Howard Hotels Ltd - Stock Valuation and Financial Performance

BSE: 526761 | NSE: | Hotel, Resort & Restaurants | Small Cap

Howard Hotels Share Price

21.61 -0.39 -1.77%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Howard Hotels

M-Cap below 100cr DeciZen not available

Howard Hotels stock performance -

mw4me loader
P/E Ratio (SA):
13.91
Market Cap:
19.7 Cr.
52-wk low:
7.1
52-wk high:
32

Is Howard Hotels Ltd an attractive stock to invest in?

1. Is Howard Hotels Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Howard Hotels Ltd is a below average quality company.

2. Is Howard Hotels Ltd undervalued or overvalued?

The key valuation ratios of Howard Hotels Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Howard Hotels Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Howard Hotels Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Howard Hotels:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Howard Hotels Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.9%2.4%0.6%0.1%0.4%0.9%-4.5%-10.9%-5.6%6.9%-
Value Creation
Index
-0.8-0.8-1.0-1.0-1.0-0.9-1.3-1.8-1.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.79.288.79.310.79.71.74.310.312
Sales YoY Gr.--5.1%-13%9%6.5%14.6%-8.8%-82.3%150.6%138.1%-
Adj EPS 0.30.20-0-0.10-0.8-1.7-0.90.81.6
YoY Gr.--32.1%-84.2%-233.3%NANANANANANA-
BVPS (₹) 13.713.813.913.813.513.412.61110.211.112.1
Adj Net
Profit
0.30.200-0.10-0.8-1.5-0.80.71
Cash Flow from Ops. 1.71.40.70.910.80.4-0.60.41.5-
Debt/CF from Ops. 1.31.42.42.12.22.84.7-45.81.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.6%2%1.9%138.1%
Adj EPS 12.5%NANANA
BVPS-2.4%-4%-4.3%8.4%
Share Price 9.9% 26.9% 74.2% 180.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
21.40.2-0.3-0.5-0-6.4-14.1-87.713.4
Op. Profit
Mgn %
14.69.56.36.13.67.71.7-53.7-2.517.420.7
Net Profit
Mgn %
2.61.80.3-0.4-0.7-0-7.8-88-187.211.9
Debt to
Equity
0.20.20.10.20.20.20.20.20.30.3-
Working Cap
Days
12312813899625662267864332
Cash Conv.
Cycle
383425127131870-21-16-3

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.40%

Sales growth is good in last 4 quarters at 56.00%

Sales growth has been subdued in last 3 years 1.85%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Howard Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 -
TTM Sales (₹ Cr.) 11.9 -
BVPS (₹.) 12.1 -
Reserves (₹ Cr.) 2 -
P/BV 1.79 -
PE 13.91 -
From the Market
52 Week Low / High (₹) 7.10 / 31.99
All Time Low / High (₹) 1.00 / 31.99
Market Cap (₹ Cr.) 19.7
Equity (₹ Cr.) 9.1
Face Value (₹) 10
Industry PE 59.7

Management X-Ray of Howard Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Howard Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales9.699.2088.729.2910.659.711.724.3110.26
Operating Expenses 8.288.327.508.188.969.839.562.644.428.48
Manufacturing Costs2.602.582.322.742.893.173.110.791.462.51
Material Costs1.341.491.311.401.491.581.370.250.450.95
Employee Cost 1.882.062.011.882.122.602.560.720.952.04
Other Costs 2.462.211.872.162.452.482.520.881.552.98
Operating Profit 1.410.880.500.530.340.820.15-0.92-0.111.78
Operating Profit Margin (%) 14.5%9.5%6.2%6.1%3.6%7.7%1.6%-53.7%-2.5%17.4%
Other Income 0.140.280.180.200.230.130.130.010.050.08
Interest 0.270.260.100.080.170.200.190.140.130.15
Depreciation 0.870.680.650.700.700.770.670.600.520.54
Exceptional Items 0000000000
Profit Before Tax 0.410.22-0.07-0.05-0.31-0.01-0.57-1.64-0.711.17
Tax 0.170.05-0.09-0.01-0.25-0.010.19-0.130.060.43
Profit After Tax 0.250.170.02-0.04-0.060-0.76-1.51-0.770.74
PAT Margin (%) 2.5%1.8%0.2%-0.4%-0.6%0.0%-7.9%-88.0%-17.9%7.2%
Adjusted EPS (₹)0.30.20.00.0-0.10.0-0.8-1.7-0.90.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 12.5112.6012.6212.5912.3412.2111.4710.019.2910.07
Share Capital 9.119.119.119.119.119.119.119.119.119.11
Reserves 3.403.493.513.483.233.102.360.890.180.96
Minority Interest0000000000
Debt1.951.761.601.782.042.0222.412.392.59
Long Term Debt0.350.1600.080.140.02002.352.59
Short Term Debt1.601.601.601.701.90222.410.040
Trade Payables0.340.270.410.480.590.530.480.460.700.56
Others Liabilities 2.432.492.231.051.161.411.401.111.291.89
Total Liabilities 17.2417.1216.8615.9016.1316.1715.3513.9813.6715.10

Fixed Assets

Gross Block21.9922.1522.2423.4825.2525.4625.6925.8025.8826.62
Accumulated Depreciation8.789.349.9510.5111.0311.8012.3212.9213.4413.98
Net Fixed Assets13.2112.8012.2912.9614.2213.6613.3712.8812.4412.64
CWIP 00.841.190.6600000.160.36
Investments 0000000000
Inventories0.180.240.270.160.160.220.150.070.120.25
Trade Receivables1.300.740.650.530.731.010.740.370.330.32
Cash Equivalents 0.660.420.390.550.460.670.510.060.070.71
Others Assets1.902.092.071.020.550.620.590.590.550.82
Total Assets 17.2417.1216.8615.9016.1316.1715.3513.9813.6715.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.671.370.720.9010.760.43-0.610.411.47
PBT 0.410.22-0.07-0.05-0.31-0.01-0.57-1.64-0.711.17
Adjustment 1.140.900.760.780.610.800.900.790.730.74
Changes in Working Capital 0.120.250.040.170.71-0.030.10.240.42-0.44
Tax Paid -0.08000-0.02000-0.020
Cash Flow From Investing Activity -1.41-1.16-0.49-0.85-1.29-0.21-0.38-0.11-0.25-0.93
Capex -1.41-1.16-0.49-0.85-1.29-0.21-0.38-0.11-0.25-0.93
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -1.36-0.45-0.260.100.08-0.22-0.210.28-0.160.11
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.35-0.19-0.160.080.05-0.12-0.0202.350.24
Interest Paid -0.27-0.26-0.10-0.08-0.17-0.20-0.19-0.14-0.13-0.15
Dividend Paid 0000000000
Others -1.45000.100.200.1000.41-2.370.01
Net Cash Flow -1.10-0.24-0.030.16-0.210.33-0.16-0.440.010.64
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.991.350.13-0.28-0.48-0.03-6.46-14.06-8.027.66
ROCE (%)4.533.250.20.22-0.951.29-2.73-11.62-4.8210.81
Asset Turnover Ratio0.560.540.470.530.580.660.620.120.310.71
PAT to CFO Conversion(x)6.688.0636N/AN/A-INFN/AN/AN/A1.99
Working Capital Days
Receivable Days494032252530331182911
Inventory Days681296672387
Payable Days927696117130130135691464242

Howard Hotels Ltd Stock News

Howard Hotels Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Howard Hotels on 28-Mar-2024 16:01 is ₹21.61.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Howard Hotels stood at ₹19.69.
The latest P/E ratio of Howard Hotels as of 28-Mar-2024 16:01 is 13.91.
The latest P/B ratio of Howard Hotels as of 28-Mar-2024 16:01 is 1.79.
The 52-week high of Howard Hotels is ₹31.99 and the 52-week low is ₹7.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Howard Hotels is ₹11.88 ( Cr.) .

About Howard Hotels Ltd

Howard Hotels was incorporated as a private limited company on December 11, 1989 by S. R. Narula and Sandeep Narula with an object of setting up a Three Star hotel at Fatehabad Road, Agra. The company was subsequently converted into a Public Limited Company on January 21, 1994.

Howard Hotels owns and operates hotels in India. The company is based in New Delhi, India. The company operates as a subsidiary of Howard Group.

The company owns and operates the Howard Park Plaza International in Agra, Uttar Pradesh. This 5-star, 83-room, luxury hotel is managed by the Sarovar Park Plaza in agreement with the company. Sarovar Park Plaza, which has a tie-up with the California-based multinational giant Park Plaza Hotels & Resorts, will make available information and provide technical know-how and expertise for the upgradation and operation of the hotel on agreed profit-sharing percentage.

Initially the company was engaged in acquiring land, construction of Hotel building and placing various orders of plant and machinery required for the Hotel. In the year 1990 the company acquired about 2700 Sq.mtr. of land at Mustkil Tajganj, Fatehabad Road, Agra. The building plans were approved by the Agra Development authority and collector in 1991 and company was awarded the building civil work and other related work in 1992. The company finalized the various plant and machinery orders in 1993 and entered into an affiliation agreement with Best Western International Inc. and also got his project appraised by the PICUP. 

Business areas of the company:

The company was established to carry on the business of hotels, rest houses, guest houses, holiday resorts, restaurants, coffee houses, recreation rooms, bars taverns, lodging-house keeping, inn owners, boathouses, shikara, holiday-hut business and game room owners.

To carry on business of professional caterers, bakers, confectioners, cooks, wine and beer merchants, ice cream vendors, pastry shop owners, spirit merchants, distillers, brewers, importers and manufacturers of aerated minerals and artificial waters and such other drinks, of all types purveyors and licensed victuallers. 

To purchase, take on lease, hire, erect of otherwise acquire, establish and equip and to act as technicians of any other such hotels, motels, holiday camps, restaurants, canteens, cafes, pubs, bars, refreshment rooms, and casinos in India or in any other part of the world. 

To act as agents of any hotel company or as buying or selling agents of any hotel company, and to do and perform all duties, services, and offices which the agents of any hotel company usually do and perform and undertake and to become bound by conditions of any agreement entered into for any of the purposes aforesaid. 

To promote, organize and operate all tourist activities such as independent and conducted tours, adventures, expeditions, safaris, conferences, meetings and such other group movements both in India and outside India by road, rail, air, sea or otherwise. 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.