Reliance Naval and Engineering Ltd - Stock Valuation and Financial Performance

BSE: 533107 | NSE: RNAVAL | Shipping | Small Cap

Reliance Naval Share Price

2.27 0.00 0.00%
as on 13-Jul'23 18:01

DeciZen - make an informed investing decision on Reliance Naval

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Reliance Naval and Engineering stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
167.4 Cr.
52-wk low:
1.6
52-wk high:
2.9

Is Reliance Naval and Engineering Ltd an attractive stock to invest in?

1. Is Reliance Naval and Engineering Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Reliance Naval and Engineering Ltd is a below average quality company.

2. Is Reliance Naval and Engineering Ltd undervalued or overvalued?

The key valuation ratios of Reliance Naval and Engineering Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Reliance Naval and Engineering Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Reliance Naval and Engineering Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Reliance Naval:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Reliance Naval and Engineering Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 3.3%4.5%5.2%6.2%0.1%-2%-1.4%-3.5%-64.2%-144.6%-
Value Creation
Index
-0.8-0.7-0.6-0.6-1.0-1.1-1.1-1.3NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8601,8672,5862,27983130651933518075.56
Sales YoY Gr.-117.1%38.5%-11.9%-63.5%-63.2%69.4%-35.4%-46.3%-58.1%-
Adj EPS 0.40.20.41.6-4.3-6.9-7.3-11.4-58.9-21.2-28.5
YoY Gr.--45.5%75%273.8%-370.7%NANANANANA-
BVPS (₹) 25.228.129.231.730.22315.93-139.1-161.1-250.2
Adj Net
Profit
29.116.629.3115-313-510-533-839-4,346-1,563-2,105
Cash Flow from Ops. -500-623610942448-610-335-245-258-1,253-
Debt/CF from Ops. -4-4.87.95.514.1-12.6-26.1-40.3-42.2-9.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -23.7%-38.1%-47.4%-58.1%
Adj EPS -253.8%NANANA
BVPS-222.9%-239.8%-316.4%NA
Share Price -23.7% -26.2% -7% 33.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
1.70.91.55.2-13.7-26.1-37.2-120.486.614.113.9
Op. Profit
Mgn %
14.322.120.732.812.8-56.8-2.4-141.8-67.3-232.2-1457.3
Net Profit
Mgn %
3.40.91.15.1-37.7-166.7-102.8-250.4-2414.4-2070.6-35558.8
Debt to
Equity
1.21.62.32.22.94.57.544.3-1.1-1-
Working Cap
Days
4554143794801,0161,7171,2041,9823,56710,21575,412
Cash Conv.
Cycle
4693911412854153496831,0332,103-6,53,599

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.90%

Sales growth has been subdued in last 3 years -47.40%

Sales growth is not so good in last 4 quarters at -52.32%

Latest Financials - Reliance Naval and Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) -28.5 -26.8
TTM Sales (₹ Cr.) 5.9 51.1
BVPS (₹.) -250.2 0
Reserves (₹ Cr.) -19,195 -13,501
P/BV -0.01 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.61 / 2.92
All Time Low / High (₹) 0.70 / 119.95
Market Cap (₹ Cr.) 167
Equity (₹ Cr.) 737.6
Face Value (₹) 10
Industry PE 7.8

Management X-Ray of Reliance Naval:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Reliance Naval

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales8601,8672,5862,27983130651933518075
Operating Expenses 7371,4552,0511,684766506531815319277
Manufacturing Costs802964875362862951631916752
Material Costs5631,0171,3527452035626934515525
Employee Cost 27444957615738342521
Other Costs 6698163346215986224672180
Operating Profit 12341253559565-200-12-480-139-201
Operating Profit Margin (%) 14.3%22.1%20.7%26.1%7.9%-65.3%-2.4%-143.0%-77.1%-266.0%
Other Income 9324276035828036912849
Interest 1192583974654534725736971,2781,328
Depreciation 491061231621972142011986675
Exceptional Items 0000000-162-8,747-66
Profit Before Tax 48734128-549-804-706-1,169-10,101-1,621
Tax 8541320-207-275-183-2123800
Profit After Tax 4019298-342-529-523-956-10,481-1,621
PAT Margin (%) 4.6%1.0%1.1%0.4%-41.1%-172.0%-100.0%-285.0%-5,822.7%-2,147.7%
Adjusted EPS (₹)0.60.30.40.1-4.6-7.2-7.1-13.0-142.0-22.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund 1,6801,9392,0462,3372,2221,6951,170223-10,258-11,880
Share Capital 666691701736736736736738738738
Reserves 1,0141,2481,3441,6011,486958434-515-10,996-12,617
Minority Interest0000000000
Debt1,6952,7254,3024,6266,2317,3108,3374,6525,4946,689
Long Term Debt9351,0022,1512,0755,1025,6695,737968228231
Short Term Debt7601,7232,1522,5511,1291,6412,6003,6855,2666,458
Trade Payables161434302282302270268288281300
Others Liabilities 9888611,3162,3501,6661,4851,4046,2697,8438,934
Total Liabilities 4,5245,9597,9669,59510,42110,76011,17911,4323,3604,043

Fixed Assets

Gross Block1,3182,4033,0183,1966,1406,1576,1586,2596,2596,367
Accumulated Depreciation931993214816818941,0951,2931,3581,433
Net Fixed Assets1,2252,2042,6972,7155,4595,2635,0644,9664,9004,934
CWIP 1,4745652,1873,1583,4193,7504,1104,48610337
Investments 42302521212131212121
Inventories245339163231307610775698622495
Trade Receivables2059098961,351451131560
Cash Equivalents 4262783753842081561171765616
Others Assets9081,6331,6231,7359619491,0791,070-2,347-1,459
Total Assets 4,5245,9597,9669,59510,42110,76011,17911,4323,3604,043

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity -500-623610942448-610-335-245-258-1,253
PBT 48734128-548-804-706-1,169-10,101-1,621
Adjustment 552646371,11780276472888410,0091,606
Changes in Working Capital -605-960-53-180200-566-36931-171-1239
Tax Paid 20-15-23-6-412852
Cash Flow From Investing Activity -299-459-1,772-838-1,009-22-100348141
Capex -317-513-1,840-826-968-26-107-1500
Net Investments -121355-11-10107040
Others 304063-16-4031739112
Cash Flow From Financing Activity 7781,0041,176-1045406514272521511,177
Net Proceeds from Shares 04059262000000
Net Proceeds from Borrowing 1042041,234-717498-49-119-1,208-11
Interest Paid -179-295-572-750-468-249-372-694-2220
Dividend Paid 0000000000
Others 8521,0564564552598928481,0661,5811,188
Net Cash Flow -21-78140-2018-841-27-35
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)2.391.021.440.38-15-27-36.54-137.23N/AN/A
ROCE (%)4.967.557.416.87-1.2-3.71-1.39-4.71N/AN/A
Asset Turnover Ratio0.20.360.380.260.080.030.050.030.020.02
PAT to CFO Conversion(x)-12.5-32.7921.03117.75N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days45109123180306345102015
Inventory Days805734321185464878021,3392,701
Payable Days103107991435241,8653662946714,305

Reliance Naval and Engineering Ltd Stock News

Reliance Naval and Engineering Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Reliance Naval on 13-Jul-2023 18:01 is ₹2.27.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Jul-2023 18:01 the market cap of Reliance Naval stood at ₹167.4.
The latest P/E ratio of Reliance Naval as of 13-Jul-2023 18:01 is 0.00.
The latest P/B ratio of Reliance Naval as of 13-Jul-2023 18:01 is -0.01.
The 52-week high of Reliance Naval is ₹2.92 and the 52-week low is ₹1.61.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Reliance Naval is ₹5.92 ( Cr.) .

About Reliance Naval and Engineering Ltd

Pipavav Shipyard, now known as Pipavav Defence and Offshore Engineering company  was originally incorporated as Pipavav Ship Dismantling and Engineering Limited on October 17, 1997 under the Companies Act, 1956, as amended. Pursuant to a special resolution of the shareholders of the Company at an extraordinary general meeting held on April 19, 2005, the name of the Company was changed to Pipavav Shipyard Limited. The fresh certificate of incorporation to reflect the new name was issued on April 29, 2005 by the Registrar of Companies, Gujarat, Dadra and Nagar Haveli, located at Ahmedabad.

The Pipavav Shipyard was originally promoted by SKIL and Grevek Investments, which hold in the aggregate shareholding interests of approximately 23.09%, these original promoters have been joined by Punj Lloyd through its acquisition of 129,361,538 Equity Shares of the Company, representing an equity interest of approximately 22.29%.

The Pipavav Shipyard enjoys strategic locational advantages and favourable marine conditions and is located adjacent to the Pipavav Port, a modern seaport which was promoted and constructed by GPPL, which originally was a subsidiary of SKIL that was jointly promoted by SKIL and GMB. The Pipavav Port is now owned, operated and managed by the A.P. Moller Group of Denmark following its acquisition of GPPL. The Pipavav Port has connecting rail and road links, including a 273 km railway completed in 2003 (the ‘Pipavav Railway’) and a link road completed in 2001 (the ‘Pipavav Link Road’).

Business area of the company:

The Pipavav Shipyard Company was originally planned and developed as a ship-dismantling facility, in order to meet anticipated demand arising from International Maritime Organization (IMO) regulations that were expected to be implemented in 2002 and which would have resulted in an increased rate of retirement of older tankers by shipowners. When implementation of the IMO regulations was deferred, it decided to convert the ship-dismantling facility then under construction into a shipyard in order to meet expected increase in demand for new vessels. Most of the existing infrastructure from the ship-dismantling facility, including two wet docks of approximately 680 meters in length and 60-65 meters in width, is being incorporated into the construction of the Pipavav Shipyard.

The company is currently completing the construction of the Pipavav Shipyard, located on the west coast of India adjacent to major sea lanes between the Persian Gulf and Asia. Upon completion of construction, the Pipavav Shipyard will be capable of ship construction and repairs for a range of vessels of different sizes and types, including naval vessels and coast guard vessels, as well as the fabrication and construction of products such as offshore platforms, rigs, jackets and vessels (but excluding sub-sea pipelines) for oil and gas companies, which it intend to offer in its Offshore Business (“Offshore Business Products”).

Commercial operations at the Pipavav Shipyard commenced on April 1, 2009. The company is currently constructing vessels while simultaneously completing construction of the offshore yard and installation of two Goliath cranes at the Pipavav Shipyard. The remaining construction of the Pipavav Shipyard (excluding the offshore yard) is expected to be completed in October 2009. The company has also commenced construction of four vessels, the first of which it expect to deliver in April 2010, with subsequent deliveries expected to occur at intervals ranging from one to three months thereafter.

Milestones:

  • October 1998 - The Company acquired the ship dismantling business of GPPL, a company originally promoted by SKIL. In the same month, the Company was granted a sub-lease by GPPL for the establishment and operation of a ship dismantling, repair and building facility in Pipavav Port.
  • October and November 2000 - Subscription by Unit Trust of India to 12.5% optionally convertible cumulative preference shares.
  • April 2005 - The main business of the Company was changed from ship dismantling to shipbuilding and ship repair. The Company also changed its name to reflect the change in its primary business focus.
  • January 2006 - The Company entered into a Technical Assistance Agreement with SembCorp, pursuant to which SembCorp agreed to assist the Company in the planning, designing and construction of the Pipavav Shipyard until the commissioning stage and to provide technical and management assistance in relation to the Company’s business.
  • April 2006 - The Company received approval from the Development Commissioner, Kandla SEZ, for setting up a new undertaking under 100% EOU scheme for manufacture of ships, ship repairs at the site of the Company’s registered office.
  • September 2006-The Company entered into a Basic Agreement for Technical Cooperation with KOMAC, pursuant to which KOMAC agreed to supply designs and provide technical services for the Company’s shipbuilding project.September 2006 - Subscription by 2i Capital PCC, a Mauritius based venture capital investor, to optionally convertible bonds of the Company.
  • September 2006- Subscription by EXIM Bank to Equity Shares of the Company.
  • October 2006 - The Company entered into a share purchase agreement with Metdist Industries Holdings Limited pursuant to which E Complex became a wholly owned subsidiary of the Company.
  • November 2006 - The Company secured its first order for construction of four 74,500 DWT Panamax bulk carriers from Golden Ocean Group Limited, an internationally reputed ship owning company. In addition, the Company also entered into an agreement with Golden Ocean Group Limited for the construction of two optional ships.
  • December 2006 - The Company secured its second order for construction of four 74,500 DWT Panamax bulk carriers from SETAF S.A.S. France, a member of the Bourbon Group in France.
  • December 2006 - The Company secured orders for twelve 74,500 DWT Panamax bulk carriers from the AVGI Maritime Services S.A., a company controlled by the Kyrini Group of Greece. The Company also granted options to the AVGI group to acquire four additional vessels.
  • February 2007 - 2i Capital PCC further subscribed to optionally convertible bonds of the Company.
  • March 2007 - Private equity investment by Trinity Capital (Nine) Limited, a Mauritius based investor.
  • March 2007 - Private equity investment by New York Life Investment Management Fund (FVCI) II, LLC, a Mauritius based venture capital investor.
  • May 2007 - Allotment of Equity Shares on account of conversion of 12.5% optionally convertible cumulative preference shares held by Unit Trust of India.
  • August 2007 - Golden Ocean Group Limited exercised its option and confirmed orders for constructions of two 74,500 DWT Panamax Bulk Carriers.
  • September 2007 -  Punj Lloyd Limited acquired Equity Shares of the Company and became a Promoter of the Company with an understanding that it will carry out its offshore business in India through the Company and thereby expand the Company’s business to include offshore fabrication and construction.
  • September 2007- Private equity investment by Citadel Equity Fund Ltd. CEFL subsequently transferred its shareholding in the Company to ABN AMRO.
  • September 2007 - Allotment of Equity Shares to 2i Capital PCC on account of conversion of the optionally convertible bonds of the Company.
  • November 2007 - Subscription by IDBI, IL&FS Trust Company Limited (as Trustee of SCB Asian Infrastructure Fund), SembCorp and The India Fund Inc. (a Blackstone Group fund) to Equity Shares of the Company.
  • December 2007 - Subscription by The Asia Opportunities Offshore Markets Fund Limited (a Blackstone Group fund) and Merrill Lynch International to Equity Shares of the Company.
  • January 2008 - Subscription by Galleon Special Opportunities Master Fund, SPC Limited - Galleon Asian Crossover Segregated Portfolio, Manz Retail Private Limited (Future Group) and Deutsche Bank AG to Equity Shares of the Company.
  • January 2008 - The Company received approval from the Development Commissioner, Kandla SEZ, for setting up a unit in the SEZ being developed by E Complex in villages Rampara and Lunsapur for undertaking authorized operations of manufacturing ships, vessels, hulls and off-shore activities.
  • February 2008 - The Company commenced steel cutting for the construction of the first four ships with effect from February 11, 2008.
  • April 2009- The Company commenced commercial production with effect from April 1, 2009.
  • June 2009 - The Company received a notification of award of contract of 12 OSVs from ONGC.
  • In 2010 Prime Minister dedicated Pipavav Shipyard to the nation.
  • The Secretariat for Industrial Assistance, Ministry of Industry, Government of India granted Industrial Licence to the Company, allowing it to build inter alia Strategic/Defence Vessels.
  • March 25, 2011 Pipavav gets defence production licenceFriday.
  • From 4th August, 2013 Pipavav Defence commenced production of Offshore Patrol Vessels for the Indian Navy.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.