Is Agarwal Industrial Corporation a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Agarwal Industrial Corporation Ltd is a average quality company .

Is Agarwal Industrial Corporation undervalued or overvalued?

The key valuation ratios of Agarwal Industrial Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Agarwal Industrial Corporation share price return in the past 10 years?

Agarwal Industrial Corporation Ltd share price has appreciated 18.8% annually (CAGR) over the past ten years.

Is Agarwal Industrial Corporation a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Agarwal Industrial Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Agarwal Industrial Corporation?

The latest standalone P/E ratio of Agarwal Industrial Corporation as of 18-Apr-2024 is 24.86.

What is the P/B ratio of Agarwal Industrial Corporation?

The latest standalone P/B ratio of Agarwal Industrial Corporation as of 18-Apr-2024 is 3.70.

What is the 52-week high and low of Agarwal Industrial Corporation?

The 52-week high of Agarwal Industrial Corporation is Rs. 1154.25 and the 52-week low is Rs. 585.10.

Agarwal Industrial Corporation Ltd - Stock Valuation and Financial Performance

Name: Agarwal Industrial Corporation
Brand: Agarwal Industrial Corporation

BSE: 531921 | NSE: AGARIND | Petrochemicals | Small Cap

Place order

Agarwal Indl. Corp Share Price

₹819.45 2.40 0.29%
as on 18-Apr'24 16:01

10 Year X-Ray of Agarwal Indl. Corp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	11.2%	10.8%	10%	8.4%	8%	9.2%	9%	11.3%	14.4%	14.6%	-
Value Creation Index ⓘ	-0.2	-0.2	-0.3	-0.4	-0.4	-0.3	-0.4	-0.2	0.0	0.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	176	220	278	294	411	529	752	833	1,405	1,761	1,718
Sales YoY Gr.	-	24.5%	26.7%	5.7%	39.9%	28.5%	42.2%	10.9%	68.6%	25.3%	-
Adj EPS ⓘ	8.6	10.1	8	8.3	9.8	12.9	13.4	21.2	28.2	30.2	32.8
YoY Gr.	-	18.1%	-20.9%	3.5%	17.7%	31.8%	4%	58.8%	32.7%	7.2%	-
BVPS (₹) ⓘ	69.5	78.2	86.6	104.6	115.1	129.6	141.8	161.3	176.3	199	220.2
Adj Net Profit ⓘ	4.7	5.6	6.4	8.4	10	13.2	13.7	21.8	37.2	45.2	49
Cash Flow from Ops. ⓘ	2.8	1.9	11.6	-11.4	7.5	29.1	21.2	28.6	29	60.7	-
Debt/CF from Ops. ⓘ	12.3	21.7	5.6	-6.5	12.8	2.6	4.3	3.7	4.3	1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	29.1%	33.8%	32.8%	25.3%
Adj EPS ⓘ	15%	25.4%	31.2%	7.2%
BVPSⓘ	12.4%	11.6%	12%	12.9%
Share Price	18.8%	35.8%	76.1%	37.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	13	13.7	11	9.2	8.6	10.4	9.9	14	18.5	16.9	15.7
Op. Profit Mgn % ⓘ	7.6	7.3	7.5	8.8	7.4	7	4.4	5.6	4.8	4.2	4.5
Net Profit Mgn % ⓘ	2.7	2.5	2.3	2.9	2.4	2.5	1.8	2.6	2.7	2.6	2.9
Debt to Equity ⓘ	0.9	0.9	0.9	0.7	0.8	0.6	0.6	0.6	0.5	0.2	-
Working Cap Days ⓘ	78	84	99	142	132	110	88	96	67	66	54
Cash Conv. Cycle ⓘ	49	60	82	125	113	92	65	62	41	34	31

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 32.83%

Net Profit is growing at healthy rate in last 3 years 31.22%

Return on Equity has declined versus last 3 years average to 15.70%

Sales growth is not so good in last 4 quarters at -1.82%

Latest Financials - Agarwal Industrial Corporation Ltd.

	Standalone	Consolidated
TTM EPS (₹)	32.8	66.5
TTM Sales (₹ Cr.)	1,718	2,008
BVPS (₹.) ⓘ	220.2	316
Reserves (₹ Cr.) ⓘ	314	458
P/BV ⓘ	3.70	2.58
PE ⓘ	24.86	12.26

From the Market
52 Week Low / High (₹)	585.10 / 1154.25
All Time Low / High (₹)	12.60 / 1154.25
Market Cap (₹ Cr.)	1,220
Equity (₹ Cr.)	15
Face Value (₹)	10
Industry PE ⓘ	40.9

Management X-Ray of Agarwal Indl. Corp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Agarwal Indl. Corp

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Agarwal Indl. Corp

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	176	220	278	294	411	529	752	833	1,405	1,761
Operating Expenses ⓘ	163	204	257	268	381	492	719	788	1,338	1,688
Manufacturing Costs	24	33	36	46	53	57	53	49	65	68
Material Costs	133	163	211	212	314	422	648	723	1,246	1,603
Employee Cost	1	2	3	3	4	4	4	3	4	5
Other Costs ⓘ	4	5	7	7	10	10	14	12	23	12
Operating Profit ⓘ	13	16	21	26	30	37	33	46	68	74
Operating Profit Margin (%)	7.6%	7.3%	7.5%	8.8%	7.4%	7.0%	4.3%	5.5%	4.8%	4.2%
Other Income ⓘ	1	1	1	1	1	1	5	6	10	16
Interest ⓘ	4	4	7	7	9	9	9	10	12	10
Depreciation ⓘ	4	4	5	6	8	8	8	12	14	13
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	6	8	10	14	15	20	20	30	52	66
Tax ⓘ	1	2	3	5	4	7	5	8	14	17
Profit After Tax	5	6	7	9	10	13	15	22	39	49
PAT Margin (%)	2.8%	2.6%	2.4%	3.0%	2.5%	2.5%	2.0%	2.6%	2.7%	2.8%
Adjusted EPS (₹)	9.0	10.5	8.4	8.8	9.9	12.9	14.4	21.0	29.2	33.0
Dividend Payout Ratio (%)	16%	14%	18%	17%	15%	14%	10%	9%	7%	8%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	38	43	69	106	118	133	145	166	233	298
Share Capital ⓘ	6	6	8	10	10	10	10	10	13	15
Reserves ⓘ	33	38	61	96	108	123	135	155	220	283
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	30	37	60	66	84	68	86	102	117	54
Long Term Debt	4	5	7	8	13	5	2	21	15	11
Short Term Debt	26	32	53	58	71	63	84	81	103	43
Trade Payables	3	6	2	2	14	7	27	19	26	108
Others Liabilities ⓘ	10	9	16	26	22	19	14	35	55	38
Total Liabilities ⓘ	81	95	147	201	238	226	272	321	432	497
Fixed Assets
Gross Block	54	59	75	47	73	76	76	105	112	114
Accumulated Depreciation	26	31	39	6	14	22	29	35	40	48
Net Fixed Assetsⓘ	27	28	37	41	59	54	47	70	72	66
CWIP ⓘ	1	1	0	8	0	1	3	1	3	7
Investmentsⓘ	2	4	5	10	12	12	11	10	29	42
Inventories	5	9	7	17	36	27	25	45	62	108
Trade Receivables	27	41	77	105	113	113	138	123	133	165
Cash Equivalents	7	4	11	6	4	3	6	6	46	28
Others Assetsⓘ	12	8	10	14	13	17	41	65	87	81
Total Assets ⓘ	81	95	147	201	238	226	272	321	432	497

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	3	2	12	-11	7	29	21	29	29	61
PBT ⓘ	6	8	10	14	15	20	20	30	52	66
Adjustment ⓘ	8	8	11	12	16	17	16	19	30	14
Changes in Working Capital ⓘ	-10	-13	-6	-34	-17	-4	-7	-14	-40	-2
Tax Paid ⓘ	-1	-2	-4	-3	-6	-4	-7	-6	-13	-18
Cash Flow From Investing Activity ⓘ	-8	-7	-9	-21	-20	-4	-27	-26	-16	-10
Capex	-7	-5	-8	-18	-18	-4	-3	-9	-8	-9
Net Investments	0	-2	-1	-3	-2	0	2	2	-6	-12
Others ⓘ	0	0	0	0	0	0	-27	-19	-2	11
Cash Flow From Financing Activityⓘ	7	2	0	27	10	-26	7	1	23	-68
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	3	1	5	1	5	-9	-3	19	-6	-4
Interest Paid ⓘ	-4	-4	-6	-7	-8	-9	-9	-8	-9	-8
Dividend Paid ⓘ	-1	-1	-1	-1	-2	-2	-2	-2	-2	-3
Others ⓘ	8	6	2	33	15	-7	21	-8	41	-53
Net Cash Flow ⓘ	2	-3	2	-5	-2	-1	1	3	36	-18

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	13.68	14.22	11.97	10.13	9.09	10.53	10.61	13.86	19.36	18.6
ROCE (%)	15.35	15.74	14.77	13.21	11.53	13.7	13.13	15.61	20.19	21.3
Asset Turnover Ratio	2.42	2.49	2.3	1.69	1.88	2.28	3.02	2.81	3.73	3.79
PAT to CFO Conversion(x)	0.6	0.33	1.71	-1.22	0.7	2.23	1.4	1.32	0.74	1.24
Working Capital Days
Receivable Days	46	56	77	112	96	78	61	57	33	31
Inventory Days	10	12	11	15	24	22	13	15	14	18
Payable Days	8	11	7	3	9	9	9	12	7	15

Agarwal Industrial Corporation Ltd Stock News

Agarwal Industrial Corporation Ltd FAQs

What is the share price of Agarwal Indl. Corp?

Company share prices are keep on changing according to the market conditions. The closing price of Agarwal Indl. Corp on 18-Apr-2024 16:01 is ₹819.5.

What is the market cap of Agarwal Indl. Corp?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of Agarwal Indl. Corp stood at ₹1,220.

What is the P/E ratio of Agarwal Indl. Corp?

The latest P/E ratio of Agarwal Indl. Corp as of 18-Apr-2024 16:01 is 24.86.

What is the P/B ratio of Agarwal Indl. Corp?

The latest P/B ratio of Agarwal Indl. Corp as of 18-Apr-2024 16:01 is 3.70.

What is the 52-week high and low of Agarwal Indl. Corp?

The 52-week high of Agarwal Indl. Corp is ₹1,154.3 and the 52-week low is ₹585.1.

What is the TTM revenue of Agarwal Indl. Corp?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Agarwal Indl. Corp is ₹1,718 ( Cr.) .

About Agarwal Industrial Corporation Ltd

Agarwal Industrial Corporation Limited ( formerly known as Bombay Baroda Roadways (India) Limited), was promoted by Sh. Jaiprakash Agarwal, Sh. Lalit Agarwal, Sh. Mahendra Agarwal and Sh. Ramchandra Agarwal, brothers, in the year 1995 with the main objective to carry on the business of transportation of LPG and Bitumen throughout India. The Company is principally engaged in the business activities of manufacturing and trading of Petrochemicals (Bitumen and Bituminous Products), Logistics of Bitumen and Liquefied Petroleum Gas (LPG) and energy generation through Wind Mills.

The company came out with its maiden Public Issue in the year 1996 to expand its business operation by adding the fleet of LPG and Bitumen Tankers and thereafter, there was no looking back. As the company had clear vision to enlarge its activities from its modest origins in Transportation to Manufacturing of Bitumen & Bituminous Products, Power Generation through Wind Mills and to undertake agricultural activities, the company changed its name to “Agarwal Industrial Corporation Limited” from Bombay Baroda me Roadways (India) Limited in the year 2008, so as to reflect in the name of the company, the true nature of diversified activities it carries to the world at large.

Business area of the company

The company is well segmented company as it is engaged in varied business of (i) manufacturing and trading of Bitumen & value added Bituminous Products and has bulk bitumen storage facilities at Karwar, Haldia, Dighi and Hazira Gujarat. (ii) has large fleet of specialized Bulk Bitumen & LPG Tankers (Logistics) (iii) generates power through wind mills situated in Jaisalmer and Dhulia and last but not the least has an Authorized workshop of Ashok Leyland as Shahpur, Maharashtra.

Products