Silverton Spinners Ltd - Stock Valuation and Financial Performance

BSE: 531118 | NSE: | Textile - Spinning | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Silverton Spinners

M-Cap below 100cr DeciZen not available

Silverton Spinners stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.2 Cr.
52-wk low:
0.5
52-wk high:
0.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Silverton Spinners:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Jun'05Mar'06Mar'07Jun'08Mar'09Mar'10Sep'11Sep'12Dec'13TTM
ROCE % 2.3%9.8%5.5%4.3%4.8%-5.5%-1%-5%-25.9%-6.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 78.512615714012012819060.5103148173
Sales YoY Gr.-60%25.1%-11%-14.2%6.5%48.4%-68.1%70.4%43.6%-
Adj EPS -1.91.52.40.50.1-7-2.6-2.3-11.7-3.7-9.4
YoY Gr.-NA62.6%-79.5%-79.6%-7050%NANANANA-
BVPS (₹) -5.58.116.312.710.29.95.81.6-9.3-11.2-23.4
Adj Net
Profit
-4.23.35.51.10.3-17.1-9.9-8.9-45.3-14.5-36
Cash Flow from Ops. -0.25.43.97.39.40004.3-21.5-
Debt/CF from Ops. -369.714.935.715.19.500-3087.225.7-5.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.3%4.3%-7.9%43.6%
Adj EPS NA-306.3%NANA
BVPSNA-201.8%-224.6%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Jun'05Mar'06Mar'07Jun'08Mar'09Mar'10Sep'11Sep'12Dec'13TTM
Return on
Equity %
4334.79.32.40.6-29.2-18.4-20.7-127-474.154.3
Op. Profit
Mgn %
8.912.61210.712.2-5.53.7-7.6-18.34.2-5.5
Net Profit
Mgn %
-5.42.63.50.80.2-13.4-5.2-14.7-43.9-9.8-21.1
Debt to
Equity
-5.82.52.22.32.22.93.11.88.6-29.9-
Working Cap
Days
1301402332252454252184253002020
Cash Conv.
Cycle
22541121041122201192942521570

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Silverton Spinners Ltd.

Standalone Consolidated
TTM EPS (₹) -9.4 -
TTM Sales (₹ Cr.) 173 -
BVPS (₹.) -23.4 -
Reserves (₹ Cr.) -130 -
P/BV -0.02 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.54 / 0.58
All Time Low / High (₹) 0.25 / 22.90
Market Cap (₹ Cr.) 2.2
Equity (₹ Cr.) 38.9
Face Value (₹) 10
Industry PE 29.1

Management X-Ray of Silverton Spinners:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *83.0383.0383.0383.0383.0383.0383.0383.0383.0383.03
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Silverton Spinners

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Jun'05Mar'06Mar'07Jun'08Mar'09Mar'10Sep'11Sep'12Dec'13
Sales117.68156.89117.76139.80149.9095.82189.6590.78103.12185.10
Operating Expenses 107.68137.82103.61125.01131.61101.63183.5397.69122.29177.25
Manufacturing Costs14.7911.017.8011.4914.657.5119.0410.4610.7916.04
Material Costs81.99116.8090.54107.14108.6386.90150.3078.45103145.98
Employee Cost 3.883.302.363.324.212.866.074.663.726.12
Other Costs 7.026.702.923.064.124.368.124.124.789.12
Operating Profit 1019.0714.1514.7918.29-5.816.13-6.91-19.177.85
Operating Profit Margin (%) 8.5%12.2%12.0%10.6%12.2%-6.1%3.2%-7.6%-18.6%4.2%
Other Income 0.180.910.040.200.560.321.740.100.110.56
Interest 11.7710.235.537.7910.386.2311.917.4711.4413.51
Depreciation 6.686.114.556.147.754.709.406.306.367.94
Exceptional Items 0000000000
Profit Before Tax -8.273.654.111.060.72-16.42-13.44-20.58-36.86-13.04
Tax -1.66-0.44-0.010.050.06-3.19-2.84-7.218.685.13
Profit After Tax -6.614.084.121.010.66-13.23-10.61-13.37-45.55-18.17
PAT Margin (%) -5.6%2.6%3.5%0.7%0.4%-13.8%-5.6%-14.7%-44.2%-9.8%
Adjusted EPS (₹)-3.01.91.80.40.3-5.4-2.7-3.4-11.7-4.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Jun'05Mar'06Mar'07Jun'08Mar'09Mar'10Sep'11Sep'12Dec'13

Equity and Liabilities

Shareholders Fund -1841.0847.4648.4750.6337.4030.2058.4612.92-5.25
Share Capital 22.0540.5542.0142.0143.5143.5146.2987.9287.9287.92
Reserves -40.050.535.456.467.12-6.11-16.09-29.46-75.01-93.18
Minority Interest0000000000
Debt104.30100.54103.63109.37111.01108.9291.12100.91105.17152.51
Long Term Debt104.30100.54103.63109.37111.01108.9291.1253.9451.8382.94
Short Term Debt000000046.9753.3469.57
Trade Payables31.3820.1523.5823.3033.2543.3925.573.352.5317.47
Others Liabilities 0.650.29-0.190.160.20-3.2834.61-2.099.2420.18
Total Liabilities 118.33162.06174.48181.30195.09186.43181.49160.63129.86184.91

Fixed Assets

Gross Block91.96126.59127.13130.03129.59129.64130.99134.40134.41134.43
Accumulated Depreciation28.6634.7739.3245.4653.1757.8767.2673.4279.7787.71
Net Fixed Assets63.3091.8287.8184.5776.4271.7763.7260.9954.6346.72
CWIP 00.301.064.240.930.930000
Investments 0000000000
Inventories25.4537.7139.5046.9348.4725.6132.2654.0555.7066.54
Trade Receivables20.3921.0123.5020.1939.7674.9560.7924.1612.4846.69
Cash Equivalents 1.491.582.491.594.640.742.443.182.076.82
Others Assets7.719.6420.1223.7824.8812.4222.2818.264.9718.15
Total Assets 118.33162.06174.48181.30195.09186.43181.49160.63129.86184.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'01Sep'02Mar'04Jun'05Mar'06Mar'07Jun'08Sep'11Sep'12Dec'13
Cash Flow From Operating Activity -1.713.18-0.286.772.917.2611.75-0.034.33-26.88
PBT -10.42-10.45-8.273.654.111.060.72-20.58-36.86-13.04
Adjustment 19.3410.5518.7718.8210.1313.9418.1413.7618.1021.46
Changes in Working Capital 2.313.08-10.78-15.72-11.33-7.67-7.046.7823.11-35.28
Tax Paid 0000.030-0.07-0.060-0.01-0.01
Cash Flow From Investing Activity -5.01-0.52-0.54-1.29-1.30-6.09-2.67-3.59-0.42-3.28
Capex -5.01-0.52-0.54-1.32-1.30-6.09-2.22-3.560-0.02
Net Investments 0000000000
Others 0000.0300-0.45-0.03-0.41-3.26
Cash Flow From Financing Activity 6.09-20.81-5.39-0.69-2.08-6.034.48-5.3431.83
Net Proceeds from Shares 00001.9001.50000
Net Proceeds from Borrowing 13.993.0219.75-5.83-4.88-2.48-6.620.77-0.580
Interest Paid 0-6.10-11.77-4.08-2.50-4.07-6.51-5.50-11.13-13.51
Dividend Paid 0000000000
Others -7.901.08-7.174.514.794.475.609.206.3745.35
Net Cash Flow -0.630.66-0.010.090.92-0.913.050.85-1.421.67
PARTICULARSMar'04Jun'05Mar'06Mar'07Jun'08Mar'09Mar'10Sep'11Sep'12Dec'13
Ratios
ROE (%)N/A190.7616.263.512.17-53.21-52.1-84.690N/A
ROCE (%)N/A12.176.595.746.96-6.63-0.99-8.06-17.64N/A
Asset Turnover Ratio1.091.130.70.790.80.511.040.530.711.18
PAT to CFO Conversion(x)N/A0.78-0.076.74.41N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days43486957722161301716558
Inventory Days677311911211514055174194121
Payable Days1188188809516184671025

Silverton Spinners Ltd Stock News

Silverton Spinners Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Silverton Spinners on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Silverton Spinners stood at ₹2.18.
The latest P/E ratio of Silverton Spinners as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Silverton Spinners as of 01-Jan-1970 05:30 is -0.02.
The 52-week high of Silverton Spinners is ₹0.58 and the 52-week low is ₹0.54.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silverton Spinners is ₹172.8 ( Cr.) .

About Silverton Spinners Ltd

Pacific Cotspin incorporated as a public limited company under the Companies Act, 1956 on June 28,1994 is a 100% EOU Govt. Recognized Star Export House Unit is promoted by Ashok Mehra and C. P. Mehra who have stayed with a turn over of 120 crores.

Its main activity comprises manufacturing 100% cotton combed and carded waxed yarn with 100% combed yarn capacity.

Its other activities include manufacturing of Quality Mercerized Tubular Knit fabrics, Narrow Woven Elastic Trimmings and wide gamut of Financial services including Merchant Banking.

Pacific Cotspin, has set up a new example of latest generation, hi-tech modern configuration of state of the art machineries, which has placed the name of our company among the top-notch companies of the eastern region.

Other group companies:

  • Bala Techno Synthetics Limited
  • Bala Techno Global Limited

Product range of the company includes:

  • Internationally accepted Cotton yarn, both combed and carded qualities from 20's to 60's counts.
  • Contamination free cotton yarn of all counts & qualities.
  • Organic cotton yarn for high end users.
  • Compact yarn, fancy yarns under implementation

Achievements/ recognition :

  • They are an ISO 9001 - 2000 Company  - SGS Certified.
  • They have been in the textiles for over 3 generations.
  • They are the only 100% EOU Govt. Recognized Star Export House unit producing cotton yarn in the Eastern Region of India
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.