Snowman Logistics Ltd - Stock Valuation and Financial Performance

BSE: 538635 | NSE: SNOWMAN | Logistics | Small Cap

Snowman Logistics Share Price

72.50 -0.50 -0.68%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Snowman Logistics

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Snowman Logistics stock performance -

mw4me loader
P/E Ratio (SA):
78.13
Market Cap:
1,223.4 Cr.
52-wk low:
31
52-wk high:
84.9

Is Snowman Logistics Ltd an attractive stock to invest in?

1. Is Snowman Logistics Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Snowman Logistics Ltd is a below average quality company.

2. Is Snowman Logistics Ltd undervalued or overvalued?

The key valuation ratios of Snowman Logistics Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Snowman Logistics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Snowman Logistics Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Snowman Logistics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Snowman Logistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.2%7.6%5%0.9%0.4%3%-0.2%2.4%2.7%5.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 153203225189194233240237286418489
Sales YoY Gr.-32.3%10.8%-15.8%2.7%19.7%3.3%-1.3%20.7%45.9%-
Adj EPS 1.81.51.2-0.2-0.40.5-0.9-00.10.70.9
YoY Gr.--17.7%-17.5%-114.6%NANA-263%NANA1050%-
BVPS (₹) 17.825.125.925.725.52625.125.125.225.224.9
Adj Net
Profit
22.424.820.5-3-5.89.1-14.7-0.3111.616
Cash Flow from Ops. 14.752.438.849.436.753.255.670.768.986.5-
Debt/CF from Ops. 101.73.82.83.61.81.11.21.81.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.8%16.5%20.3%45.9%
Adj EPS -10.2%NANA1050%
BVPS3.9%-0.2%0.2%-0%
Share Price - 17.1% 16.5% 127.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
12.87.84.8-0.7-1.42.1-3.5-0.10.22.73.8
Op. Profit
Mgn %
23.822.719.619.222.920.125.524.922.520.919.7
Net Profit
Mgn %
14.612.29.1-1.6-33.9-6.1-0.10.42.83.2
Debt to
Equity
0.70.20.30.30.30.20.20.20.30.3-
Working Cap
Days
1331381411561441361371441339852
Cash Conv.
Cycle
6571746443425251302520

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.80%

Sales growth is growing at healthy rate in last 3 years 20.25%

Sales growth is good in last 4 quarters at 30.43%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Snowman Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 489 -
BVPS (₹.) 24.9 -
Reserves (₹ Cr.) 248 -
P/BV 2.95 -
PE 78.13 -
From the Market
52 Week Low / High (₹) 30.96 / 84.85
All Time Low / High (₹) 24.40 / 134.70
Market Cap (₹ Cr.) 1,223
Equity (₹ Cr.) 167.1
Face Value (₹) 10
Industry PE 33.5

Management X-Ray of Snowman Logistics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Snowman Logistics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales153203225189194233240237286418
Operating Expenses 117157181153150186179178222330
Manufacturing Costs821151259480117131125127132
Material Costs00000000079
Employee Cost 15171916212324242734
Other Costs 19253743494624296886
Operating Profit 36464436444761596487
Operating Profit Margin (%) 23.7%22.7%19.6%19.2%22.9%20.1%25.3%24.9%22.3%20.9%
Other Income 367141539109
Interest 1112911121020171822
Depreciation 15253039404151495152
Exceptional Items 000-3000000
Profit Before Tax 141512-15-411-62422
Tax -9-10-9-11019228
Profit After Tax 222521-5-410-150213
PAT Margin (%) 14.7%12.2%9.1%-2.6%-1.8%4.2%-6.2%0.0%0.6%3.2%
Adjusted EPS (₹)1.81.51.2-0.3-0.20.6-0.90.00.10.8
Dividend Payout Ratio (%)0%34%0%0%0%0%0%0%0%94%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 221418433429425435420420422422
Share Capital 124167167167167167167167167167
Reserves 97251266261258268253253255255
Minority Interest0000000000
Debt131711211098858437210778
Long Term Debt90711081098855367010778
Short Term Debt400130037100
Trade Payables33713151915203433
Others Liabilities 233417-78-4119113124156
Total Liabilities 378527579544536508597624687688

Fixed Assets

Gross Block310424472516552556689676804816
Accumulated Depreciation60883068108143182215261299
Net Fixed Assets250337441448444413507461543517
CWIP 42232751002028
Investments 00000000143
Inventories0000000008
Trade Receivables39485635445256526772
Cash Equivalents 16842119102244314
Others Assets30353337374133474235
Total Assets 378527579544536508597624687688

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 15523949375356716986
PBT 141512-15-411-62422
Adjustment 26344063515272666972
Changes in Working Capital -215-96-8-3-9-3-3-9
Tax Paid -4-1-4-5-2-605-12
Cash Flow From Investing Activity -116-90-138-28-27-11-4-41-99-42
Capex -118-95-141-28-27-11-4-30-96-15
Net Investments 0000-110-12-4-28
Others 1530000111
Cash Flow From Financing Activity 11110637-23-20-52-51017-58
Net Proceeds from Shares 7018400000000
Net Proceeds from Borrowing 11-15435-7-44-35-6441-16
Interest Paid -10-13-9-15-13-11-20-18-19-22
Dividend Paid 0-8-10000000-13
Others 40-4213-1302482-5-7
Net Cash Flow 968-63-2-10-10130-14-13
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)12.837.754.83-1.14-0.832.26-3.510.010.43.18
ROCE (%)8.416.23.86-0.711.483.92.623.974.38.18
Asset Turnover Ratio0.50.450.410.340.360.450.430.390.440.61
PAT to CFO Conversion(x)0.682.081.86N/AN/A5.3N/AINF34.56.62
Working Capital Days
Receivable Days79798588757581837661
Inventory Days0000000007
Payable Days000000000155

Snowman Logistics Ltd Stock News

Snowman Logistics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Snowman Logistics on 28-Mar-2024 16:01 is ₹72.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Snowman Logistics stood at ₹1,223.4.
The latest P/E ratio of Snowman Logistics as of 28-Mar-2024 16:01 is 78.13.
The latest P/B ratio of Snowman Logistics as of 28-Mar-2024 16:01 is 2.95.
The 52-week high of Snowman Logistics is ₹84.85 and the 52-week low is ₹30.96.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Snowman Logistics is ₹489.2 ( Cr.) .

About Snowman Logistics Ltd

Snowman Logistics commenced its business as a trader of frozen marine products and in 1998 it commenced cold storage operations at 4 locations. The company is currently an integrated temperature controlled logistics services provider with 23 temperature controlled warehouses across 14 locations in India including Serampore (near Kolkata), Taloja (near Mumbai), Palwal (near Delhi), Mevalurkuppam (near Chennai) and Bengaluru capable of warehousing 58,543 pallets and 3,000 ambient pallets as of March 31, 2014. Snowman operates 370 reefer vehicles for primary and secondary transportation as of March 31, 2014. A majority of the company’s temperature controlled warehouses are ISO 14001 (TUV-SUD), ISO 22000 (TUV-SUD) and FSSA certified. In addition, 4 of its temperature controlled warehouses are EIA and MPEDA (Marine Products Export Development Authority) certified and 4 temperature controlled warehouses are certified under the Drugs and Cosmetics Act, 1940.

The company’s operations can be classified into the following business segments - Temperature controlled services and Ambient distribution. The distribution services of the company comprise of primary and secondary transportation. The primary transportation (long haul) generally facilitates inter-city transport of products. The primary transport service includes door to door service, customized Milk Runs and Part Cargo Consolidation. The company also provides secondary transportation i.e. last mile distribution, supplying, amongst others, QSRs, retail outlets, restaurants and the hotels.

Gateway Distriparks is the promoter and the largest shareholder of Snowman Logistics. Snowman’s investor profile also includes Mitsubishi Corporation, Mitsubishi Logistics Corporation, International Finance Corporation and Norwest Venture Partners VII-A Mauritius.

The product segments it caters to include:

• Dairy products including butter and cheese;

• Ice-cream;

• Poultry and meat;

• Sea food;

• Ready-to-eat / ready-to-cook food products;

• Confectioneries including chocolate and baked products;

• Fruits and vegetables;

• Healthcare and pharmaceutical products; and

• Industrial products such as x-ray, and photo-imaging, films.

 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.