Shahlon Silk Industries Ltd - Stock Valuation and Financial Performance

BSE: 542862 | NSE: | Textile | Small Cap

Shahlon Silk Inds. Share Price

28.14 -0.52 -1.81%
as on 28-Mar'24 14:13

DeciZen - make an informed investing decision on Shahlon Silk Inds.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Shahlon Silk Industries stock performance -

mw4me loader
P/E Ratio (SA):
81.25
Market Cap:
255.9 Cr.
52-wk low:
9.3
52-wk high:
30.8

Is Shahlon Silk Industries Ltd an attractive stock to invest in?

1. Is Shahlon Silk Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shahlon Silk Industries Ltd is a average quality company.

2. Is Shahlon Silk Industries Ltd undervalued or overvalued?

The key valuation ratios of Shahlon Silk Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Shahlon Silk Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shahlon Silk Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shahlon Silk Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shahlon Silk Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5%5.2%5%4.3%5.8%6.1%5.3%6.6%5.6%4.1%-
Value Creation
Index
-0.6-0.6-0.6-0.7-0.6-0.6-0.6-0.5-0.6-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 277313302293528531382228313309260
Sales YoY Gr.-12.9%-3.6%-3%80.5%0.7%-28.1%-40.3%37.3%-1.4%-
Adj EPS 5.31.91.61.40.50.700.40.4-0.10.4
YoY Gr.--64.4%-14.4%-12.4%-66.7%42.6%-95.5%1200%-7.7%-116.7%-
BVPS (₹) 216.251.653.454.813.313.99.59.710.110.610.8
Adj Net
Profit
1.32.11.81.62.63.70.33.53.2-0.53
Cash Flow from Ops. 0.54.812.91311.533.830.8-9.310.912.1-
Debt/CF from Ops. 226.228.312.712.618.15.35-16.313.410.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.2%-10.2%-6.9%-1.4%
Adj EPS -160.8%-166.3%-226%-116.7%
BVPS-28.5%-4.5%3.6%4.5%
Share Price - - 25% 189.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.13.32.82.43.54.20.33.83.4-0.53.3
Op. Profit
Mgn %
6.87.17.68.27.17.18.614.89.67.29.9
Net Profit
Mgn %
0.50.70.60.50.50.70.11.51-0.21.2
Debt to
Equity
2.22.42.72.72.82.31.81.81.61.4-
Working Cap
Days
0139138153106128175277207226113
Cash Conv.
Cycle
0100111122839311519315615930

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.30%

Debt to equity has declined versus last 3 years average to 1.39

Sales growth has been subdued in last 3 years -6.88%

Net Profit has been subdued in last 3 years -225.99%

Sales growth is not so good in last 4 quarters at -12.27%

Latest Financials - Shahlon Silk Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 260 -
BVPS (₹.) 10.8 -
Reserves (₹ Cr.) 79 -
P/BV 2.65 -
PE 81.25 -
From the Market
52 Week Low / High (₹) 9.30 / 30.79
All Time Low / High (₹) 5.91 / 30.79
Market Cap (₹ Cr.) 256
Equity (₹ Cr.) 17.9
Face Value (₹) 2
Industry PE 27.9

Management X-Ray of Shahlon Silk Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shahlon Silk Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales277313302293528531382228313309
Operating Expenses 258290279268491494349194283286
Manufacturing Costs26302726434036212728
Material Costs204226225212402407269142217218
Employee Cost 15181920323333213131
Other Costs 13177111312119810
Operating Profit 19222324373833343022
Operating Profit Margin (%) 6.8%7.1%7.6%8.2%7.1%7.1%8.6%14.8%9.6%7.2%
Other Income 1010110000
Interest 11111312181919181515
Depreciation 89101215151311109
Exceptional Items 0000000006
Profit Before Tax 1210551565
Tax 00-2-1311131
Profit After Tax 1222340334
PAT Margin (%) 0.5%0.6%0.7%0.5%0.5%0.7%0.1%1.5%1.0%1.2%
Adjusted EPS (₹)5.21.61.91.40.50.70.00.40.40.4
Dividend Payout Ratio (%)0%0%0%0%0%15%176%13%17%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 62646666808390929599
Share Capital 1222111118181818
Reserves 61626464697272747781
Minority Interest0000000000
Debt116132155153190165146139132115
Long Term Debt60649793916851456142
Short Term Debt56695860999894937274
Trade Payables2791217113640232747
Others Liabilities 14121112312916232425
Total Liabilities 219218245248312314292277278286

Fixed Assets

Gross Block105122154161217222225221223224
Accumulated Depreciation1524354788102114123132140
Net Fixed Assets9097119114129120111989184
CWIP 1102214420
Investments 3334111111
Inventories32363134515352587065
Trade Receivables746679821031121039695119
Cash Equivalents 1231112221
Others Assets1712910252619181717
Total Assets 219218245248312314292277278286

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 151313113431-91112
PBT 1210552-1060
Adjustment 19202424313331282423
Changes in Working Capital -10-7-1-1-91313-14-52
Tax Paid 0-100-1-1-1-2-3-2
Cash Flow From Investing Activity 0-18-33-10-10-6-517-17
Capex -1-17-32-10-10-4-816-16
Net Investments 0-100000000
Others 10010-230-11
Cash Flow From Financing Activity 01421-4-2-28-25-7-9-20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 003400-24-16000
Interest Paid -2-2-2-2-2-2-4-5-3-4
Dividend Paid 00000-1-100-1
Others 216-11-20-1-3-2-6-15
Net Cash Flow 111-1-10100-1
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.43.23.552.63.914.920.314.043.594.1
ROCE (%)77.36.375.519.018.77.979.78.658.52
Asset Turnover Ratio1.271.431.341.191.891.71.260.81.131.09
PAT to CFO Conversion(x)12.56.56.53.678.5INF-33.673
Working Capital Days
Receivable Days9882851006474103160112126
Inventory Days42403941303650887580
Payable Days48291825132152814162

Shahlon Silk Industries Ltd Stock News

Shahlon Silk Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shahlon Silk Inds. on 28-Mar-2024 14:13 is ₹28.14.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 14:13 the market cap of Shahlon Silk Inds. stood at ₹255.9.
The latest P/E ratio of Shahlon Silk Inds. as of 28-Mar-2024 14:13 is 81.25.
The latest P/B ratio of Shahlon Silk Inds. as of 28-Mar-2024 14:13 is 2.65.
The 52-week high of Shahlon Silk Inds. is ₹30.79 and the 52-week low is ₹9.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shahlon Silk Inds. is ₹260.1 ( Cr.) .

About Shahlon Silk Industries Ltd

Shahlon Silk Industries Limited is a public company limited by shares domiciled in India and is incorporated under the provisions of the Companies Act applicable in India. The equity shares of the Company are listed on the Bombay Stock Exchange Limited in India. The registered office of the Company is located in Surat, Gujarat.

Business area of the company

The Company is mainly engaged in the business of manufacturing of fabric on water jet looms, air jet looms & rapier looms and various yarn preparatory activities like sizing, texturizing, yarn dyeing, twisting, crape, ply yarn etc. The company is also engaged into an agency business with Reliance Industries Limited for sale of yarn.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.