Vandana Knitwear Ltd - Stock Valuation and Financial Performance

BSE: 532090 | NSE: | Textile | Small Cap

Vandana Knitwear Share Price

5.19 0.24 4.85%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Vandana Knitwear

M-Cap below 100cr DeciZen not available

Vandana Knitwear stock performance -

mw4me loader
P/E Ratio (SA):
478.67
Market Cap:
55.5 Cr.
52-wk low:
1.6
52-wk high:
5.2

Is Vandana Knitwear Ltd an attractive stock to invest in?

1. Is Vandana Knitwear Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vandana Knitwear Ltd is a below average quality company.

2. Is Vandana Knitwear Ltd undervalued or overvalued?

The key valuation ratios of Vandana Knitwear Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vandana Knitwear Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vandana Knitwear Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vandana Knitwear:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vandana Knitwear Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.3%1.1%1.3%0.4%-1.5%-1.1%0.1%0%0.7%0.9%-
Value Creation
Index
-0.9-0.9-0.9-1.0-1.1-1.1-1.0-1.0-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.74.24.20.60.31.80.302.73.23
Sales YoY Gr.--11.1%0%-85.1%-51.6%513.3%-83.7%-90%8,966.7%16.9%-
Adj EPS 0000-0-000000
YoY Gr.-0%0%-100%NANANANANA0%-
BVPS (₹) 111111111.11.11.1
Adj Net
Profit
0.10.10.10-0.2-0.1000.10.10
Cash Flow from Ops. -0.50.10.8-2.23.7-3.30.9-0.7-6.81.8-
Debt/CF from Ops. 01000000-0.50.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.2%60.4%119.7%16.9%
Adj EPS 0%NANA0%
BVPS0.5%0.4%0.6%1%
Share Price -13.8% 82% 139% 214.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.31.11.30.4-1.5-1.10.100.81.20.9
Op. Profit
Mgn %
5.14.85.412.7-64.3-9.2-54.4-362.1-12.4-16.1-1.8
Net Profit
Mgn %
32.83.56.7-55.6-6.81.97.33.14.13.2
Debt to
Equity
000000000.30.1-
Working Cap
Days
6489521,2749,11217,4532,34310,8641,16,5411,6091,579622
Cash Conv.
Cycle
-2-37-102-3,192-1,362-1648243,2261119603

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.90%

Sales growth is growing at healthy rate in last 3 years 119.67%

Sales growth is good in last 4 quarters at 105.55%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Vandana Knitwear Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 3.3 -
BVPS (₹.) 1.1 -
Reserves (₹ Cr.) 1 -
P/BV 4.87 -
PE 478.67 -
From the Market
52 Week Low / High (₹) 1.59 / 5.19
All Time Low / High (₹) 0.18 / 35.50
Market Cap (₹ Cr.) 55.5
Equity (₹ Cr.) 10.7
Face Value (₹) 1
Industry PE 27.9

Management X-Ray of Vandana Knitwear:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vandana Knitwear

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4.684.164.160.620.301.840.300.032.723.18
Operating Expenses 4.453.963.940.550.502.010.470.133.053.70
Manufacturing Costs0.010.010.010.010.010.010.01000
Material Costs3.943.423.43001.360.0702.683.15
Employee Cost 0.180.210.190.240.230.210.190.040.130.18
Other Costs 0.320.320.320.300.260.430.200.080.240.37
Operating Profit 0.240.200.220.08-0.20-0.17-0.17-0.10-0.34-0.51
Operating Profit Margin (%) 5.1%4.8%5.4%12.7%-64.3%-9.2%-54.4%-362.0%-12.4%-16.1%
Other Income 00000.300.200.180.110.460.70
Interest 0000000000
Depreciation 0.030.030.020000.010.010.010.01
Exceptional Items 0000000000
Profit Before Tax 0.210.170.200.070.090.030.0100.110.18
Tax 0.070.050.060.030.050.01000.030.05
Profit After Tax 0.140.120.140.040.040.010.0100.080.13
PAT Margin (%) 3.0%2.8%3.4%6.7%12.4%0.8%1.9%7.3%3.1%4.1%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 10.7610.8811.0211.0611.1011.1211.1211.1011.1911.32
Share Capital 10.7010.7010.7010.7010.7010.7010.7010.7010.7010.70
Reserves 0.070.180.320.370.400.420.420.410.490.62
Minority Interest0000000000
Debt00.110000003.581.63
Long Term Debt00.110000003.581.63
Short Term Debt0000000000
Trade Payables0.824.247.674.023.630000.110.22
Others Liabilities 0.200.440.220.210.300.190.1100.130.12
Total Liabilities 11.7815.6618.9015.2915.0311.3011.2311.1115.0113.29

Fixed Assets

Gross Block0.120.120.080.080.080.080.140.140.050.05
Accumulated Depreciation0.040.070.050.050.050.060.060.0700
Net Fixed Assets0.080.050.030.030.020.020.070.060.050.05
CWIP 0000000000
Investments 2.642.642.080.170.751.542.501.9100
Inventories000000.190.110.110.010.31
Trade Receivables0.863.897.035.101.020.810.2600.140.15
Cash Equivalents 0.270.040.640.080.150.200.110.120.020.61
Others Assets7.939.049.129.9213.108.558.188.8914.7812.17
Total Assets 11.7815.6618.9015.2915.0311.3011.2311.1115.0113.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.490.100.83-2.163.66-3.300.85-0.74-6.841.84
PBT 0.210.170.200.070.090.030.0100.110.18
Adjustment -0.59-0.640.69-0.62-0.30-0.48-0.18-0.10-0.45-0.69
Changes in Working Capital -0.040.63-0.01-1.563.92-2.841.02-0.64-6.52.38
Tax Paid -0.07-0.06-0.06-0.05-0.06-0.01000-0.03
Cash Flow From Investing Activity -0.06-1.100.550.970.552.99-1.090.753.160.70
Capex 000.5600.560-0.06000
Net Investments 0001.920-2.60-0.080.031.910
Others -0.06-1.10-0.01-0.95-0.015.59-0.960.721.250.70
Cash Flow From Financing Activity 0.620.78-0.780.620.200.480.1603.57-1.94
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00.11-0.11000003.58-1.94
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.620.67-0.670.620.200.480.16000
Net Cash Flow 0.07-0.220.60-0.564.400.18-0.080.01-0.100.59
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.331.061.310.380.340.130.050.020.761.16
ROCE (%)1.961.571.870.690.870.260.110.040.891.27
Asset Turnover Ratio0.410.30.240.040.020.140.0300.210.23
PAT to CFO Conversion(x)-3.50.835.93-5491.5-33085-INF-85.514.15
Working Capital Days
Receivable Days672084783,5463,66418164401917
Inventory Days00000371801,514819
Payable Days76269634000001519

Vandana Knitwear Ltd Stock News

Vandana Knitwear Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vandana Knitwear on 28-Mar-2024 16:01 is ₹5.19.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Vandana Knitwear stood at ₹55.53.
The latest P/E ratio of Vandana Knitwear as of 28-Mar-2024 16:01 is 478.7.
The latest P/B ratio of Vandana Knitwear as of 28-Mar-2024 16:01 is 4.87.
The 52-week high of Vandana Knitwear is ₹5.19 and the 52-week low is ₹1.59.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vandana Knitwear is ₹3.32 ( Cr.) .

About Vandana Knitwear Ltd

Trendy Knitwear Limited is a registered Indian company with Head Office at Hyderabad & Corporate Office at Mumbai. The Company is engaged in manufacturing , importing , exporting of hosiery goods including Socks , Shirts , Sweaters and so on and of all or anything which is used in hosiery goods,readymade garments , hosiery and textile fabrics of all kinds. The Company is also into Commission and Investment activities.

Products of the company

  • Shirts
  • Sweaters
  • Hosiery Goods
  • Readymade Garments
  • Textile Fabrics Of All Kinds.

Trendy Knitwear Ltd has changed its Registered Office to below mentioned address:

New Registered Address :-4-1-223, Hanuman Takdi Bank Sheet, Hyderabad - 500 095, Andhra Pradesh.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.