Weizmann Ltd - Stock Valuation and Financial Performance

BSE: 523011 | NSE: WEIZMANIND | Textile | Small Cap

Weizmann Share Price

110.90 10.05 9.97%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Weizmann

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Weizmann stock performance -

mw4me loader
P/E Ratio (SA):
20.47
Market Cap:
175.9 Cr.
52-wk low:
76.8
52-wk high:
155

Is Weizmann Ltd an attractive stock to invest in?

1. Is Weizmann Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Weizmann Ltd is a average quality company.

2. Is Weizmann Ltd undervalued or overvalued?

The key valuation ratios of Weizmann Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Weizmann Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Weizmann Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Weizmann:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Weizmann Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.1%2.3%5.1%5.5%4.5%11.7%6.2%7.6%2.5%10%-
Value Creation
Index
-0.8-0.8-0.6-0.6-0.7-0.2-0.6-0.5-0.8-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 46.450.457.183.986.910596.497.699.8135130
Sales YoY Gr.-8.6%13.2%47%3.6%20.6%-8%1.3%2.3%35.4%-
Adj EPS 0.90.71.821.74.92.42.81.13.95.4
YoY Gr.--20%143.1%15.4%-13.9%180.5%-50%13.9%-62.2%272.4%-
BVPS (₹) 31.930.431.538.241.440.832.134.732.535.539.5
Adj Net
Profit
1.61.233.538.44.24.81.76.29
Cash Flow from Ops. 1.84.50.20.94.636.2-1.67.99.79.8-
Debt/CF from Ops. 2.60.31.90.20.20.1-11.72.11.91.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.6%9.2%11.9%35.4%
Adj EPS 17.7%17.6%17%272.4%
BVPS1.2%-3%3.4%9.5%
Share Price 31.8% 22.6% 37% 41.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.52.155.54.411.96.78.3311.514.5
Op. Profit
Mgn %
75.78.753.910.79.111.75.99.411.4
Net Profit
Mgn %
3.32.55.34.23.58.14.44.91.74.66.6
Debt to
Equity
0.1000000.30.30.40.2-
Working Cap
Days
4033582892022191571311461459936
Cash Conv.
Cycle
965020158-10-71510-3-7

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.40%

Sales growth is growing at healthy rate in last 3 years 11.94%

Net Profit is growing at healthy rate in last 3 years 17.02%

Sales growth is not so good in last 4 quarters at 1.27%

Latest Financials - Weizmann Ltd.

Standalone Consolidated
TTM EPS (₹) 5.4 5.2
TTM Sales (₹ Cr.) 130 130
BVPS (₹.) 39.5 45
Reserves (₹ Cr.) 47 56
P/BV 2.81 2.46
PE 20.47 21.33
From the Market
52 Week Low / High (₹) 76.75 / 155.00
All Time Low / High (₹) 1.45 / 230.00
Market Cap (₹ Cr.) 176
Equity (₹ Cr.) 15.9
Face Value (₹) 10
Industry PE 27.9

Management X-Ray of Weizmann:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Weizmann

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales46505784871059698100135
Operating Expenses 444852808494888794123
Manufacturing Costs18202021213133363755
Material Costs18212450504536384351
Employee Cost 2224677788
Other Costs 555461112668
Operating Profit 2354311911613
Operating Profit Margin (%) 5.2%5.6%8.7%4.8%3.8%10.5%9.1%11.1%5.9%9.3%
Other Income 2103320120
Interest 1000000101
Depreciation 1111122333
Exceptional Items 0000000000
Profit Before Tax 33465116859
Tax 1112232323
Profit After Tax 1233394536
PAT Margin (%) 2.9%3.1%5.3%4.1%3.5%8.2%4.5%5.0%2.9%4.5%
Adjusted EPS (₹)0.80.91.82.01.85.02.52.91.83.9
Dividend Payout Ratio (%)63%55%28%25%29%10%400%18%28%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 62596166717055605156
Share Capital 17171717171717171616
Reserves 45424449545338433641
Minority Interest0000000000
Debt40001218161812
Long Term Debt2000111010
Short Term Debt20000118161711
Trade Payables7868152216202120
Others Liabilities 118771174756
Total Liabilities 8475748199102941039593

Fixed Assets

Gross Block35363839434648575959
Accumulated Depreciation19202122232225273032
Net Fixed Assets16161717202423292827
CWIP 1000002000
Investments 14111114224232292827
Inventories846512771088
Trade Receivables1265661213181214
Cash Equivalents 0111122122
Others Assets33353437381515151615
Total Assets 8475748199102941039593

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2401536-281010
PBT 33465116859
Adjustment 1-1-1-1-103414
Changes in Working Capital -22-2-0229-8-26-0
Tax Paid 10-1-4-1-4-2-2-2-3
Cash Flow From Investing Activity 3420-4-3610-42-2
Capex 000-2-4-5-3-70-3
Net Investments 3310-3-3213310
Others -1112210010
Cash Flow From Financing Activity -5-7-2-1-10-8-4-10-8
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1-10001-1000
Interest Paid -1000000-10-1
Dividend Paid -1-1-20-1-1-180-1-1
Others -2-50-10011-3-9-7
Net Cash Flow 010000101-1
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.482.935.695.694.3912.086.868.545.1711.36
ROCE (%)5.495.678.169.787.0715.528.7911.776.8914.26
Asset Turnover Ratio0.560.640.771.080.971.040.980.991.011.44
PAT to CFO Conversion(x)2200.331.674-0.51.63.331.67
Working Capital Days
Receivable Days108673724243147585535
Inventory Days57433224363427333322
Payable Days1591311005186153194175173144

Weizmann Ltd Stock News

Weizmann Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Weizmann on 28-Mar-2024 16:01 is ₹110.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Weizmann stood at ₹175.9.
The latest P/E ratio of Weizmann as of 28-Mar-2024 16:01 is 20.47.
The latest P/B ratio of Weizmann as of 28-Mar-2024 16:01 is 2.81.
The 52-week high of Weizmann is ₹155.0 and the 52-week low is ₹76.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Weizmann is ₹129.9 ( Cr.) .

About Weizmann Ltd

Weizmann Ltd incorporated on November 25, 1985 as a public limited company in the State of Maharashtra and received the Certificate of Commencement of business on June 12,1985 was promoted by a group of professionals and Industrialists having managerial experience and economic resources to to carry on the business as an  investment company and to finance the industrial enterprises and to provide venture capital, seed capital, loan capital and to participate in equity preference share capital or to give guarantee on behalf of the company in the matter and to promote companies engaged in industrial and trading business.

The company exports value added fabrics to non-quota countries under the brand name of Wil-Power, Hans, LP Prints, Dutches and Cigar.

Textile export was one of their earliest ventures. In Africa, traditionally known as the Dark Continent, they were one of the first to recognise the potential of this vast market Weizmann has its own textile factory in Ahmedabad, Gujarat and is well entrenched in Africa, Europe and U.S.A.

The company enjoys a trading house status and has textiles exports of nearly 400 million rupees. Weizmann over the years has developed its clientele with sound financial standing and with good marketing network.

Product range of the company includes:

  • Prints
  • Kitanges
  • Khangas
  • Dress Materials
  • Grey Fabrics
  • Cotton Yarn
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.