-0.26
Operating Profit Margin (%) 2.9%5.1%5.6%-38.9%-10.3%-12.9%----
Other Income 2.801.820.530.520.190.170.010.010.010.01
Interest 3.414.183.151.720.210.050.05000
Depreciation 1.741.051.030.980.590.590.540.530.520.04
Exceptional Items 0-0.030-25.01000000
Profit Before Tax 0.431.921.13-45.38-3.77-0.88-0.90-0.78-0.76-0.29
Tax 0.040.030.04-0.23-0.07-0.06-0.07-0.0200
Profit After Tax 0.391.891.08-45.14-3.70-0.82-0.83-0.77-0.75-0.29
PAT Margin (%) 0.4%1.8%1.3%-96.5%-12.1%-26.5%----
Adjusted EPS (₹)0.10.30.2-6.1-0.5-0.1-0.1-0.1-0.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 56.1653.5753.217.774.053.242.431.660.910.62
Share Capital 14.9214.9214.9214.9214.9214.9214.9214.9214.9214.92
Reserves 41.2438.6538.29-7.15-10.87-11.68-12.49-13.25-14.01-14.29
Minority Interest0000000000
Debt34.6632.4529.376.506.566.256.286.286.316.31
Long Term Debt7.626.506.506.506.566.256.286.286.316.31
Short Term Debt27.0425.9522.860000000
Trade Payables18.022117.0731.119.287.647.587.677.657.62
Others Liabilities 11.934.062.460.28-0.70-0.79-1.13-1.15-1.15-1.15
Total Liabilities 120.77111.09102.1145.6619.1916.3515.1614.4613.7113.39

Fixed Assets

Gross Block37.7137.5437.575.986.385.825.825.825.825.82
Accumulated Depreciation21.6127.0328.060.511.101.492.022.563.083.11
Net Fixed Assets16.0910.509.515.475.294.333.793.262.742.70
CWIP 1.211.211.210000000
Investments 32.3037.8039.301.501.501.501.501.501.501.50
Inventories53.7844.2838.094.8100.250.250.250.250.25
Trade Receivables8.339.9010.228.882.220.590.250.1000
Cash Equivalents 1.931.161.2120.600.480.540.110.120.120.12
Others Assets7.116.232.574.399.719.149.269.239.108.81
Total Assets 120.77111.09102.1145.6619.1916.3515.1614.4613.7113.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3.1711.219.6139.69-19.580.20-0.460-0.030
PBT 0.431.951.13-45.38-3.77-0.88-0.90-0.78-0.76-0.29
Adjustment 5.055.124.1240.180.760.810.550.530.520.03
Changes in Working Capital -2.084.024.1645.08-16.540.33-0.110.260.20.26
Tax Paid -0.240.120.20-0.20-0.03-0.060000
Cash Flow From Investing Activity -6.98-5.61-3.374.33-0.400.230000
Capex 0.07-0.34-2.054.26-0.400.200000
Net Investments 0000000000
Others -7.06-5.27-1.320.0700.030000
Cash Flow From Financing Activity 4.35-6.37-6.21-24.58-0.14-0.360.0200.030
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.21-1.11000.06-0.310.0200.030
Interest Paid -3.39-4.17-3.12-1.71-0.20-0.050000
Dividend Paid 0000000000
Others 7.53-1.09-3.09-22.86000000
Net Cash Flow 0.53-0.770.0319.44-20.120.08-0.44000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.73.442.03-148.16-62.85-22.62-29.44-37.77-59.26-38.65
ROCE (%)4.156.775.04-90.16-28.63-8.24-9.32-9.4-9.94-4.08
Asset Turnover Ratio0.840.90.80.630.950.170000
PAT to CFO Conversion(x)8.135.938.9N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days25324375661650000
Inventory Days20217117716729150000
Payable Days73881101632852,8540000

Samtex Fashions Ltd Stock News

Samtex Fashions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Samtex Fashions on 19-Apr-2024 16:00 is ₹2.23.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:00 the market cap of Samtex Fashions stood at ₹16.54.
The latest P/E ratio of Samtex Fashions as of 19-Apr-2024 16:00 is 209.3.
The latest P/B ratio of Samtex Fashions as of 19-Apr-2024 16:00 is 43.27.
The 52-week high of Samtex Fashions is ₹3.12 and the 52-week low is ₹1.83.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samtex Fashions is ₹0.00 ( Cr.) .

About Samtex Fashions Ltd

Samtex Fashions was incorporated on April 26, 1993. The registered office of the company is at Noida, Uttar Pradesh.

Samtex is a 100% export-oriented unit engaged in the business of readymade Garments. It was set up in collaboration with Samsung of South Korea.

The company manufactures and sells trousers and jackets. The manufacturing unit is located at the Noida Export Processing Zone in Uttar Pradesh with installed capacities of 828,000 ladies trousers, 759,000 men`s trousers, 86,250 ladies jackets and 69,000 men`s jackets as on March 31, 2007. The Rs 173.7 million expansion program at the Noida unit is in its advanced stage of completion.

The entire production of the company is exported to the overseas markets. With a well developed distribution network in India, it has an office in New York to facilitate trading operations in the US markets. SSA International is a subsidiary company.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.